資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)2.82-41.1334.82-33.211.38-81.120.3-50.82135.17-21.82-5.49016.61-7.5212.2918.2924.83-40.680.2391.671.81-43.6124.9-5.3288.217.720000-73.750-73.7501.8225.52-71.9300.09-35.32
2022 (9)4.79-53.0952.13-9.927.3178.290.6110.91172.894.86-43.58017.96-31.3710.39-34.5641.86-0.620.129.093.21-40.3326.3-45.1381.890.00000-68.280-68.2801.450-66.8300.1499.97
2021 (8)10.2156.1257.87-7.894.1130.340.55-52.17164.87-3.46-18.92026.17-35.2515.87-32.9342.125.940.11-88.045.38326.9847.93-12.4681.89-0.130000-24.70-24.70-1.880-26.5800.0715.23
2020 (7)6.54-42.7362.83-11.321.78-2.21.15-67.24170.780.95-1.3040.4256.1823.6754.7239.76-3.680.928.241.26-19.2354.75-7.082.0-9.230000-3.290-3.290-1.530-4.8200.06-25.73
2019 (6)11.42-20.0370.8514.01.82-91.163.51-41.79169.18-2.78-11.75025.88-11.3715.30-8.8341.287.280.85-47.21.56-54.6558.87-14.7990.340.00.220.000-38.90-38.6800.17-88.28-38.7300.08-16.01
2018 (5)14.28-51.9562.1529.7820.5848.386.0382.73174.0272.5-15.43029.2-0.7816.78-42.4838.48-3.581.61172.883.44-83.069.09-16.1690.345.020.220.000-27.10-26.8801.45150.0-25.6500.100
2017 (4)29.722038.1347.89810.4613.876504.763.30100.88264.85-3.81029.43871.2929.17166.2239.91466.10.59-11.9420.24142.1182.41274600.086.02464.440.220.000-11.490-11.2700.5828.89-10.910-0.000
2016 (3)1.39-54.725.266.260.2131.250027.6512.49-2.7903.03-16.310.96-25.597.05-24.520.67-11.848.36-8.730.03-25.015.2411.40.220.000-7.630-7.4100.4512.5-7.1800.000
2015 (2)3.07-7.254.95-51.850.16-48.390024.58-1.4-4.8603.62-22.6514.73-21.559.34-2.810.7609.166006.670.04100.013.684.030.2215.7900-4.840-4.6100.473.91-4.4400.00-84.45
2014 (1)3.31-20.2410.28487.430.31-67.020024.93-15.290.32-64.444.68-10.1718.776.049.61-6.97000.15-98.70.020.013.1566.250.1990.00.1-82.140.49-10.910.78-35.540.2300.7260.00.010
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)2.82-22.31-41.1334.82-29.16-33.211.38-31.0-81.120.3-53.12-50.8229.69-22.4-22.680.22650.0101.9716.61-25.72-7.5212.29-20.9318.2824.83-1.31-40.680.23-41.0391.671.81-12.98-43.6124.9-3.79-5.3288.214.327.72000000-73.750.31-8.01-73.750.31-8.011.82-21.2125.52-71.93-0.36-7.630.09-7.96-35.32
23Q3 (19)3.6322.22-27.5449.15-6.06-26.182.0-58.33-62.050.643.233100.038.268.26-21.5-0.0484.6298.422.3619.83-15.0815.5428.561.2825.16-33.01-51.210.39-2.5225.02.08235.48-33.3325.880.43-39.4184.563.263.26000000-73.98-0.05-29.56-73.98-0.05-29.562.3139.1694.12-71.670.84-28.190.10-35.26-19.44
23Q2 (18)2.97-17.96-32.9652.3212.73-20.664.8-23.08-0.620.623.335.0835.3410.82-22.18-0.2695.1998.7818.6667.5-19.4612.0978.43-8.6137.569.38-31.720.4233.33233.330.62-27.06-84.5425.77-0.27-39.5581.890.00.0000000-73.94-0.35-35.4-73.94-0.35-35.41.6628.681760.0-72.280.15-32.110.15-4.0734.4
23Q1 (17)3.62-24.43-56.0746.41-10.97-17.676.24-14.6438.050.6-1.645.2631.89-16.95-20.95-5.451.6637.0611.14-37.97-43.826.77-34.79-44.5634.34-17.96-33.010.120.09.090.85-73.52-83.7525.84-1.75-45.6981.890.00.0000000-73.68-7.91-121.39-73.68-7.91-121.391.29-11.03224.04-72.39-8.32-110.930.1613.1797.12
22Q4 (16)4.79-4.39-53.0952.13-21.7-9.927.3138.7178.290.612950.010.9138.4-21.213.48-11.17-346.817.8717.96-31.79-31.3710.39-32.3-34.5541.86-18.83-0.620.120.09.093.212.88-40.3326.3-38.42-45.1381.890.00.0000000-68.28-19.58-176.44-68.28-19.58-176.441.4521.85177.13-66.83-19.53-151.430.1414.6299.97
22Q3 (15)5.0113.09-16.6466.580.9718.015.279.1173.360.02-96.61-96.7748.747.33-6.84-2.588.28-276.0626.3313.64-27.4315.3416.01-29.2251.57-6.2527.780.120.003.12-22.19-31.8842.710.19-20.2381.890.00.0000000-57.1-4.56-445.89-57.1-4.56-445.891.191290.0175.8-55.91-2.19-364.750.128.01118.48
22Q2 (14)4.43-46.24-56.9965.9416.9811.074.836.8653.330.593.51045.4112.5739.72-21.33-148.6-421.5223.1716.84-31.5313.238.23-35.6755.017.3216.350.129.0904.01-23.33-26.4242.63-10.4-21.5981.890.00.0000000-54.61-64.09-445.01-54.61-64.09-445.01-0.190.3895.02-54.71-59.41-354.780.1140.6962.1
22Q1 (13)8.24-19.29-17.0256.37-2.59-5.024.5210.2433.730.573.64040.348.7-6.08-8.5836.91-225.019.83-24.23-48.6712.22-23.01-44.5751.2621.721.120.110.005.23-2.7932.4147.58-0.73-14.3881.890.00.0000000-33.28-34.74-461.21-33.28-34.74-461.21-1.0444.6824.09-34.32-29.12-370.140.0814.8116.44
21Q4 (12)10.2169.8856.1257.872.57-7.894.134.87130.340.55-11.29037.11-29.07-6.26-13.6-1057.75-721.026.17-27.87-35.2515.87-26.78-32.9442.124.365.940.110-88.045.3817.47326.9847.93-10.48-12.4681.890.0-0.13000000-24.7-136.14-650.76-24.7-136.14-650.76-1.88-19.75-22.88-26.58-120.95-451.450.0725.2315.23
21Q3 (11)6.01-41.65-20.0856.42-4.97-19.033.04-3.4946.150.620052.3260.985.611.42134.72283.7836.287.21-5.0521.685.432.640.36-14.64-2.9600-100.04.58-15.96291.4553.54-1.53-4.2281.890.0-0.13000000-10.46-4.39-91.58-10.46-4.39-91.58-1.5721.89-55.45-12.030.0-85.940.06-19.86-11.77
21Q2 (10)10.33.7357.7359.370.03-17.973.15-6.899.3700032.5-24.33-24.65-4.09-54.92-265.1833.84-12.42.6120.56-6.7413.2347.2811.7216.3100-100.05.4537.97226.3554.37-2.16-4.6181.890.0-0.13000000-10.02-68.97-126.7-10.02-68.97-126.7-2.01-46.72-272.22-12.03-64.79-142.540.071.06-19.55
21Q1 (9)9.9351.83-17.1859.35-5.54-16.743.3889.89102.400042.958.4911.53-2.64-220.553.338.63-4.4392.0922.05-6.8591.5942.326.44-5.870-100.0-100.03.95213.49223.7755.571.51.5781.89-0.13-9.3500-100.0000-5.93-80.2485.56-5.93-80.2485.48-1.3710.46-752.38-7.3-51.4582.130.0713.6131.36
20Q4 (8)6.54-13.03-42.7362.83-9.83-11.321.78-14.42-2.200-100.039.59-20.08-20.282.19491.89117.3340.425.7856.1823.6712.0254.7339.76-4.4-3.680.923.378.241.267.69-19.2354.75-2.06-0.8782.00.0-9.2300-100.0000-3.2939.7491.42-3.2939.7491.37-1.53-51.49-1000.0-4.8225.587.370.06-4.1130.58
20Q3 (7)7.5215.16-67.9969.68-3.73-14.192.0831.65-1.4200-100.049.5414.86-1.530.37133.04-27.4538.2115.8641.121.1316.35041.592.31-11.640.897.23-84.331.17-29.94-41.2155.9-1.93-15.2382.00.0-9.2300-100.0000-5.46-23.5379.14-5.46-23.5378.96-1.01-87.04-168.24-6.47-30.4473.80.06-26.93-47.26
20Q2 (6)6.53-45.54-71.6172.381.54-16.341.58-5.39-40.3800-100.043.1312.018.91-1.1258.97-450.032.9864.010.6718.1657.8040.65-9.592.990.83-3.49-91.41.6736.89-32.6657.04.191.8682.0-9.23-9.230-100.0-100.0000-4.4289.2483.43-4.4289.1883.3-0.54-357.14-129.03-4.9687.8680.020.0965.01-12.89
20Q1 (5)11.994.99-49.071.280.6115.11.67-8.24-44.520-100.0-100.038.51-22.4516.91-2.7378.4-540.3220.11-22.3-18.2511.51-24.77044.968.915.370.861.18-46.251.22-21.79-60.7754.71-0.94-0.2690.340.00.00.220.00.0000-41.07-7.12-55.1-40.85-7.19-55.560.2123.53-88.33-40.86-7.05-65.560.0512.93-45.34
19Q4 (4)11.42-51.380.070.85-12.750.01.82-13.740.03.51-5.140.049.66-1.290.0-12.64-2578.430.025.88-4.430.015.3000.041.28-12.30.00.85-85.040.01.56-21.610.055.23-16.240.090.340.00.00.220.00.0000.0-38.34-46.50.0-38.11-46.860.00.17-88.510.0-38.17-54.60.00.05-61.270.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。