資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)32.27-14.298.39-33.830.39-33.900165.53-17.517.34-37.5913.2-27.317.97-11.8932.26-23.887.1110.9219.855.813.932.3410.340.09.7313.83.25-34.6128.652.5841.630.43-4.02024.63-0.20.2110.71
2022 (9)37.65106.9812.68-34.160.59-96.0700200.6654.0911.7686.3718.16-10.769.05-42.0942.380.886.415.2518.761016.673.846.6710.340.08.557.684.9713.9927.9328.5941.4521.84-3.25024.6847.340.194.74
2021 (8)18.19-22.4619.26327.0515.03000130.226.836.3117.520.35109.1515.6395.7742.0139.756.0931.531.68-89.823.6-9.3210.340.07.947.34.3615.6521.728.5534.029.07-4.97016.757.030.18-2.59
2020 (7)23.465.064.514.880000121.89-25.035.37-46.629.73-11.877.9817.5630.06-12.134.6351.816.5110.363.972.8510.340.07.415.623.7750.820.01-18.9231.19-7.14-4.36015.65-25.160.1870.21
2019 (6)22.3321.494.3-67.570.53000162.5922.4310.0630.8211.04-22.476.79-36.6834.21-3.933.05014.96602.353.86-6.0810.340.06.413.682.51.2124.6814.0533.5912.95-3.77020.919.250.11-2.87
2018 (5)18.3815.0213.2644.440000132.830.157.6946.7614.2425.9110.72-3.2635.6166.87002.1304.1145.7410.34-0.395.6310.182.4788.5521.642.5129.748.03-2.5019.142.680.11189.87
2017 (4)15.98-16.389.18189.590000102.0412.895.24-25.0411.3145.5611.0828.9421.3470.8600002.823425.010.380.05.1115.871.31021.11-13.0627.53-4.04-2.47018.64-18.850.041474.04
2016 (3)19.1129.823.17-36.60.14-17.650090.39-3.516.99-25.647.7730.158.6034.8912.49-14.74001.0-9.910.08-11.1110.3812.584.4127.090024.28-2.2528.691.34-1.31022.97-7.970.0091.08
2015 (2)14.72-16.365.0-0.20.176.250093.6810.359.44.15.974.746.37-5.0914.6518.05001.11-10.480.0928.579.2214.963.4736.080024.8421.8828.3123.460.12-76.024.9619.540.00-11.19
2014 (1)17.6208.235.01104.490.160.00084.8969.179.0340.05.712.876.71-33.2812.41118.1001.24-26.630.0708.0224.342.5533.510020.3833.922.9333.860.5020.8837.910.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)32.27-4.41-14.298.39-72.36-33.830.390.0-33.900026.29-59.63-40.92-1.25-119.23-35.8713.2-70.19-27.317.97-66.91-11.8832.266.15-23.887.110.4210.9219.858.595.813.93-1.262.3410.340.00.09.730.013.83.250.0-34.6128.65-4.632.5841.63-3.230.43-4.02-108.29-23.6924.63-12.38-0.20.211.5610.71
23Q3 (19)33.7678.81-40.0730.36-8.31-33.730.390.0-97.500065.1337.03-16.346.5153.91-29.6544.2838.94-3.9324.1048.561.030.39-45.95-33.987.08-5.739.9418.28-0.71290.63.981.795.2910.340.00.09.730.013.83.250.0-34.6130.0427.614.1643.0217.831.56-1.9340.4314.628.1138.475.760.20-5.7511.45
23Q2 (18)18.88-20.77-23.7533.1128.93-24.650.39-33.9-97.4600047.5378.89-1.472.56656.52-23.3531.87102.358.5916.22103.08-12.0856.23-6.72-19.377.5114.6615.1818.41-1.181234.063.911.567.4210.340.00.09.7313.813.83.25-34.61-34.6123.54-14.3120.136.51-10.9310.24-3.24-6.588.2220.3-16.9126.320.2213.6513.07
23Q1 (17)23.83-36.71-8.1725.68102.52-3.490.590.0-96.1400026.57-40.29-11.64-0.4650.0-560.015.75-13.276.287.99-11.73-21.9460.2842.240.226.552.181.2418.63-0.691158.783.850.264.6210.340.00.08.550.07.684.970.013.9927.47-1.6525.8940.99-1.1120.13-3.046.4613.1424.43-1.0133.350.191.763.42
22Q4 (16)37.65-33.16106.9812.68-72.32-34.160.59-96.21-96.0700044.5-42.8420.3-0.92-109.96-169.1718.16-60.6-10.769.05-62.07-42.0842.38-7.930.886.41-0.475.2518.76300.851016.673.841.596.6710.340.00.08.550.07.684.970.013.9927.93-3.1628.5941.45-2.1521.84-3.25-43.8134.6124.68-7.1547.340.192.254.74
22Q3 (15)56.33127.5240.9845.814.2659.6215.571.5715470.000077.8561.3877.99.24176.65223.0846.0957.0478.9923.8629.322.5946.03-34.0-1.126.44-1.2317.954.68239.13-71.743.783.852.7210.340.00.08.550.07.684.970.013.9928.8447.1441.4442.3627.929.58-2.2635.9855.2526.5865.473.270.18-4.38-0.63
22Q2 (14)24.76-4.5963.9743.9465.1320.6515.330.3315230.000048.2460.4341.923.343240.04.3829.3598.0419.718.4580.3-8.8269.7415.9414.256.520.7765.481.38-6.76-91.643.64-1.09-3.1910.340.00.08.557.6815.544.9713.9931.8319.6-10.17-10.9533.12-2.93-0.21-3.53-0.8629.5416.07-12.28-5.470.193.945.27
22Q1 (13)25.9542.6653.0126.6138.1678.8315.281.66000030.07-18.7194.130.1-92.48109.1714.82-27.1744.0210.23-34.5118.2760.1543.1823.316.476.2438.251.48-11.9-91.063.682.22-3.6610.340.00.07.940.07.34.360.015.6521.820.4616.034.120.2913.77-3.529.5820.8118.329.3727.310.183.07-1.52
21Q4 (12)18.1910.11-22.4619.26-32.89327.0515.0314930.0000036.99-15.47111.731.33-53.592.7520.35-20.97109.1515.63-32.8295.7542.01-9.7539.756.0911.5431.531.68-89.86-89.823.6-2.17-9.3210.340.00.07.940.07.34.360.015.6521.726.528.5534.024.079.07-4.971.58-13.9916.759.197.030.18-2.99-2.59
21Q3 (11)16.529.45.0228.7-21.217.960.10.0-81.1300043.7628.74-19.292.86-10.622.1425.755.02-31.023.2614.94-15.546.55-23.7465.955.4638.5830.9416.560.30.613.68-2.13-3.4110.340.00.07.947.37.34.3615.6515.6520.39-7.365.7632.69-1.517.32-5.05-0.8-9.3115.34-9.764.640.181.2969.19
21Q2 (10)15.1-10.973.9236.42144.7636.870.10-81.1300033.99119.437.093.2393.5832.2324.52138.295.7820.24133.8630.361.0425.137.563.94-15.8116.9116.51-0.38.333.76-1.57-0.5310.340.00.07.40.00.03.770.00.022.0117.0133.3933.1910.6719.91-5.01-13.35-12.0817.018.1441.310.18-2.7763.2
21Q1 (9)16.96-27.71-5.7814.88229.93-18.4200000015.49-11.33-16.09-1.09-257.97-101.8510.295.76-8.458.658.421.5548.7862.28-5.214.681.0835.6516.560.310.333.82-3.780.010.340.00.07.40.015.623.770.050.818.81-6.0-21.9229.99-3.85-9.09-4.42-1.38-3.5114.39-8.05-27.40.191.9677.93
20Q4 (8)23.4649.145.064.51-81.464.880-100.0-100.000017.47-67.78-43.930.69-75.36360.09.73-73.93-11.877.98-71.017.5630.067.17-12.134.6311.0351.816.510.310.363.974.22.8510.340.00.07.40.015.623.770.050.820.013.79-18.9231.192.4-7.14-4.365.63-15.6515.656.75-25.160.1868.4870.21
20Q3 (7)15.738.2618.4524.33-8.57-30.430.530.0-33.7500054.2270.83-20.152.815.7-58.3337.3261.02.6127.5377.25028.05-50.57-29.264.1723.7447.3516.468.011957.53.810.79-3.5410.340.00.07.40.015.623.770.050.819.2816.85-21.4730.4610.04-8.94-4.62-3.36-63.8314.6621.86-32.540.11-2.290.21
20Q2 (6)14.53-19.2824.9426.6145.89-37.580.530-33.7500031.7471.94-21.382.42548.15-35.1223.18106.23-9.4915.53118.15056.7510.28-12.833.37-2.3233.215.241.531805.03.78-1.05-7.3510.340.00.07.415.6215.623.7750.850.816.5-31.51-7.4127.68-16.13.55-4.47-4.68-112.8612.03-39.3-23.470.116.01-1.95
20Q1 (5)18.0-19.3934.1318.24324.199.880-100.0-100.000018.46-40.76-20.29-0.54-460.00.011.241.8118.947.124.84051.4650.42-6.273.4513.11015.010.33632.23.82-1.04-4.510.340.00.06.40.013.682.50.01.2124.09-2.3914.1232.99-1.7912.98-4.27-13.26-102.3719.82-5.214.320.11-2.47-5.86
19Q4 (4)22.3368.150.04.3-87.70.00.53-33.750.0000.031.16-54.110.00.15-97.770.011.04-69.650.06.7900.034.21-13.720.03.057.770.014.961770.00.03.86-2.280.010.340.00.06.40.00.02.50.00.024.680.530.033.590.420.0-3.77-33.690.020.91-3.770.00.11-0.80.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。