4438 廣越 (上市) - 醫療器材,紡織
10.34億
股本
121.47億
市值
117.5
收盤價 (08-11)
236張 +185.01%
成交量 (08-11)
0.51%
融資餘額佔股本
2.03%
融資使用率
2.92
本益成長比
0.58
總報酬本益比
4.75~5.8%
預估今年成長率
N/A
預估5年年化成長率
0.812
本業收入比(5年平均)
1.75
淨值比
2.29%
單日周轉率(>10%留意)
4.79%
5日周轉率(>30%留意)
9.52%
20日周轉率(>100%留意)
10.76
每股清算價值
5日 | 10日 | 20日 | 60日 | 120日 | 240日 | |
---|---|---|---|---|---|---|
廣越 | 2.62% | 7.8% | 10.85% | 8.29% | -5.62% | 6.33% |
加權指數 | 1.08% | 1.32% | 4.45% | -5.13% | -16.64% | -10.84% |
過去5年漲跌幅 | 2022 | 2021 | 2020 | 2019 | 2018 | |
---|---|---|---|---|---|---|
廣越 | -10.31% | -9.0% | 20.0% | -19.0% | 39.0% | -21.0% |
0050 | 102.36% | -18.0% | 3.82% | 50.48% | 14.17% | -5.71% |
現價 | 可能漲跌幅 1 | 合理價 1 | 一年後目標價 | 報酬率 1 | 可能漲跌幅 2 | 合理價 2 | 五年後目標價 | 報酬率 2 | 可能漲跌幅 3 | 合理價 3 |
---|---|---|---|---|---|---|---|---|---|---|
117.5 | -30.34% | 81.85 | 91.67 | -21.98% | N/A | N/A | N/A | N/A | N/A | N/A |
- 本業收入比小於0.7, 不做估算
- 合理價 1: 本益比法, 從 "一年後目標價" 回推得到; 合理價 2: 本益比法, 從 "五年後目標價" 回推得到
- 可能漲跌幅 1: "合理價 1" 和 "現價" 的差距; 可能漲跌幅 2: "合理價 2" 和 "現價" 的差距
- 報酬率 1: 一年後可能的報酬率; 報酬率 2: 五年可能年化報酬率
- 合理價 3: ROE 法
- 可能漲跌幅 3: "合理價 3" 和 "現價" 的差距
- 本益比法估值不適用於景氣循環股
- 推估算法可參考:本益比法估算股票合理價格, ROE 法估算股票合理價格
- 推估價格是根據過往財報及預測未來的成長率, 存在太多不確定性故價格僅能做為參考
本益比 | 股價(樂觀成長率) | 現價差距(%) | 股價(保守成長率) | 現價差距(%) | 殖利率 | 股價(樂觀成長率) | 現價差距(%) | 股價(保守成長率) | 現價差距(%) | 淨值比 | 股價 | 現價差距(%) | |||
最高價本益比 | 25.37 | 193.78 | 64.92 | 190.9 | 62.47 | 最低殖利率 | 3.3% | 180.93 | 53.98 | 178.25 | 51.7 | 最高淨值比 | 2.34 | 157.11 | 33.71 |
最低價本益比 | 17.98 | 137.34 | 16.89 | 135.31 | 15.16 | 最高殖利率 | 4.61% | 129.44 | 10.16 | 127.52 | 8.53 | 最低淨值比 | 1.59 | 107.09 | -8.86 |
- 最高價本益比是採用歷年最高價本益比的中位數, 最低價本益比是採用歷年最低價本益比的中位數
- 最高價殖利率是採用歷年最高價殖利率的中位數, 最低價殖利率是採用歷年最低價殖利率的中位數
- 最高價淨值比是採用歷年最高價淨值比的中位數, 最低價淨值比是採用歷年最低價淨值比的中位數
- 本益比估值, 殖利率估值不適用於景氣循環股及歷史本益比起伏太大的股票
- 淨值估值適用於營建股, 景氣循環股及虧損的公司
- 推估價格是根據過往財報及預測未來的成長率, 存在太多不確定性故價格僅能做為參考
年度 | 最高價 | 最低價 | EPS | 最高本益比 | 最低本益比 | 現金股利 | 最低殖利率 | 最高殖利率 | 最高淨值比 | 最低淨值比 |
---|---|---|---|---|---|---|---|---|---|---|
111 | 132.0 | 98.1 | 7.64 | 17.28 | 12.84 | 5.97 | 4.52% | 6.08% | 2.02 | 1.5 |
110 | 146.0 | 102.5 | 5.7 | 25.61 | 17.98 | 4.2 | 2.88% | 4.1% | 2.24 | 1.62 |
109 | 153.0 | 100.0 | 4.91 | 31.16 | 20.37 | 3.2 | 2.09% | 3.2% | 2.26 | 1.52 |
108 | 171.0 | 105.0 | 9.6 | 17.81 | 10.94 | 7.5 | 4.39% | 7.14% | 2.63 | 1.68 |
107 | 143.5 | 99.7 | 7.43 | 19.31 | 13.42 | 6.0 | 4.18% | 6.02% | 2.42 | 1.57 |
106 | 189.5 | 129.5 | 5.07 | 37.38 | 25.54 | 4.56 | 2.41% | 3.52% | 3.17 | 2.11 |
105 | 188.0 | 134.5 | 7.41 | 25.37 | 18.15 | 6.2 | 3.3% | 4.61% | N/A | N/A |
- 今年的 EPS, 現金股利為預估值
上市滿三年 | 資本額10億以上 | 股本形成中現金增資比率低於50% | 負債比率低於50% | 董監持股設質低於10% | 現金(含約當現金)占股本超過50% | 過去4季累積正營運現金流量 | 過去4季ROE超過25% | 過去6個月的營收維持正的年成長率 | 過去4季的EPS年增率是正數 |
---|---|---|---|---|---|---|---|---|---|
✔ | ✔ | ✔ | ✔ | ✔ | ✔ | ✔ | |||
6年 | 10.34億 | 54.56% | 48.27% | 0.0% | 250.97% | -324百萬 | 3.0% |
沒通過財務健檢5指標 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|
營業利益率 | 5.26 | 2.3 | 8.5 | 8.33 | 6.42 |
ROE | 8.78 | 7.0 | 14.39 | 12.22 | 8.32 |
本業收入比 | 70.33 | 40.82 | 99.78 | 99.10 | 95.90 |
自由現金流量(億) | -12.86 | 8.76 | 7.07 | 3.19 | -0.44 |
利息保障倍數 | 20.06 | 13.91 | 20.92 | 26.16 | 27.21 |
- ROE大於8%, 營業利益率為正數, 本業收入比重大於 80%
- 自由現金流量為正數, 利息保障倍數超過 10倍, 5年內3年達標
2022Q1(億) | 2021Q1(億) | YoY(%) |
---|---|---|
0.96 | -1.12 | N/A | 2021Q4(億) | 2020Q4(億) | YoY(%) |
2.43 | 0.9 | 170.0 | 2021Q3(億) | 2020Q3(億) | YoY(%) |
4.11 | 3.59 | 14.48 |
2022Q1(元) | 2021Q4(元) | 比率 |
---|---|---|
0.1 | 1.29 | -0.922 |
日期 | 股價 | 成交量(張) | 成交量日增率 | 融資使用率 | 融資使用率日增率 |
---|---|---|---|---|---|
2022-08-11 | 117.5 | 236 | 185.01% | 2.03% | 7.98% |
2022-08-10 | 113.0 | 83 | 76.84% | 1.88% | 0.53% |
2022-08-09 | 115.0 | 47 | 12.39% | 1.87% | 1.08% |
2022-08-08 | 114.0 | 41 | -51.58% | 1.85% | -1.07% |
2022-08-05 | 114.5 | 86 | 169.91% | 1.87% | 0.0% |
2022-08-04 | 109.0 | 32 | -9.35% | 1.87% | 0.54% |
2022-08-03 | 109.5 | 35 | 67.89% | 1.86% | 0.54% |
2022-08-02 | 111.5 | 21 | -28.03% | 1.85% | 0.0% |
2022-08-01 | 111.5 | 29 | -16.83% | 1.85% | 0.0% |
2022-07-29 | 109.0 | 35 | 14.07% | 1.85% | 0.54% |
2022-07-28 | 109.5 | 30 | 53.97% | 1.84% | 0.0% |
2022-07-27 | 111.0 | 20 | -20.0% | 1.84% | 0.0% |
2022-07-26 | 111.5 | 25 | -48.12% | 1.84% | 0.55% |
2022-07-25 | 112.5 | 48 | 117.56% | 1.83% | 0.0% |
2022-07-22 | 111.0 | 22 | 22.45% | 1.83% | 0.55% |
2022-07-21 | 109.5 | 18 | -53.77% | 1.82% | 0.55% |
2022-07-20 | 109.0 | 39 | -18.89% | 1.81% | 1.12% |
2022-07-19 | 109.5 | 48 | 7.2% | 1.79% | -0.56% |
2022-07-18 | 108.5 | 45 | 12.02% | 1.8% | -1.64% |
2022-07-15 | 106.0 | 40 | 149.39% | 1.83% | 0.55% |
2022-07-14 | 108.5 | 16 | -54.51% | 1.82% | 0.0% |
2022-07-13 | 108.5 | 35 | 43.8% | 1.82% | 0.0% |
2022-07-12 | 105.0 | 24 | -31.81% | 1.82% | 0.0% |
2022-07-11 | 106.5 | 36 | -49.28% | 1.82% | 0.55% |
2022-07-08 | 105.5 | 71 | 126.71% | 1.81% | 2.84% |
2022-07-07 | 103.0 | 31 | -55.26% | 1.76% | 0.57% |
2022-07-06 | 103.0 | 70 | 111.44% | 1.75% | 1.16% |
2022-07-05 | 103.0 | 33 | -67.5% | 1.73% | -1.14% |
2022-07-04 | 102.0 | 102 | -74.69% | 1.75% | 0.57% |
2022-07-01 | 102.0 | 403 | 358.09% | 1.74% | -37.41% |
2022-06-30 | 109.0 | 88 | 276.91% | 2.78% | -0.36% |
2022-06-29 | 109.0 | 23 | 28.46% | 2.79% | -0.71% |
2022-06-28 | 109.5 | 18 | -52.11% | 2.81% | 0.0% |
2022-06-27 | 110.5 | 38 | -11.65% | 2.81% | 0.0% |
2022-06-24 | 109.5 | 43 | -0.63% | 2.81% | 0.0% |
2022-06-23 | 109.0 | 43 | -58.71% | 2.81% | 0.72% |
2022-06-22 | 108.5 | 104 | 124.76% | 2.79% | -1.06% |
2022-06-21 | 110.5 | 46 | 14.75% | 2.82% | 0.0% |
2022-06-20 | 107.5 | 40 | 40.08% | 2.82% | -0.7% |
2022-06-17 | 110.0 | 29 | 65.63% | 2.84% | -2.41% |
2022-06-16 | 113.0 | 17 | -30.65% | 2.91% | 0.0% |
2022-06-15 | 112.5 | 25 | -44.05% | 2.91% | 0.0% |
2022-06-14 | 111.0 | 45 | -39.14% | 2.91% | 0.34% |
2022-06-13 | 111.5 | 74 | 9.0% | 2.9% | 1.05% |
2022-06-10 | 113.5 | 68 | 238.4% | 2.87% | -0.35% |
2022-06-09 | 115.5 | 20 | 9.33% | 2.88% | 0.7% |
2022-06-08 | 115.0 | 18 | -23.37% | 2.86% | 0.35% |
2022-06-07 | 114.0 | 24 | -58.78% | 2.85% | 0.0% |
2022-06-06 | 115.0 | 58 | -38.88% | 2.85% | 0.35% |
2022-06-02 | 115.5 | 95 | 104.13% | 2.84% | 0.0% |
2022-06-01 | 115.0 | 46 | -53.93% | 2.84% | 0.71% |
2022-05-31 | 112.5 | 101 | 156.67% | 2.82% | 1.08% |
2022-05-30 | 111.5 | 39 | 31.58% | 2.79% | 1.09% |
2022-05-27 | 111.5 | 30 | 2.37% | 2.76% | 0.0% |
2022-05-26 | 110.5 | 29 | 23.31% | 2.76% | 0.0% |
2022-05-25 | 109.5 | 23 | 18.77% | 2.76% | -1.08% |
2022-05-24 | 109.5 | 20 | 41.9% | 2.79% | 0.72% |
2022-05-23 | 109.5 | 14 | -41.49% | 2.77% | 0.36% |
2022-05-20 | 108.5 | 24 | -27.28% | 2.76% | -1.78% |
2022-05-19 | 108.5 | 33 | 9.51% | 2.81% | -0.35% |
2022-05-18 | 109.0 | 30 | 152.17% | 2.82% | 0.36% |
2022-05-17 | 110.0 | 12 | -48.32% | 2.81% | 0.36% |
2022-05-16 | 109.5 | 23 | 36.6% | 2.8% | 0.72% |
2022-05-13 | 109.5 | 17 | -59.68% | 2.78% | 0.72% |
2022-05-12 | 108.5 | 42 | 68.15% | 2.76% | -0.36% |
2022-05-11 | 109.5 | 25 | -43.27% | 2.77% | 0.0% |
2022-05-10 | 109.5 | 44 | 33.0% | 2.77% | 0.36% |
2022-05-09 | 108.5 | 33 | -57.38% | 2.76% | 0.0% |
2022-05-06 | 110.0 | 77 | 102.47% | 2.76% | 0.0% |
2022-05-05 | 113.0 | 38 | -2.59% | 2.76% | 0.0% |
2022-05-04 | 114.0 | 39 | -11.41% | 2.76% | 0.0% |
2022-05-03 | 112.0 | 44 | 48.0% | 2.76% | 0.0% |
2022-04-29 | 109.5 | 30 | -80.08% | 2.76% | 0.0% |
2022-04-28 | 108.5 | 151 | 35.82% | 2.76% | -11.54% |
2022-04-27 | 109.0 | 111 | 74.01% | 3.12% | -0.95% |
2022-04-26 | 111.5 | 64 | 91.14% | 3.15% | 0.0% |
2022-04-25 | 110.5 | 33 | -12.07% | 3.15% | 0.0% |
2022-04-22 | 112.5 | 38 | 36.07% | 3.15% | 0.32% |
2022-04-21 | 113.5 | 28 | 6.95% | 3.14% | 0.0% |
2022-04-20 | 113.5 | 26 | 4.72% | 3.14% | 0.32% |
2022-04-19 | 113.0 | 25 | -71.96% | 3.13% | 0.0% |
2022-04-18 | 110.5 | 89 | 48.59% | 3.13% | -0.32% |
2022-04-15 | 112.5 | 60 | -31.65% | 3.14% | -1.88% |
2022-04-14 | 113.5 | 87 | 210.58% | 3.2% | 0.31% |
2022-04-13 | 115.5 | 28 | -66.94% | 3.19% | 0.0% |
2022-04-12 | 112.5 | 85 | 118.81% | 3.19% | -4.78% |
2022-04-11 | 115.0 | 39 | -15.06% | 3.35% | -0.59% |
2022-04-08 | 117.0 | 46 | -54.26% | 3.37% | -2.03% |
2022-04-07 | 116.5 | 100 | 110.81% | 3.44% | 0.58% |
2022-04-06 | 113.5 | 47 | 90.51% | 3.42% | -2.01% |
2022-04-01 | 114.5 | 25 | -69.72% | 3.49% | 0.0% |
2022-03-31 | 115.5 | 82 | 225.42% | 3.49% | 0.29% |
2022-03-30 | 118.0 | 25 | 316.67% | 3.48% | 0.29% |
2022-03-29 | 116.5 | 6 | -62.8% | 3.47% | 0.0% |
2022-03-28 | 116.0 | 16 | -40.24% | 3.47% | 0.0% |
2022-03-25 | 116.0 | 27 | -29.66% | 3.47% | 0.29% |
2022-03-24 | 118.0 | 39 | -52.37% | 3.46% | -0.29% |
2022-03-23 | 118.5 | 81 | 271.46% | 3.47% | 3.89% |
2022-03-22 | 116.5 | 22 | -35.19% | 3.34% | 0.0% |
2022-03-21 | 115.0 | 34 | -41.45% | 3.34% | 0.0% |
2022-03-18 | 113.5 | 58 | 13.22% | 3.34% | 0.0% |
2022-03-17 | 113.0 | 51 | -57.46% | 3.34% | 0.0% |
2022-03-16 | 110.5 | 120 | -45.74% | 3.34% | -4.3% |
2022-03-15 | 108.0 | 222 | 294.16% | 3.49% | -12.97% |
2022-03-14 | 112.5 | 56 | -18.3% | 4.01% | -0.74% |
2022-03-11 | 112.5 | 69 | -60.92% | 4.04% | -2.88% |
2022-03-10 | 112.5 | 176 | 9.69% | 4.16% | -0.48% |
2022-03-09 | 115.5 | 161 | 159.46% | 4.18% | 0.24% |
2022-03-08 | 116.0 | 62 | -46.05% | 4.17% | -1.42% |
2022-03-07 | 118.5 | 115 | 305.65% | 4.23% | -0.47% |
2022-03-04 | 122.5 | 28 | -59.08% | 4.25% | -0.23% |
2022-03-03 | 121.5 | 69 | 64.09% | 4.26% | 0.71% |
2022-03-02 | 122.5 | 42 | 90.9% | 4.23% | -0.24% |
2022-03-01 | 122.0 | 22 | -51.01% | 4.24% | -0.24% |
2022-02-25 | 119.0 | 45 | -61.18% | 4.25% | 0.24% |
2022-02-24 | 119.5 | 116 | 239.37% | 4.24% | -2.53% |
2022-02-23 | 122.0 | 34 | 5.4% | 4.35% | -0.46% |
2022-02-22 | 122.0 | 32 | -16.71% | 4.37% | -1.58% |
2022-02-21 | 124.0 | 39 | 160.28% | 4.44% | 0.68% |
2022-02-18 | 124.5 | 15 | -12.0% | 4.41% | 0.46% |
2022-02-17 | 123.5 | 17 | -46.77% | 4.39% | 0.0% |
2022-02-16 | 124.5 | 32 | -23.76% | 4.39% | -0.23% |
2022-02-15 | 122.5 | 42 | -20.75% | 4.4% | -0.45% |
2022-02-14 | 123.5 | 53 | -25.46% | 4.42% | -0.23% |
2022-02-11 | 125.0 | 71 | -44.51% | 4.43% | 0.68% |
2022-02-10 | 127.0 | 128 | 74.99% | 4.4% | 1.62% |
2022-02-09 | 127.0 | 73 | 256.19% | 4.33% | 1.64% |
2022-02-08 | 122.0 | 20 | -54.85% | 4.26% | -0.47% |
2022-02-07 | 121.5 | 45 | 10.51% | 4.28% | 0.94% |
2022-01-26 | 119.0 | 41 | -53.48% | 4.24% | -0.7% |
2022-01-25 | 118.5 | 88 | -1.37% | 4.27% | -2.95% |
2022-01-24 | 121.0 | 89 | 205.2% | 4.4% | 0.46% |
2022-01-21 | 122.0 | 29 | -35.44% | 4.38% | 0.0% |
2022-01-20 | 123.5 | 45 | -57.11% | 4.38% | 0.0% |
2022-01-19 | 125.0 | 106 | 47.42% | 4.38% | -0.9% |
2022-01-18 | 125.5 | 72 | 409.14% | 4.42% | -0.23% |
2022-01-17 | 128.0 | 14 | -33.22% | 4.43% | 0.0% |
2022-01-14 | 129.0 | 21 | -58.87% | 4.43% | -0.23% |
2022-01-13 | 130.0 | 51 | 90.76% | 4.44% | 0.23% |
2022-01-12 | 128.0 | 27 | -34.58% | 4.43% | 0.0% |
2022-01-11 | 128.5 | 41 | 40.51% | 4.43% | -0.45% |
2022-01-10 | 130.0 | 29 | -68.1% | 4.45% | 0.0% |
2022-01-07 | 129.0 | 92 | 108.92% | 4.45% | -1.11% |
2022-01-06 | 129.0 | 44 | 4.75% | 4.5% | -0.44% |
2022-01-05 | 131.5 | 42 | -39.84% | 4.52% | 0.0% |
2022-01-04 | 130.0 | 70 | -12.66% | 4.52% | 0.0% |
2022-01-03 | 128.5 | 80 | 47.48% | 4.52% | 0.0% |
2021-12-30 | 130.5 | 54 | -18.04% | 4.52% | 0.0% |
2021-12-29 | 129.0 | 66 | -50.83% | 4.52% | 0.0% |
2021-12-28 | 128.0 | 134 | 5.8% | 4.52% | 1.12% |
2021-12-27 | 130.0 | 127 | 55.26% | 4.47% | -0.89% |
2021-12-24 | 131.5 | 82 | 147.24% | 4.51% | 0.0% |
2021-12-23 | 132.5 | 33 | -66.85% | 4.51% | -0.88% |
2021-12-22 | 134.0 | 100 | 397.05% | 4.55% | -0.87% |
2021-12-21 | 135.5 | 20 | -64.11% | 4.59% | 0.0% |
2021-12-20 | 134.5 | 56 | -41.03% | 4.59% | -0.22% |
2021-12-17 | 135.0 | 95 | -27.3% | 4.6% | -1.71% |
2021-12-16 | 133.5 | 130 | 181.7% | 4.68% | -3.11% |
2021-12-15 | 136.0 | 46 | -85.0% | 4.83% | 0.21% |
2021-12-14 | 135.0 | 309 | 294.5% | 4.82% | -3.6% |
2021-12-13 | 141.0 | 78 | -77.66% | 5.0% | -0.79% |
2021-12-10 | 140.5 | 351 | 5.51% | 5.04% | -9.19% |
2021-12-09 | 146.0 | 333 | 118.28% | 5.55% | 5.51% |
2021-12-08 | 143.5 | 152 | 81.36% | 5.26% | -4.54% |
2021-12-07 | 143.0 | 84 | 16.59% | 5.51% | 1.29% |
2021-12-06 | 142.5 | 72 | -60.44% | 5.44% | -0.73% |
2021-12-03 | 142.0 | 182 | -18.68% | 5.48% | 4.78% |
2021-12-02 | 140.0 | 224 | 48.6% | 5.23% | 8.51% |
2021-12-01 | 141.0 | 151 | -67.28% | 4.82% | 0.21% |
2021-11-30 | 140.0 | 461 | 71.52% | 4.81% | -0.82% |
2021-11-29 | 137.5 | 269 | -35.06% | 4.85% | 0.41% |
2021-11-26 | 138.0 | 414 | 527.81% | 4.83% | 18.97% |
2021-11-25 | 133.5 | 66 | -65.38% | 4.06% | -1.22% |
2021-11-24 | 135.5 | 190 | 32.17% | 4.11% | -1.91% |
2021-11-23 | 132.5 | 144 | -32.4% | 4.19% | -4.12% |
2021-11-22 | 135.0 | 213 | -47.2% | 4.37% | -5.82% |
2021-11-19 | 137.5 | 404 | -68.99% | 4.64% | -10.94% |
2021-11-18 | 135.0 | 1303 | 254.88% | 5.21% | -10.33% |
2021-11-17 | 135.0 | 367 | -15.13% | 5.81% | 11.09% |
2021-11-16 | 133.5 | 432 | 251.29% | 5.23% | 10.81% |
2021-11-15 | 129.5 | 123 | 409.78% | 4.72% | N/A |
2021-11-13 | 112.5 | 24 | -74.61% | N/A | N/A |
2021-11-12 | 131.0 | 95 | 21.64% | 4.83% | 1.68% |
2021-11-11 | 130.5 | 78 | -40.08% | 4.75% | 1.71% |
2021-11-10 | 130.5 | 130 | -15.27% | 4.67% | 7.36% |
2021-11-09 | 129.5 | 154 | -29.5% | 4.35% | -4.19% |
2021-11-08 | 132.0 | 218 | 523.84% | 4.54% | N/A |
2021-11-06 | 112.5 | 35 | -79.44% | N/A | N/A |
2021-11-05 | 131.0 | 170 | 99.97% | 4.37% | 5.81% |
2021-11-04 | 128.0 | 85 | -46.75% | 4.13% | 2.23% |
2021-11-03 | 125.5 | 160 | -38.52% | 4.04% | 3.06% |
2021-11-02 | 126.5 | 260 | -13.3% | 3.92% | 10.73% |
2021-11-01 | 130.5 | 300 | 166.45% | 3.54% | N/A |
2021-10-30 | 116.5 | 112 | 2.14% | N/A | N/A |
2021-10-29 | 126.0 | 110 | -8.36% | 3.14% | -1.57% |
2021-10-28 | 126.5 | 120 | 70.85% | 3.19% | 0.95% |
2021-10-27 | 126.5 | 70 | -26.8% | 3.16% | 2.6% |
2021-10-26 | 127.0 | 96 | -41.81% | 3.08% | 3.36% |
2021-10-25 | 128.0 | 165 | 2.99% | 2.98% | 10.78% |
2021-10-22 | 125.0 | 160 | -69.64% | 2.69% | 6.75% |
2021-10-21 | 125.0 | 529 | 143.15% | 2.52% | 4.13% |
2021-10-20 | 123.5 | 217 | 95.64% | 2.42% | 5.68% |
2021-10-19 | 118.5 | 111 | -1.28% | 2.29% | 3.62% |
2021-10-18 | 116.5 | 112 | 101.21% | 2.21% | 1.84% |
2021-10-15 | 114.0 | 56 | 23.96% | 2.17% | 4.33% |
2021-10-14 | 112.5 | 45 | 32.83% | 2.08% | 1.96% |
2021-10-13 | 113.5 | 34 | -58.7% | 2.04% | 2.0% |
2021-10-12 | 113.0 | 82 | 90.63% | 2.0% | 1.01% |
2021-10-08 | 116.0 | 43 | -46.07% | 1.98% | 1.54% |
2021-10-07 | 116.0 | 80 | 2.31% | 1.95% | 5.98% |
2021-10-06 | 113.5 | 78 | 29.21% | 1.84% | -0.54% |
2021-10-05 | 114.5 | 60 | 44.24% | 1.85% | 0.0% |
2021-10-04 | 113.5 | 42 | -48.77% | 1.85% | 0.0% |
2021-10-01 | 112.0 | 82 | 90.06% | 1.85% | 1.09% |
2021-09-30 | 116.0 | 43 | 22.88% | 1.83% | 2.23% |
2021-09-29 | 113.5 | 35 | -57.78% | 1.79% | 0.0% |
2021-09-28 | 115.5 | 83 | -3.4% | 1.79% | 1.13% |
2021-09-27 | 113.0 | 86 | 435.26% | 1.77% | 9.26% |
2021-09-24 | 112.0 | 16 | -10.64% | 1.62% | 1.89% |
2021-09-23 | 111.0 | 18 | -72.35% | 1.59% | 0.63% |
2021-09-22 | 109.5 | 65 | 282.68% | 1.58% | 8.22% |
2021-09-17 | 109.5 | 17 | -63.01% | 1.46% | 0.69% |
2021-09-16 | 110.0 | 46 | -44.71% | 1.45% | 1.4% |
2021-09-15 | 112.5 | 83 | 9.19% | 1.43% | 1.42% |
2021-09-14 | 112.5 | 76 | 60.92% | 1.41% | 0.71% |
2021-09-13 | 111.5 | 47 | -10.65% | 1.4% | 0.0% |
2021-09-10 | 110.0 | 53 | 23.26% | 1.4% | 0.0% |
2021-09-09 | 109.0 | 43 | -16.42% | 1.4% | 1.45% |
2021-09-08 | 109.0 | 51 | -23.35% | 1.38% | 0.0% |
2021-09-07 | 110.5 | 67 | 67.45% | 1.38% | 0.73% |
2021-09-06 | 112.0 | 40 | -74.81% | 1.37% | -0.72% |
2021-09-03 | 111.0 | 159 | 218.2% | 1.38% | 2.22% |
2021-09-02 | 111.5 | 50 | -35.9% | 1.35% | 0.0% |
2021-09-01 | 112.0 | 78 | 105.0% | 1.35% | -1.46% |
2021-08-31 | 113.0 | 38 | 57.41% | 1.37% | 0.0% |
2021-08-30 | 112.5 | 24 | -51.7% | 1.37% | 0.0% |
2021-08-27 | 113.0 | 50 | -3.9% | 1.37% | 0.0% |
2021-08-26 | 111.5 | 52 | 1118.32% | 1.37% | 0.74% |
2021-08-25 | 110.5 | 4 | -92.91% | 1.36% | 0.0% |
2021-08-24 | 110.5 | 60 | N/A | 1.36% | N/A |
- 漲很多的股票要留意營收年增率大幅減少
年/月 | 營收(億) | 月增率(%) | 去年同期年增率(%) | 累計營收年增率(%) |
---|---|---|---|---|
2022/7 | 24.74 | 17.97 | 43.43 | 54.41 |
2022/6 | 20.97 | 41.6 | 48.04 | 58.24 |
2022/5 | 14.81 | 18.76 | 10.7 | 62.33 |
2022/4 | 12.47 | 31.81 | 99.46 | 93.81 |
2022/3 | 9.46 | -1.84 | 80.83 | 91.56 |
2022/2 | 9.64 | -12.14 | 116.0 | 96.92 |
2022/1 | 10.97 | -26.26 | 82.73 | 82.73 |
2021/12 | 14.87 | 11.6 | 190.7 | 6.77 |
2021/11 | 13.33 | 54.09 | 196.68 | -1.29 |
2021/10 | 8.65 | -28.5 | 10.4 | -9.21 |
2021/9 | 12.1 | -16.07 | -34.04 | -10.68 |
2021/8 | 14.41 | -16.41 | -20.5 | -5.71 |
2021/7 | 17.25 | 21.77 | -2.66 | -1.76 |
2021/6 | 14.16 | 5.89 | -9.69 | -1.44 |
2021/5 | 13.37 | 113.99 | 18.2 | 2.3 |
2021/4 | 6.25 | 19.5 | 31.1 | -5.44 |
2021/3 | 5.23 | 17.25 | -10.23 | -14.89 |
2021/2 | 4.46 | -25.67 | -16.43 | -17.04 |
2021/1 | 6.0 | 17.29 | -17.5 | -17.5 |
2020/12 | 5.12 | 13.89 | -38.03 | -25.05 |
2020/11 | 4.49 | -42.65 | -47.72 | -24.36 |
2020/10 | 7.83 | -57.29 | -45.18 | -22.98 |
2020/9 | 18.34 | 1.15 | -24.74 | -20.57 |
2020/8 | 18.13 | 2.34 | -19.66 | -19.62 |
2020/7 | 17.72 | 12.96 | -15.27 | -19.6 |
2020/6 | 15.68 | 38.61 | -16.1 | -21.03 |
2020/5 | 11.31 | 137.33 | -17.6 | -23.08 |
2020/4 | 4.77 | -18.17 | -36.23 | -25.5 |
2020/3 | 5.83 | 9.15 | -32.66 | -22.11 |
2020/2 | 5.34 | -26.62 | -12.29 | -16.02 |
2020/1 | 7.27 | -11.89 | -18.57 | -18.57 |
2019/12 | 8.26 | -3.9 | -4.79 | 22.44 |
2019/11 | 8.59 | -39.87 | 3.56 | 24.34 |
2019/10 | 14.29 | -41.36 | 7.0 | 25.83 |
2019/9 | 24.37 | 7.98 | 9.08 | 28.28 |
2019/8 | 22.57 | 7.93 | 2.41 | 33.64 |
2019/7 | 20.91 | 11.86 | 22.93 | 45.49 |
2019/6 | 18.69 | 36.14 | 31.48 | 54.84 |
2019/5 | 13.73 | 83.65 | 34.03 | 67.22 |
2019/4 | 7.48 | -13.58 | 50.38 | 87.7 |
2019/3 | 8.65 | 42.17 | 82.64 | 103.67 |
2019/2 | 6.09 | -31.87 | 155.67 | 118.14 |
2019/1 | 8.93 | 3.01 | 98.31 | 98.31 |
2018/12 | 8.67 | 4.52 | 20.21 | 30.12 |
2018/11 | 8.3 | -37.87 | 37.71 | 30.88 |
2018/10 | 13.36 | -40.22 | 4.21 | 30.41 |
2018/9 | 22.34 | 1.37 | 12.34 | 34.84 |
2018/8 | 22.04 | 29.55 | 25.43 | 42.81 |
2018/7 | 17.01 | 19.64 | 49.06 | 50.74 |
2018/6 | 14.22 | 38.78 | 49.78 | 51.44 |
僅顯示部份重要科目, 完整財報可參考這裡
- 避開自由現金流量近3年都小於0的公司
- 營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響
- 營運現金流量不應該都是流出
營運現金流量(億) | 自由現金流量(億) | 稅後淨利(億) | |
---|---|---|---|
2021 | -12.76 | -12.86 | 6.31 |
2020 | 17.46 | 8.76 | 5.37 |
2019 | 15.74 | 7.07 | 10.06 |
2018 | 0.56 | 3.19 | 7.69 |
2017 | -4.59 | -0.44 | 5.24 |
2016 | 4.05 | -5.69 | 6.99 |
2015 | 8.3 | 1.22 | 9.4 |
2014 | 7.35 | -0.23 | 9.03 |
2013 | 9.73 | 5.69 | 6.45 |
2012 | 7.07 | 1.98 | 6.14 |
營運現金流量(億) | 自由現金流量(億) | 稅後淨利(億) | |
---|---|---|---|
22Q1 | -5.31 | -0.56 | 0.1 |
21Q4 | 13.97 | 17.35 | 1.33 |
21Q3 | 11.52 | 9.28 | 2.86 |
21Q2 | -23.42 | -22.86 | 3.2 |
21Q1 | -14.82 | -16.62 | -1.09 |
20Q4 | 28.2 | 27.81 | 0.69 |
20Q3 | 9.9 | 10.24 | 2.8 |
20Q2 | -9.16 | -12.11 | 2.42 |
20Q1 | -11.48 | -17.19 | -0.54 |
19Q4 | 26.93 | 26.01 | 0.15 |
19Q3 | 20.21 | 16.37 | 6.72 |
19Q2 | -22.89 | -26.81 | 3.73 |
19Q1 | -8.51 | -8.5 | -0.54 |
18Q4 | 18.43 | 17.73 | 0.21 |
18Q3 | 11.0 | 11.05 | 6.17 |
18Q2 | -21.33 | -23.43 | 2.57 |
18Q1 | -7.53 | -2.15 | -1.27 |
17Q4 | 22.7 | 22.81 | -0.3 |
17Q3 | -0.77 | 1.77 | 5.87 |
17Q2 | -20.7 | -15.83 | 1.46 |
僅顯示部份重要科目, 完整財報可參考這裡
- 現金是否充足, 是否沒有債務壓力
- 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
- 如果未分配盈餘為負, 就算當年有獲利也沒法配息
- 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
- 最容易被操弄的資產是應收帳款, 存貨和長期投資
- 圖表中的值是加一取對數, 目的是為了看趨勢
現金及約當現金 | 營收 | 淨利 | 應收帳款及票據 | 應收帳款佔營收比(%) | 存貨 | 不動產廠房及設備 | 長期投資 | 長期負債 | 一年內到期長期負債 | 負債總額 | 股本 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘 | 保留盈餘 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
22Q1 | 25.95 | 30.07 | 0.1 | 14.82 | 49.29 | 60.15 | 29.98 | 6.47 | 1.48 | 15.28 | 80.61 | 10.34 | 7.94 | 4.36 | 21.82 | 34.12 |
21Q4 | 18.19 | 36.99 | 1.33 | 20.35 | 55.01 | 42.01 | 29.38 | 6.09 | 1.68 | 15.03 | 64.48 | 10.34 | 7.94 | 4.36 | 21.72 | 34.02 |
21Q3 | 16.52 | 43.76 | 2.86 | 25.75 | 58.84 | 46.55 | 25.6 | 5.46 | 16.56 | 0.1 | 73.0 | 10.34 | 7.94 | 4.36 | 20.39 | 32.69 |
21Q2 | 15.1 | 33.99 | 3.2 | 24.52 | 72.14 | 61.04 | 26.94 | 3.94 | 16.51 | 0.1 | 84.63 | 10.34 | 7.4 | 3.77 | 22.01 | 33.19 |
21Q1 | 16.96 | 15.49 | -1.09 | 10.29 | 66.43 | 48.78 | 27.16 | 4.68 | 16.56 | 0 | 62.43 | 10.34 | 7.4 | 3.77 | 18.81 | 29.99 |
20Q4 | 23.46 | 17.47 | 0.69 | 9.73 | 55.70 | 30.06 | 27.65 | 4.63 | 16.51 | 0 | 47.17 | 10.34 | 7.4 | 3.77 | 20.01 | 31.19 |
20Q3 | 15.73 | 54.22 | 2.8 | 37.32 | 68.83 | 28.05 | 22.55 | 4.17 | 16.46 | 0.53 | 63.42 | 10.34 | 7.4 | 3.77 | 19.28 | 30.46 |
20Q2 | 14.53 | 31.74 | 2.42 | 23.18 | 73.03 | 56.75 | 22.76 | 3.37 | 15.24 | 0.53 | 81.63 | 10.34 | 7.4 | 3.77 | 16.5 | 27.68 |
20Q1 | 18.0 | 18.46 | -0.54 | 11.24 | 60.89 | 51.46 | 23.24 | 3.45 | 15.01 | 0 | 58.99 | 10.34 | 6.4 | 2.5 | 24.09 | 32.99 |
19Q4 | 22.33 | 31.16 | 0.15 | 11.04 | 35.43 | 34.21 | 23.22 | 3.05 | 14.96 | 0.53 | 38.59 | 10.34 | 6.4 | 2.5 | 24.68 | 33.59 |
19Q3 | 13.28 | 67.9 | 6.72 | 36.37 | 53.56 | 39.65 | 23.4 | 2.83 | 0.8 | 0.8 | 58.59 | 10.34 | 6.4 | 2.5 | 24.55 | 33.45 |
19Q2 | 11.63 | 40.37 | 3.73 | 25.61 | 63.44 | 65.1 | 23.19 | 2.53 | 0.8 | 0.8 | 76.84 | 10.34 | 6.4 | 2.5 | 17.82 | 26.73 |
19Q1 | 13.42 | 23.16 | -0.54 | 9.45 | 40.80 | 54.9 | 23.23 | 0 | 2.05 | 0.08 | 45.77 | 10.34 | 5.63 | 2.47 | 21.11 | 29.2 |
18Q4 | 18.38 | 30.35 | 0.21 | 14.24 | 46.92 | 35.61 | 23.2 | 0 | 2.13 | 0 | 33.73 | 10.34 | 5.63 | 2.47 | 21.64 | 29.74 |
18Q3 | 17.58 | 61.43 | 6.17 | 35.23 | 57.35 | 35.66 | 22.89 | 0 | 0 | 0 | 53.95 | 10.38 | 5.63 | 2.47 | 22.29 | 30.39 |
18Q2 | 11.03 | 29.38 | 2.57 | 20.47 | 69.67 | 55.42 | 23.35 | 0 | 0 | 0 | 60.81 | 10.38 | 5.63 | 2.47 | 16.1 | 24.2 |
18Q1 | 17.79 | 11.65 | -1.27 | 5.17 | 44.38 | 38.88 | 20.93 | 0 | 0 | 0 | 31.12 | 10.38 | 5.11 | 1.31 | 19.85 | 26.27 |
現金及約當現金 | 營收 | 淨利 | 應收帳款及票據 | 應收帳款佔營收比(%) | 存貨 | 不動產廠房及設備 | 長期投資 | 長期負債 | 一年內到期長期負債 | 負債總額 | 股本 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘 | 保留盈餘 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2021 | 18.19 | 130.22 | 6.31 | 20.35 | 15.63 | 42.01 | 29.38 | 6.09 | 1.68 | 15.03 | 64.48 | 10.34 | 7.94 | 4.36 | 21.72 | 34.02 |
2020 | 23.46 | 121.89 | 5.37 | 9.73 | 7.98 | 30.06 | 27.65 | 4.63 | 16.51 | 0 | 47.17 | 10.34 | 7.4 | 3.77 | 20.01 | 31.19 |
2019 | 22.33 | 162.59 | 10.06 | 11.04 | 6.79 | 34.21 | 23.22 | 3.05 | 14.96 | 0.53 | 38.59 | 10.34 | 6.4 | 2.5 | 24.68 | 33.59 |
2018 | 18.38 | 132.8 | 7.69 | 14.24 | 10.72 | 35.61 | 23.2 | 0 | 2.13 | 0 | 33.73 | 10.34 | 5.63 | 2.47 | 21.64 | 29.74 |
2017 | 15.98 | 102.04 | 5.24 | 11.31 | 11.08 | 21.34 | 20.8 | 0 | 0 | 0 | 21.16 | 10.38 | 5.11 | 1.31 | 21.11 | 27.53 |
2016 | 19.11 | 90.39 | 6.99 | 7.77 | 8.60 | 12.49 | 19.88 | 0 | 1.0 | 0.14 | 15.25 | 10.38 | 4.41 | 0 | 24.28 | 28.69 |
2015 | 14.72 | 93.68 | 9.4 | 5.97 | 6.37 | 14.65 | 18.39 | 0 | 1.11 | 0.17 | 22.63 | 9.22 | 3.47 | 0 | 24.84 | 28.31 |
2014 | 17.6 | 84.89 | 9.03 | 5.7 | 6.71 | 12.41 | 15.88 | 0 | 1.24 | 0.16 | 22.25 | 8.02 | 2.55 | 0 | 20.38 | 22.93 |
2013 | 5.71 | 50.18 | 6.45 | 5.05 | 10.06 | 5.69 | 5.79 | 21.02 | 1.69 | 0.16 | 20.77 | 6.45 | 1.91 | 0 | 15.22 | 17.13 |
2012 | 4.08 | 45.21 | 6.14 | 3.09 | 6.83 | 5.56 | 5.86 | 21.56 | 7.02 | 0.24 | 26.61 | 4.54 | 1.29 | 0 | 11.75 | 13.04 |
僅顯示部份重要科目, 完整財報可參考這裡
- 股本如果持續膨脹, 就會影響到EPS, 接著就會影響股價
- 匯回海外所得, 有可能使得所得稅率提高
營收 | 利息收入 | 利息支出(不含租賃負債) | 利息支出-租賃負債 | 租金收入 | 股利收入 | 其他收入 | 處分不動產、廠房及設備 | 處分投資 | 外幣兌換 | 營業外收入及支出 | 稅前淨利 | 所得稅費用 | 所得稅率 (%) | 每股盈餘 | 加權平均股數 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
22Q1 | 30.07 | 0.13 | 0.1 | 0.03 | 0.09 | 0 | 0.01 | -0.01 | 0 | -0.18 | 0.22 | 0.96 | 0.32 | 33.33 | 0.10 | 103 |
21Q4 | 36.99 | 0.16 | 0.15 | 0.01 | 0.02 | 0.01 | 0.16 | 0 | 0 | 0 | 1.95 | 2.43 | 0.95 | 39.09 | 1.29 | 103 |
21Q3 | 43.76 | 0.1 | 0.16 | 0.01 | 0.05 | 0.02 | 0.03 | 0 | 0 | 0.01 | 0.45 | 4.11 | 0.94 | 22.87 | 2.77 | 103 |
21Q2 | 33.99 | 0.11 | 0.1 | 0.01 | 0.04 | 0 | 0.07 | -0.01 | 0 | 0.21 | 0.38 | 4.33 | 0.83 | 19.17 | 3.10 | 103 |
21Q1 | 15.49 | 0.15 | 0.07 | 0.01 | 0.06 | 0 | 0.03 | 0 | 0 | -0.18 | 0.11 | -1.12 | -0.24 | 0.00 | -1.05 | 103 |
20Q4 | 17.47 | 0.2 | 0.11 | 0.01 | 0 | 0 | 0 | -0.11 | 0 | -0.25 | 2.68 | 0.9 | 0.2 | 22.22 | 0.67 | 103 |
20Q3 | 54.22 | 0 | 0.16 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0.67 | 3.59 | 0.68 | 18.94 | 2.71 | 103 |
20Q2 | 31.74 | 0.16 | 0.13 | 0.01 | 0 | 0 | 0.06 | 0 | 0 | -0.07 | 0.13 | 3.24 | 0.66 | 20.37 | 2.35 | 103 |
20Q1 | 18.46 | 0.17 | 0.09 | 0.01 | 0 | 0 | 0.03 | -0.01 | 0 | -0.15 | 0.57 | -0.87 | -0.25 | 0.00 | -0.53 | 103 |
19Q4 | 31.16 | 0.08 | 0 | 0 | 0 | 0.07 | 0.06 | -0.08 | 0 | -0.45 | -0.2 | 0.27 | 0.1 | 37.04 | 0.14 | 103 |
19Q3 | 67.9 | 0.07 | 0 | 0 | -0.04 | 0.12 | 0.1 | 0 | 0 | -0.07 | 0.2 | 8.85 | 1.85 | 20.90 | 6.50 | 103 |
19Q2 | 40.37 | 0.07 | 0 | 0 | 0.04 | 0 | 0.08 | 0 | 0 | -0.17 | -0.13 | 5.18 | 0.95 | 18.34 | 3.61 | 103 |
19Q1 | 23.16 | 0.1 | 0 | 0 | 0 | 0 | 0.08 | 0 | 0 | 0.1 | 0.16 | -0.44 | -0.03 | 0.00 | -0.52 | 103 |
18Q4 | 30.35 | 0.1 | 0 | 0 | 0 | 0.09 | -0.07 | -0.01 | 0 | 0.22 | 0.56 | 0.66 | 0.24 | 36.36 | 0.20 | 103 |
18Q3 | 61.43 | 0.09 | 0 | 0 | 0 | 0 | 0.19 | -0.01 | 0 | -0.13 | -0.06 | 8.36 | 1.77 | 21.17 | 5.97 | 103 |
18Q2 | 29.38 | 0.08 | 0 | 0 | 0 | 0 | 0.06 | -0.01 | 0 | -0.28 | -0.27 | 3.54 | 0.73 | 20.62 | 2.49 | 103 |
18Q1 | 11.65 | 0.1 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0 | -0.21 | -0.14 | -1.4 | -0.15 | 0.00 | -1.22 | 103 |
17Q4 | 26.06 | 0.08 | 0 | 0 | 0 | 0.06 | 0.09 | 0 | 0 | -0.16 | -0.07 | -0.36 | -0.14 | 0.00 | -0.29 | 103 |
17Q3 | 48.87 | 0.06 | 0 | 0 | 0 | 0 | 0.5 | 0 | 0 | -0.04 | 0.42 | 7.52 | 1.57 | 20.88 | 5.68 | 103 |
17Q2 | 19.24 | 0.08 | 0 | 0 | 0 | 0 | 0.16 | 0.01 | 0 | -0.1 | 0.08 | 1.66 | 0.14 | 8.43 | 1.41 | 103 |
營收 | 利息收入 | 利息支出(不含租賃負債) | 利息支出-租賃負債 | 租金收入 | 股利收入 | 其他收入 | 處分不動產、廠房及設備 | 處分投資 | 外幣兌換 | 營業外收入及支出 | 稅前淨利 | 所得稅費用 | 所得稅率 (%) | 每股盈餘 | 加權平均股數 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2021 | 130.22 | 0.53 | 0.48 | 0.03 | 0.17 | 0.04 | 0.29 | -0.01 | 0 | 0.05 | 2.89 | 9.74 | 2.48 | 25.46 | 6.10 | 103 |
2020 | 121.89 | 0.66 | 0.49 | 0.05 | 0 | 0.1 | 0.19 | -0.15 | 0 | -0.71 | 4.06 | 6.86 | 1.29 | 18.80 | 5.20 | 103 |
2019 | 162.59 | 0.32 | 0.63 | 0.06 | 0 | 0.19 | 0.32 | -0.08 | 0 | -0.6 | 0.03 | 13.85 | 2.88 | 20.79 | 9.73 | 103 |
2018 | 132.8 | 0.38 | 0.44 | 0 | 0 | 0.09 | 0.37 | -0.03 | 0 | -0.4 | 0.1 | 11.16 | 2.59 | 23.21 | 7.43 | 103 |
2017 | 102.04 | 0.32 | 0.26 | 0 | 0 | 0.06 | 0.93 | -0.01 | 0.01 | -0.73 | 0.28 | 6.83 | 1.36 | 19.91 | 5.07 | 103 |
2016 | 90.39 | 0.27 | 0.26 | 0 | 0 | 0.05 | 1.4 | -0.04 | 0.01 | 0.17 | 1.54 | 8.89 | 1.9 | 21.37 | 7.41 | 94 |
2015 | 93.68 | 0.23 | 0.26 | 0 | 0 | 0.07 | 1.22 | -0.01 | 0.02 | 0.68 | 1.93 | 12.22 | 2.81 | 23.00 | 10.21 | 92 |
2014 | 84.89 | 0.3 | 0.38 | 0 | 0 | 0.04 | 0.71 | -0.11 | 0.05 | 0.5 | 1.1 | 11.28 | 2.25 | 19.95 | 11.26 | 80 |
2013 | 50.18 | 0.02 | 0 | 0 | 0 | 0 | 1.26 | 0.02 | 0.56 | 0.36 | 2.91 | 8.05 | 1.61 | 20.00 | 9.97 | 65 |
2012 | 45.21 | 0.01 | 0 | 0 | 0 | 0.06 | 1.29 | 0 | 0 | -0.27 | 5.22 | 6.9 | 0.76 | 11.01 | 11.26 | 55 |
營收(億) | 營業成本(億) | 營業毛利(億) | 營業毛利率 | 營業利益(億) | 營業利益率 | 業外收支(億) | 稅前淨利(億) | 稅後淨利(億) | EPS | |
---|---|---|---|---|---|---|---|---|---|---|
22Q1 | 30.07 | 25.9 | 4.17 | 13.85 | 0.74 | 2.48 | 0.22 | 0.96 | 0.1 | 0.10 |
21Q4 | 36.99 | 33.13 | 3.85 | 10.42 | 0.48 | 1.29 | 1.95 | 2.43 | 1.33 | 1.29 |
21Q3 | 43.76 | 37.3 | 6.46 | 14.75 | 3.65 | 8.35 | 0.45 | 4.11 | 2.86 | 2.77 |
21Q2 | 33.99 | 27.09 | 6.9 | 20.30 | 3.95 | 11.62 | 0.38 | 4.33 | 3.2 | 3.10 |
21Q1 | 15.49 | 13.98 | 1.51 | 9.72 | -1.23 | -7.96 | 0.11 | -1.12 | -1.09 | -1.05 |
20Q4 | 17.47 | 16.93 | 0.53 | 3.05 | -1.78 | -10.19 | 2.68 | 0.9 | 0.69 | 0.67 |
20Q3 | 54.22 | 48.6 | 5.62 | 10.37 | 2.92 | 5.39 | 0.67 | 3.59 | 2.8 | 2.71 |
20Q2 | 31.74 | 26.3 | 5.45 | 17.16 | 3.11 | 9.78 | 0.13 | 3.24 | 2.42 | 2.35 |
20Q1 | 18.46 | 17.21 | 1.25 | 6.79 | -1.44 | -7.82 | 0.57 | -0.87 | -0.54 | -0.53 |
19Q4 | 31.16 | 28.15 | 3.01 | 9.67 | 0.47 | 1.51 | -0.2 | 0.27 | 0.15 | 0.14 |
19Q3 | 67.9 | 55.84 | 12.07 | 17.77 | 8.65 | 12.73 | 0.2 | 8.85 | 6.72 | 6.50 |
19Q2 | 40.37 | 32.21 | 8.16 | 20.21 | 5.31 | 13.16 | -0.13 | 5.18 | 3.73 | 3.61 |
19Q1 | 23.16 | 20.95 | 2.21 | 9.54 | -0.61 | -2.62 | 0.16 | -0.44 | -0.54 | -0.52 |
18Q4 | 30.35 | 26.78 | 3.57 | 11.76 | 0.1 | 0.33 | 0.56 | 0.66 | 0.21 | 0.20 |
18Q3 | 61.43 | 49.89 | 11.54 | 18.79 | 8.41 | 13.70 | -0.06 | 8.36 | 6.17 | 5.97 |
18Q2 | 29.38 | 23.12 | 6.26 | 21.31 | 3.81 | 12.97 | -0.27 | 3.54 | 2.57 | 2.49 |
18Q1 | 11.65 | 10.91 | 0.73 | 6.29 | -1.26 | -10.85 | -0.14 | -1.4 | -1.27 | -1.22 |
17Q4 | 26.06 | 24.17 | 1.89 | 7.24 | -0.29 | -1.09 | -0.07 | -0.36 | -0.3 | -0.29 |
17Q3 | 48.87 | 39.92 | 8.95 | 18.31 | 7.1 | 14.53 | 0.42 | 7.52 | 5.87 | 5.68 |
17Q2 | 19.24 | 15.84 | 3.41 | 17.70 | 1.58 | 8.21 | 0.08 | 1.66 | 1.46 | 1.41 |
- 營業利益和稅後淨利成長率大於營收成長率, 通常代表公司在成長, 如果是漲很多的股票, 發現沒有現象就要留意了
- 營收到某個數字後, 營業利益產生不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
營收(億) | 營業利益(億) | 稅後淨利(億) | 稅前淨利率(%) | EPS | 去年同期營收成長率(%) | 去年稅前淨利率成長率(%) | 去年同期EPS成長率(%) | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 較上季營收成長率(%) | 較上季稅前淨利率成長率(%) | 較上季EPS成長率(%) | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
22Q1 | 30.07 | 0.74 | 0.1 | 3.20 | 0.10 | 94.13 | 144.08 | 109.52 | 102.93 | 101.03 | -18.71 | -51.29 | -92.25 |
21Q4 | 36.99 | 0.48 | 1.33 | 6.57 | 1.29 | 111.73 | 27.33 | 92.54 | 46.22 | 47.38 | -15.47 | -29.96 | -53.43 |
21Q3 | 43.76 | 3.65 | 2.86 | 9.38 | 2.77 | -19.29 | 41.48 | 2.21 | -6.10 | 17.06 | 28.74 | -26.37 | -10.65 |
21Q2 | 33.99 | 3.95 | 3.2 | 12.74 | 3.10 | 7.09 | 25.02 | 31.91 | -4.50 | -33.10 | 119.43 | 275.48 | 395.24 |
21Q1 | 15.49 | -1.23 | -1.09 | -7.26 | -1.05 | -16.09 | -54.14 | -98.11 | -30.01 | 140.23 | -11.33 | -240.70 | -256.72 |
20Q4 | 17.47 | -1.78 | 0.69 | 5.16 | 0.67 | -43.93 | 500.00 | 378.57 | -32.04 | 160.13 | -67.78 | -22.17 | -75.28 |
20Q3 | 54.22 | 2.92 | 2.8 | 6.63 | 2.71 | -20.15 | -49.12 | -58.31 | -20.77 | -46.61 | 70.83 | -34.94 | 15.32 |
20Q2 | 31.74 | 3.11 | 2.42 | 10.19 | 2.35 | -21.38 | -20.64 | -34.90 | -20.84 | -18.41 | 71.94 | 316.35 | 543.40 |
20Q1 | 18.46 | -1.44 | -0.54 | -4.71 | -0.53 | -20.29 | -146.60 | -1.92 | -8.81 | -15.96 | -40.76 | -647.67 | -478.57 |
19Q4 | 31.16 | 0.47 | 0.15 | 0.86 | 0.14 | 2.67 | -60.55 | -30.00 | 6.60 | -10.56 | -54.11 | -93.40 | -97.85 |
19Q3 | 67.9 | 8.65 | 6.72 | 13.03 | 6.50 | 10.53 | -4.19 | 8.88 | 23.97 | 26.93 | 68.19 | 1.48 | 80.06 |
19Q2 | 40.37 | 5.31 | 3.73 | 12.84 | 3.61 | 37.41 | 6.56 | 44.98 | 68.10 | 51.18 | 74.31 | 772.25 | 794.23 |
19Q1 | 23.16 | -0.61 | -0.54 | -1.91 | -0.52 | 98.80 | 84.12 | 57.38 | 57.63 | 113.17 | -23.69 | -187.61 | -360.00 |
18Q4 | 30.35 | 0.1 | 0.21 | 2.18 | 0.20 | 16.46 | 257.97 | 168.97 | 21.08 | 87.04 | -50.59 | -83.97 | -96.65 |
18Q3 | 61.43 | 8.41 | 6.17 | 13.60 | 5.97 | 25.70 | -11.57 | 5.11 | 39.20 | 40.85 | 109.09 | 12.86 | 139.76 |
18Q2 | 29.38 | 3.81 | 2.57 | 12.05 | 2.49 | 52.70 | 39.79 | 76.60 | - | - | 152.19 | 200.17 | 304.10 |
18Q1 | 11.65 | -1.26 | -1.27 | -12.03 | -1.22 | - | 0.00 | - | - | - | -55.30 | -771.74 | -320.69 |
17Q4 | 26.06 | -0.29 | -0.3 | -1.38 | -0.29 | - | 0.00 | - | - | - | -46.67 | -108.97 | -105.11 |
17Q3 | 48.87 | 7.1 | 5.87 | 15.38 | 5.68 | - | 0.00 | - | - | - | 154.00 | 78.42 | 302.84 |
17Q2 | 19.24 | 1.58 | 1.46 | 8.62 | 1.41 | - | 0.00 | - | - | - | - | 0.00 | - |
營收(億) | 營業利益(億) | 稅後淨利(億) | 稅前淨利率(%) | EPS | 營收成長率(%) | 營業利益成長率(%) | 稅後淨利成長率(%) | 稅前淨利率成長率(%) | EPS成長率(%) | |
---|---|---|---|---|---|---|---|---|---|---|
2021 | 130.22 | 6.85 | 6.31 | 7.48 | 5.70 | 6.83 | 144.64 | 17.50 | 32.86 | 16.09 |
2020 | 121.89 | 2.8 | 5.37 | 5.63 | 4.91 | -25.03 | -79.74 | -46.62 | -33.92 | -48.85 |
2019 | 162.59 | 13.82 | 10.06 | 8.52 | 9.60 | 22.43 | 24.95 | 30.82 | 1.43 | 29.21 |
2018 | 132.8 | 11.06 | 7.69 | 8.40 | 7.43 | 30.15 | 68.85 | 46.76 | 25.56 | 46.55 |
2017 | 102.04 | 6.55 | 5.24 | 6.69 | 5.07 | 12.89 | -10.76 | -25.04 | -31.94 | -31.58 |
2016 | 90.39 | 7.34 | 6.99 | 9.83 | 7.41 | -3.51 | -28.60 | -25.64 | -24.62 | -27.28 |
2015 | 93.68 | 10.28 | 9.4 | 13.04 | 10.19 | 10.35 | 0.88 | 4.10 | -1.88 | N/A |
2014 | 84.89 | 10.19 | 9.03 | 13.29 | 0.00 | 69.17 | 98.25 | 40.00 | -17.20 | N/A |
2013 | 50.18 | 5.14 | 6.45 | 16.05 | 9.96 | 10.99 | 205.95 | 5.05 | 5.18 | -11.39 |
2012 | 45.21 | 1.68 | 6.14 | 15.26 | 11.24 | N/A | N/A | N/A | N/A | N/A |
- 毛利率代表著產品的競爭優勢, 要和同一個產業做比較. 如果是毛三到四, 就要看公司的營收規模是否夠大
- 營益率代表著公司的經營效率
- 穩定或持續提升的毛利率和營益率十分重要
- 本業收入比高的公司, 才容易預估財測, 值得花心力去研究
營業毛利率 | 營業利益率 | 稅前淨利率 | 本業收入比 | 業外獲益比 | |
---|---|---|---|---|---|
22Q1 | 13.85 | 2.48 | 3.20 | 77.08 | 22.92 |
21Q4 | 10.42 | 1.29 | 6.57 | 19.75 | 80.25 |
21Q3 | 14.75 | 8.35 | 9.38 | 88.81 | 10.95 |
21Q2 | 20.30 | 11.62 | 12.74 | 91.22 | 8.78 |
21Q1 | 9.72 | -7.96 | -7.26 | 109.82 | -9.82 |
20Q4 | 3.05 | -10.19 | 5.16 | -197.78 | 297.78 |
20Q3 | 10.37 | 5.39 | 6.63 | 81.34 | 18.66 |
20Q2 | 17.16 | 9.78 | 10.19 | 95.99 | 4.01 |
20Q1 | 6.79 | -7.82 | -4.71 | 165.52 | -65.52 |
19Q4 | 9.67 | 1.51 | 0.86 | 174.07 | -74.07 |
19Q3 | 17.77 | 12.73 | 13.03 | 97.74 | 2.26 |
19Q2 | 20.21 | 13.16 | 12.84 | 102.51 | -2.51 |
19Q1 | 9.54 | -2.62 | -1.91 | 138.64 | -36.36 |
18Q4 | 11.76 | 0.33 | 2.18 | 15.15 | 84.85 |
18Q3 | 18.79 | 13.70 | 13.60 | 100.60 | -0.72 |
18Q2 | 21.31 | 12.97 | 12.05 | 107.63 | -7.63 |
18Q1 | 6.29 | -10.85 | -12.03 | 90.00 | 10.00 |
17Q4 | 7.24 | -1.09 | -1.38 | 80.56 | 19.44 |
17Q3 | 18.31 | 14.53 | 15.38 | 94.41 | 5.59 |
17Q2 | 17.70 | 8.21 | 8.62 | 95.18 | 4.82 |
營業毛利率 | 營業利益率 | 折舊負擔比率 | 稅前淨利率 | 股東權益報酬率 | 資產報酬率 | 本業收入比 | 業外獲益比 | 無形資產佔淨值比 | |
---|---|---|---|---|---|---|---|---|---|
2021 | 14.37 | 5.26 | 2.26 | 7.48 | 8.78 | 5.54 | 70.33 | 29.67 | 2.43 |
2020 | 10.55 | 2.30 | 2.05 | 5.63 | 7.00 | 4.90 | 40.82 | 59.18 | 3.08 |
2019 | 15.65 | 8.50 | 1.69 | 8.52 | 14.39 | 10.26 | 99.78 | 0.22 | 3.31 |
2018 | 16.64 | 8.33 | 1.70 | 8.40 | 12.22 | 9.14 | 99.10 | 0.90 | 3.80 |
2017 | 13.95 | 6.42 | 1.60 | 6.69 | 8.32 | 6.77 | 95.90 | 4.10 | 0.00 |
2016 | 16.74 | 8.12 | 1.58 | 9.83 | 12.38 | 9.55 | 82.56 | 17.32 | 0.00 |
2015 | 19.34 | 10.98 | 1.39 | 13.04 | 21.16 | 14.39 | 84.12 | 15.79 | 0.00 |
2014 | 20.57 | 12.00 | 1.24 | 13.29 | 26.04 | 16.63 | 90.34 | 9.75 | 0.00 |
2013 | 13.94 | 10.25 | 0.08 | 16.05 | 28.64 | 14.18 | 63.85 | 36.15 | 0.00 |
2012 | 7.86 | 3.72 | 0.09 | 15.26 | 0.00 | 0.00 | 24.35 | 75.65 | 0.00 |
應收帳款周轉率 | 存貨周轉率 | 平均收帳天數 | 平圴銷貨天數 | 流動比 | 速動比 | |
---|---|---|---|---|---|---|
22Q1 | 1.71 | 0.51 | 53 | 179 | 159.92 | 73.75 |
21Q4 | 1.60 | 0.75 | 56 | 121 | 173.07 | 97.27 |
21Q3 | 1.74 | 0.69 | 52 | 131 | 215.07 | 121.61 |
21Q2 | 1.95 | 0.49 | 46 | 184 | 194.79 | 91.34 |
21Q1 | 1.55 | 0.35 | 58 | 256 | 233.62 | 110.47 |
20Q4 | 0.74 | 0.58 | 122 | 156 | 312.49 | 192.32 |
20Q3 | 1.79 | 1.15 | 50 | 79 | 223.72 | 155.58 |
20Q2 | 1.84 | 0.49 | 49 | 187 | 182.08 | 86.87 |
20Q1 | 1.66 | 0.40 | 54 | 226 | 237.50 | 105.07 |
19Q4 | 1.31 | 0.76 | 69 | 119 | 390.60 | 209.08 |
19Q3 | 2.19 | 1.07 | 41 | 85 | 178.52 | 104.31 |
19Q2 | 2.30 | 0.54 | 39 | 169 | 151.44 | 57.79 |
19Q1 | 1.95 | 0.46 | 46 | 196 | 205.78 | 66.18 |
18Q4 | 1.23 | 0.75 | 74 | 121 | 249.86 | 125.29 |
18Q3 | 2.21 | 1.10 | 41 | 83 | 180.07 | 109.32 |
18Q2 | 2.29 | 0.49 | 39 | 185 | 160.35 | 61.43 |
18Q1 | 1.41 | 0.36 | 64 | 251 | 216.75 | 79.35 |
17Q4 | 1.16 | 1.00 | 78 | 90 | 290.08 | 176.18 |
17Q3 | 2.10 | 1.15 | 43 | 79 | 206.93 | 131.30 |
17Q2 | 2.32 | 0.44 | 39 | 208 | 180.32 | 70.86 |
應收帳款周轉率 | 存貨周轉率 | 平均收帳天數 | 平圴銷貨天數 | 流動比 | 速動比 | |
---|---|---|---|---|---|---|
2021 | 8.66 | 3.09 | 42 | 117 | 173.07 | 97.27 |
2020 | 11.73 | 3.39 | 31 | 107 | 312.49 | 192.32 |
2019 | 12.86 | 3.93 | 28 | 92 | 390.60 | 209.08 |
2018 | 10.39 | 3.89 | 35 | 93 | 250.09 | 125.60 |
2017 | 10.69 | 5.19 | 34 | 70 | 290.08 | 177.26 |
2016 | 13.15 | 5.55 | 27 | 65 | 426.63 | 323.17 |
2015 | 16.05 | 5.59 | 22 | 65 | 236.34 | 155.96 |
2014 | 15.79 | 7.45 | 23 | 48 | 228.55 | 157.96 |
2013 | 12.33 | 7.68 | 29 | 47 | 118.61 | 82.35 |
2012 | 0.00 | 0.00 | 0 | 0 | 94.84 | 58.72 |
- 金融負債: 需要支付利息, 會造成財務負擔
- 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
- 償債能力良好的公司 - 利息保障倍數大於5倍和長期銀行借款占稅後淨利比小於2
- 要注意負債比增加的原因
負債比 | 金融負債(億) | 營收淨額(億) | 利息保障倍數 | 長期銀行借款占稅後淨利比 | |
---|---|---|---|---|---|
2021 | 0.43 | 35.97 | 130.22 | 20.06 | 0.27 |
2020 | 0.37 | 6.39 | 121.89 | 13.91 | 0.35 |
2019 | 0.33 | 5.36 | 162.59 | 20.92 | 0.05 |
2018 | 0.31 | 15.39 | 132.8 | 26.16 | 0.28 |
2017 | 0.24 | 9.18 | 102.04 | 27.21 | 0.00 |
2016 | 0.19 | 4.31 | 90.39 | 35.36 | 0.14 |
2015 | 0.32 | 6.28 | 93.68 | 47.11 | 0.12 |
2014 | 0.35 | 6.41 | 84.89 | 31.08 | 0.14 |
2013 | 0.43 | 4.3 | 50.18 | 64.28 | 0.26 |
2012 | 0.60 | 9.64 | 45.21 | 49.61 | 1.14 |
負債比 | 金融負債(億) | 利息保障倍數 | 長期銀行借款占稅後淨利比 | |
---|---|---|---|---|
22Q1 | 0.48 | 43.37 | 8.14 | 14.80 |
21Q4 | 0.43 | 35.97 | 16.04 | 1.26 |
21Q3 | 0.47 | 30.58 | 25.06 | 0.62 |
21Q2 | 0.50 | 38.3 | 43.55 | 0.56 |
21Q1 | 0.44 | 16.76 | -13.59 | 2.72 |
20Q4 | 0.37 | 6.39 | 8.59 | 2.72 |
20Q3 | 0.46 | 26.74 | 22.15 | 0.67 |
20Q2 | 0.54 | 27.85 | 24.36 | 0.29 |
20Q1 | 0.44 | 18.77 | -7.33 | 3.53 |
19Q4 | 0.33 | 5.36 | 2.68 | 3.53 |
19Q3 | 0.43 | 36.57 | 36.01 | 0.12 |
19Q2 | 0.52 | 44.23 | 30.55 | 0.21 |
19Q1 | 0.38 | 18.73 | -3.11 | 10.14 |
18Q4 | 0.31 | 15.39 | 7.08 | 10.14 |
18Q3 | 0.42 | 32.54 | 48.77 | 0.00 |
18Q2 | 0.47 | 32.38 | 30.54 | 0.00 |
18Q1 | 0.32 | 12.99 | -34.06 | 0.00 |
17Q4 | 0.24 | 0 | -2.02 | 0.00 |
17Q3 | 0.37 | 0 | 85.28 | 0.00 |
17Q2 | 0.42 | 0 | 45.20 | 0.00 |
營收淨額(億) | 推銷費用(億) | 管理費用(億) | 研發費(億) | 推銷費用率(%) | 管理費用率(%) | 研發費用率(%) | |
---|---|---|---|---|---|---|---|
22Q1 | 30.07 | 0.44 | 2.49 | 0.45 | 1.46 | 8.28 | 1.50 |
21Q4 | 36.99 | 0.54 | 2.36 | 0.45 | 1.46 | 6.38 | 1.22 |
21Q3 | 43.76 | 0.47 | 1.93 | 0.36 | 1.07 | 4.41 | 0.82 |
21Q2 | 33.99 | 0.48 | 2.02 | 0.43 | 1.41 | 5.94 | 1.27 |
21Q1 | 15.49 | 0.43 | 1.88 | 0.41 | 2.78 | 12.14 | 2.65 |
20Q4 | 17.47 | 0.31 | 1.6 | 0.41 | 1.77 | 9.16 | 2.35 |
20Q3 | 54.22 | 0.38 | 1.91 | 0.42 | 0.70 | 3.52 | 0.77 |
20Q2 | 31.74 | 0.34 | 1.6 | 0.41 | 1.07 | 5.04 | 1.29 |
20Q1 | 18.46 | 0.36 | 1.91 | 0.42 | 1.95 | 10.35 | 2.28 |
19Q4 | 31.16 | 0.37 | 1.8 | 0.49 | 1.19 | 5.78 | 1.57 |
19Q3 | 67.9 | 0.44 | 2.49 | 0.48 | 0.65 | 3.67 | 0.71 |
19Q2 | 40.37 | 0.39 | 1.83 | 0.51 | 0.97 | 4.53 | 1.26 |
19Q1 | 23.16 | 0.37 | 2.0 | 0.44 | 1.60 | 8.64 | 1.90 |
18Q4 | 30.35 | 0.35 | 2.62 | 0.5 | 1.15 | 8.63 | 1.65 |
18Q3 | 61.43 | 0.47 | 2.19 | 0.46 | 0.77 | 3.57 | 0.75 |
18Q2 | 29.38 | 0.35 | 1.65 | 0.46 | 1.19 | 5.62 | 1.57 |
18Q1 | 11.65 | 0.26 | 1.42 | 0.32 | 2.23 | 12.19 | 2.75 |
17Q4 | 26.06 | 0.29 | 1.58 | 0.29 | 1.11 | 6.06 | 1.11 |
17Q3 | 48.87 | 0.19 | 1.36 | 0.29 | 0.39 | 2.78 | 0.59 |
17Q2 | 19.24 | 0.38 | 1.14 | 0.31 | 1.98 | 5.93 | 1.61 |
營收淨額(億) | 推銷費用(億) | 管理費用(億) | 研發費(億) | 推銷費用率(%) | 管理費用率(%) | 研發費用率(%) | |
---|---|---|---|---|---|---|---|
2021 | 130.22 | 1.93 | 8.19 | 1.66 | 1.48 | 6.29 | 1.27 |
2020 | 121.89 | 1.38 | 7.02 | 1.66 | 1.13 | 5.76 | 1.36 |
2019 | 162.59 | 1.58 | 8.13 | 1.92 | 0.97 | 5.00 | 1.18 |
2018 | 132.8 | 1.43 | 7.88 | 1.73 | 1.08 | 5.93 | 1.30 |
2017 | 102.04 | 1.32 | 5.19 | 1.17 | 1.29 | 5.09 | 1.15 |
2016 | 90.39 | 1.88 | 4.87 | 1.03 | 2.08 | 5.39 | 1.14 |
2015 | 93.68 | 1.88 | 4.97 | 0.98 | 2.01 | 5.31 | 1.05 |
2014 | 84.89 | 1.78 | 4.72 | 0.78 | 2.10 | 5.56 | 0.92 |
2013 | 50.18 | 0.4 | 1.22 | 0.22 | 0.80 | 2.43 | 0.44 |
2012 | 45.21 | 0 | 0 | 0 | 0.00 | 0.00 | 0.00 |
合約負債 (億) | |
---|---|
22Q1 | 0.83 |
21Q4 | 1.72 |
21Q3 | 2.19 |
21Q2 | 2.57 |
21Q1 | 2.43 |
20Q4 | 3.61 |
20Q3 | 3.32 |
20Q2 | 2.74 |
20Q1 | 0.31 |
19Q4 | 0.34 |
19Q3 | 0.32 |
19Q2 | 0.19 |
19Q1 | 0.3 |
18Q4 | 0.22 |
18Q3 | 0.25 |
18Q2 | 0.08 |
18Q1 | 0.18 |
合約負債 (億) | |
---|---|
2021 | 1.72 |
2020 | 3.61 |
2019 | 0.34 |
2018 | 0.22 |
2017 | 0.17 |