資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)8.99-81.040.04-75.00.070.0000.42740.0-10.4600.06200.014.29-64.290.2618.1810.600.14-33.330.73-80.8922.940.00000-55.690-55.690-0.20-55.8900.23-5.52
2022 (9)47.4188.730.1600.070.0000.05-73.68-16.1400.02-33.3340.00153.330.22120.0000.21-25.03.82-4.0222.9415.10000-45.230-45.230-0.260-45.4900.25-17.85
2021 (8)25.12-24.75000.07-22.22000.19-86.52-15.3100.03200.015.792126.320.142.86000.28-20.03.98-12.3319.930.00000-29.090-29.090-0.250-29.3400.30137.03
2020 (7)33.38-31.320.0900.09-10.0001.412250.0-13.7800.01-50.00.71-97.870.0775.0000.35-18.64.54-12.0219.935.950000-13.780-13.780-0.170-13.9500.13104.23
2019 (6)48.632.61000.10.0000.06-53.85-14.0700.02100.033.33333.330.040000.43-17.315.16-10.118.818.10000-82.590-82.590-0.220-82.8100.06117.08
2018 (5)36.6543.44000.10.0000.130-12.2200.0107.69000000.52-14.755.74351.9717.41.050000-65.150-65.150-0.210-65.3600.030
2017 (4)25.5580.69000.10.00000-13.790000.00000000.61-12.861.27176.0917.220.350000-52.930-52.930-0.190-53.1200.000
2016 (3)14.14-38.55000.10000.920-11.10000.00000000.700.46-19.317.160.530000-39.130-39.1300.01-66.67-39.1200.000
2015 (2)23.01156.5200000000-9.410000.0000000000.57-16.1817.0713.80000-28.030-28.0300.03200.0-28.000.000
2014 (1)8.97-29.5400000000-6.670000.0000000000.68-8.1115.00.670000-18.620-18.6200.010-18.6100.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)8.99-56.34-81.040.040.0-75.00.070.00.00000.1863.641700.0-5.247.759.340.0620.0200.014.63-29.76-63.410.260.018.1810.6-5.0200.14-12.5-33.330.73-3.95-80.8922.940.00.0000000-55.69-10.39-23.13-55.69-10.39-23.13-0.2-11.1123.08-55.89-10.39-22.860.238.15-5.52
23Q3 (19)20.59-24.38-59.430.04100.0-33.330.070.00.00000.1110.01000.0-5.68-238.88-46.390.05-37.5150.020.83-63.54-27.080.260.08.3311.16-19.3600.16-11.11-30.430.76-3.8-80.8622.940.00.04000000-50.45-12.69-27.88-50.45-12.69-27.88-0.1818.18-20.0-50.63-12.54-27.850.217.81-0.64
23Q2 (18)27.23-41.5-43.730.02-71.43-66.670.070.00.00000.1400.0400.04.09212.67219.240.08166.67300.057.1414.29157.140.268.3330.013.84000.18-5.26-28.00.79-78.53-80.8322.940.00.04000000-44.778.37-25.86-44.778.37-25.86-0.2218.52-10.0-44.998.43-25.780.20-35.5421.03
23Q1 (17)46.55-1.81-10.640.07-56.2500.070.00.00000.02100.0100.0-3.6337.2-18.630.0350.0200.050.0025.0700.00.249.09200.00000.19-9.52-26.923.68-3.66-13.4122.940.00.04000000-48.86-8.03-52.02-48.86-8.03-52.02-0.27-3.85-35.0-49.13-8.0-51.920.3125.7287.6
22Q4 (16)47.41-6.5888.730.16166.6700.070.00.00000.010.0-66.67-5.78-48.97-3.40.020.0-33.3340.0040.0153.330.22-8.33120.00000.21-8.7-25.03.82-3.78-4.0222.940.0415.1000000-45.23-14.65-55.48-45.23-14.65-55.48-0.26-73.33-4.0-45.49-14.87-55.040.2513.74-17.85
22Q3 (15)50.754.8860.650.060.0-33.330.070.0-12.50000.01-50.0-66.67-3.88-13.12-19.380.020.0100.028.5728.572585.710.2420.0242.860000.23-8.0-23.333.97-3.64-3.1722.930.015.05000000-39.45-10.91-67.87-39.45-10.91-67.87-0.1525.042.31-39.6-10.71-66.670.2231.31-20.64
22Q2 (14)48.39-7.135.770.060-33.330.070.0-12.50000.02100.0-77.78-3.43-12.0917.550.02100.0-75.022.22255.56158.330.2150.0122.220000.25-3.85-21.884.12-3.06-3.0622.930.015.05000000-35.57-10.67-75.65-35.57-10.67-75.65-0.20.09.09-35.77-10.61-74.740.16-0.09-37.1
22Q1 (13)52.09107.3638.3900-100.00.070.0-22.220000.01-66.67-75.0-3.0645.26-32.470.01-66.67-50.06.25-60.42350.00.08-20.00.00000.26-7.14-21.214.256.78-3.4122.9315.0515.05000000-32.14-10.48-99.75-32.14-10.48-99.75-0.220.0-17.65-32.34-10.22-98.890.16-44.95-25.76
21Q4 (12)25.12-20.48-24.750-100.0-100.00.07-12.5-22.220000.030.0-96.15-5.59-72.0-51.490.03200.0200.015.791384.212110.530.142.8642.860000.28-6.67-20.03.98-2.93-12.3319.930.00.0000000-29.09-23.79-111.1-29.09-23.79-111.1-0.253.85-47.06-29.34-23.48-110.320.309.88137.03
21Q3 (11)31.59-11.36-12.570.090.000.080.0-11.110000.03-66.6750.0-3.2521.8814.470.01-87.5-50.01.06-87.63-67.020.07-22.220.00000.3-6.25-18.924.1-3.53-12.7719.930.05.67000000-23.5-16.05-132.9-23.5-16.05-132.9-0.26-18.18-44.44-23.76-16.07-131.350.274.08126.73
21Q2 (10)35.64-5.31-3.680.09-79.0700.08-11.11-11.110000.09125.0-85.0-4.16-80.09-32.060.08300.0700.08.60519.35416.130.0912.500000.32-3.03-20.04.25-3.41-11.8319.930.05.9000000-20.25-25.85-222.45-20.25-25.85-222.45-0.22-29.41-37.5-20.47-25.89-217.860.2617.92395.32
21Q1 (9)37.6412.76-9.740.43377.7800.090.0-10.00000.04-94.870-2.3137.426.430.02100.0100.01.3994.4400.0814.2900000.33-5.71-19.514.4-3.08-11.6519.930.05.9000000-16.09-16.7681.23-16.09-16.7681.23-0.170.019.05-16.26-16.5681.080.2275.771091.39
20Q4 (8)33.38-7.61-26.650.09000.090.0-10.00000.783800.00-3.692.8927.650.01-50.00.00.71-77.8600.070.000000.35-5.41-18.64.54-3.4-11.6719.935.675.95000000-13.78-36.5783.32-13.78-36.5783.32-0.175.5622.73-13.95-35.8383.150.135.1561.69
20Q3 (7)36.13-2.35-25.810000.090.0-10.00000.02-96.670-3.8-20.63-18.380.02100.0100.03.2393.5500.07000000.37-7.5-19.574.7-2.49-10.9818.860.210.27000000-10.09-60.6786.98-10.09-60.6786.98-0.18-12.518.18-10.27-59.4786.780.12127.37537.57
20Q2 (6)37.0-11.27-28.790000.09-10.0-10.00000.600-3.15-0.3212.980.010.00.01.67000000000.4-2.44-16.674.82-3.21-11.418.820.00.05000000-6.2892.6791.55-6.2892.6791.55-0.1623.8123.81-6.4492.5191.350.05183.64178.67
20Q1 (5)41.7-8.3721.330000.10.00.0000000-3.1438.43-47.420.010.00.00.00000000000.41-4.65-18.04.98-3.11-10.7518.820.058.72000000-85.73-3.8-21.34-85.73-3.8-21.34-0.214.55-5.0-85.94-3.78-21.30.02-2.38-33.47
19Q4 (4)45.51-6.550.0000.00.10.00.0000.0000.0-5.1-58.880.00.010.00.00.0000.0000.0000.00.43-6.520.05.14-2.650.018.810.00.0000.0000.0-82.59-6.580.0-82.59-6.580.0-0.220.00.0-82.81-6.560.00.021.270.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。