損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 10.5 | -17.06 | 8.29 | -26.96 | 2.23 | -0.89 | 0.44 | 175.0 | 0.02 | -60.0 | 0.08 | -27.27 | 0 | 0 | 0 | 0 | 0.04 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | -77.1 | 0.28 | -22.22 | 0.3 | -16.67 | 0 | 0 | 0.15 | 0 | 0.09 | -18.18 | 0.00 | 0 | 0.00 | 0 | 317 | 0.0 | 2.2 | -15.71 |
| 2022 (9) | 12.66 | -27.41 | 11.35 | -20.96 | 2.25 | -19.35 | 0.16 | 0 | 0.05 | 0.0 | 0.11 | -15.38 | 0 | 0 | 0 | 0 | 0.05 | -16.67 | 0.66 | 0 | 0 | 0 | 0.54 | 0 | 1.31 | 0 | 0.36 | 260.0 | 0.36 | 260.0 | 0 | 0 | 0.00 | 0 | 0.11 | 266.67 | -0.30 | 0 | 0.00 | 0 | 317 | 0.0 | 2.61 | -1.88 |
| 2021 (8) | 17.44 | -4.54 | 14.36 | 13.16 | 2.79 | -14.94 | 0 | 0 | 0.05 | -54.55 | 0.13 | 0.0 | 0 | 0 | 0 | 0 | 0.06 | -91.18 | 0 | 0 | 0 | 0 | -0.17 | 0 | -0.19 | 0 | 0.1 | -96.02 | 0.1 | -96.02 | 0 | 0 | 0.00 | 0 | 0.03 | -96.25 | 0.09 | -87.67 | 0.00 | 0 | 317 | 11.62 | 2.66 | -46.48 |
| 2020 (7) | 18.27 | 38.51 | 12.69 | 31.1 | 3.28 | 10.81 | 0.02 | 0.0 | 0.11 | -42.11 | 0.13 | 0.0 | 0 | 0 | 0 | 0 | 0.68 | 6700.0 | 0 | 0 | 0 | 0 | -0.14 | 0 | 0.2 | 0 | 2.51 | 0 | 2.51 | 0 | 0 | 0 | 0.00 | 0 | 0.80 | 0 | 0.73 | 329.41 | 0.00 | 0 | 284 | 10.08 | 4.97 | 107.08 |
| 2019 (6) | 13.19 | 19.37 | 9.68 | -17.62 | 2.96 | 6.09 | 0.02 | -33.33 | 0.19 | 5.56 | 0.13 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | -0.07 | 0 | 0 | 0 | -0.07 | 0 | -0.6 | 0 | -0.05 | 0 | -0.05 | 0 | 0 | 0 | 0.00 | 0 | -0.02 | 0 | 0.17 | 0 | 0.00 | 0 | 258 | 4.45 | 2.4 | 0 |
| 2018 (5) | 11.05 | -31.71 | 11.75 | -0.25 | 2.79 | -16.96 | 0.03 | 50.0 | 0.18 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.09 | 0 | -0.1 | 0 | -3.6 | 0 | -3.6 | 0 | 0 | 0 | 0.00 | 0 | -1.46 | 0 | -1.10 | 0 | 0.00 | 0 | 247 | 0.41 | -1.35 | 0 |
| 2017 (4) | 16.18 | 5.61 | 11.78 | -12.42 | 3.36 | -9.19 | 0.02 | 100.0 | 0.27 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | -0.01 | 0 | 0 | 0 | -0.24 | 0 | -0.84 | 0 | 0.22 | 0 | 0.22 | 0 | 0 | 0 | 0.00 | 0 | 0.09 | 0 | 0.33 | 0 | 0.00 | 0 | 246 | 5.13 | 2.52 | 600.0 |
| 2016 (3) | 15.32 | 36.66 | 13.45 | 11.8 | 3.7 | -2.89 | 0.01 | 0.0 | 0.36 | -16.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | -0.02 | 0 | 0 | 0 | 0.1 | 0 | -0.25 | 0 | -2.08 | 0 | -2.08 | 0 | 0 | 0 | 0.00 | 0 | -0.89 | 0 | -0.58 | 0 | 0.00 | 0 | 234 | 24.47 | 0.36 | 0 |
| 2015 (2) | 11.21 | 10.01 | 12.03 | 20.3 | 3.81 | 6.72 | 0.01 | 0.0 | 0.43 | 19.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | -0.03 | 0 | -0.3 | 0 | -4.94 | 0 | -4.94 | 0 | 0 | 0 | 0.00 | 0 | -2.62 | 0 | -1.46 | 0 | 0.00 | 0 | 188 | 11.9 | -2.6 | 0 |
| 2014 (1) | 10.19 | 1.8 | 10.0 | 7.76 | 3.57 | 21.02 | 0.01 | 0 | 0.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.08 | 0 | -0.23 | 0 | -3.56 | 0 | -3.56 | 0 | 0 | 0 | 0.00 | 0 | -2.12 | 0 | -1.05 | 0 | 0.00 | 0 | 168 | 8.39 | -1.72 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 3.18 | 10.8 | 25.2 | 1.86 | -33.81 | -16.96 | 0.53 | -5.36 | 3.92 | 0.11 | 10.0 | -15.38 | 0 | 0 | -100.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.46 | -239.39 | -31.43 | -0.36 | -212.5 | -80.0 | 0.43 | 352.94 | 204.88 | 0.44 | 358.82 | 207.32 | 0 | 0 | 0 | 0.10 | 0 | 0 | 0.14 | 380.0 | 207.69 | 0.25 | 266.67 | 457.14 | 0.09 | 325.0 | -18.18 | 317 | 0.0 | 0.0 | 0.87 | 210.71 | 625.0 |
| 23Q3 (19) | 2.87 | 28.7 | -17.53 | 2.81 | 44.85 | -7.57 | 0.56 | -1.75 | -1.75 | 0.1 | -16.67 | 233.33 | 0 | 0 | -100.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.33 | 26.92 | -50.75 | 0.32 | -3.03 | -77.93 | -0.17 | -440.0 | -112.78 | -0.17 | -440.0 | -112.78 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.05 | -350.0 | -111.9 | -0.15 | -66.67 | -275.0 | -0.04 | -500.0 | -116.67 | 317 | 0.0 | 0.0 | 0.28 | -50.0 | -85.11 |
| 23Q2 (18) | 2.23 | 0.45 | -37.36 | 1.94 | 14.79 | -36.18 | 0.57 | 0.0 | 3.64 | 0.12 | 9.09 | 0 | 0 | -100.0 | -100.0 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.26 | 300.0 | 136.36 | 0.33 | 0 | 3200.0 | 0.05 | 225.0 | 350.0 | 0.05 | 266.67 | 350.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.02 | 300.0 | 0 | -0.09 | -800.0 | -800.0 | 0.01 | 200.0 | 105.56 | 317 | 0.0 | 0.0 | 0.56 | 14.29 | -1.75 |
| 23Q1 (17) | 2.22 | -12.6 | -27.69 | 1.69 | -24.55 | -44.41 | 0.57 | 11.76 | -8.06 | 0.11 | -15.38 | 0 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.13 | 62.86 | -230.0 | 0 | 100.0 | -100.0 | -0.04 | 90.24 | 92.59 | -0.03 | 92.68 | 94.44 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.01 | 92.31 | 94.12 | -0.01 | 85.71 | 94.74 | -0.01 | -109.09 | 94.12 | 317 | 0.0 | 0.0 | 0.49 | 308.33 | 1125.0 |
| 22Q4 (16) | 2.54 | -27.01 | -24.18 | 2.24 | -26.32 | -27.27 | 0.51 | -10.53 | -5.56 | 0.13 | 333.33 | 0 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.35 | -152.24 | -1066.67 | -0.2 | -113.79 | -566.67 | -0.41 | -130.83 | -41.38 | -0.41 | -130.83 | -41.38 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.13 | -130.95 | -44.44 | -0.07 | -75.0 | 12.5 | 0.11 | -54.17 | 266.67 | 317 | 0.0 | 0.0 | 0.12 | -93.62 | -60.0 |
| 22Q3 (15) | 3.48 | -2.25 | -8.18 | 3.04 | 0.0 | -16.48 | 0.57 | 3.64 | -27.85 | 0.03 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.02 | -33.33 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | -50.0 | 0.65 | 0 | 0 | 0 | 0 | 0 | 0.67 | 509.09 | 6600.0 | 1.45 | 14400.0 | 1971.43 | 1.33 | 6750.0 | 333.33 | 1.33 | 6750.0 | 333.33 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.42 | 0 | 333.33 | -0.04 | -300.0 | 80.0 | 0.24 | 233.33 | 100.0 | 317 | 0.0 | 0.0 | 1.88 | 229.82 | 3660.0 |
| 22Q2 (14) | 3.56 | 15.96 | -32.06 | 3.04 | 0.0 | -26.21 | 0.55 | -11.29 | -28.57 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 10.0 | 178.57 | 0.01 | -80.0 | 105.56 | -0.02 | 96.3 | -112.5 | -0.02 | 96.3 | -112.5 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.00 | 100.0 | -100.0 | -0.01 | 94.74 | -109.09 | -0.18 | -5.88 | -156.25 | 317 | 0.0 | 5.32 | 0.57 | 1325.0 | -34.48 |
| 22Q1 (13) | 3.07 | -8.36 | -39.33 | 3.04 | -1.3 | -13.39 | 0.62 | 14.81 | -10.14 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 433.33 | 1100.0 | 0.05 | 266.67 | 200.0 | -0.54 | -86.21 | -167.5 | -0.54 | -86.21 | -167.5 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.17 | -88.89 | -162.96 | -0.19 | -137.5 | -170.37 | -0.17 | -666.67 | -162.96 | 317 | 0.0 | 5.32 | 0.04 | -86.67 | -97.22 |
| 21Q4 (12) | 3.35 | -11.61 | -40.92 | 3.08 | -15.38 | -18.09 | 0.54 | -31.65 | -34.94 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -400.0 | 57.14 | -0.03 | -142.86 | 81.25 | -0.29 | 49.12 | -131.52 | -0.29 | 49.12 | -131.52 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.09 | 50.0 | -128.12 | -0.08 | 60.0 | -123.53 | 0.03 | -75.0 | -96.59 | 317 | 0.0 | 11.62 | 0.3 | 500.0 | -80.39 |
| 21Q3 (11) | 3.79 | -27.67 | -11.66 | 3.64 | -11.65 | 22.15 | 0.79 | 2.6 | 11.27 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 107.14 | 116.67 | 0.07 | 138.89 | 146.67 | -0.57 | -456.25 | -226.67 | -0.57 | -456.25 | -226.67 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.18 | -460.0 | -220.0 | -0.20 | -281.82 | -205.26 | 0.12 | -62.5 | -78.95 | 317 | 5.32 | 7.82 | 0.05 | -94.25 | -95.41 |
| 21Q2 (10) | 5.24 | 3.56 | 30.35 | 4.12 | 17.38 | 40.14 | 0.77 | 11.59 | 4.05 | 0 | 0 | 0 | 0.01 | 0.0 | -75.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.14 | -1300.0 | 0 | -0.18 | -260.0 | -50.0 | 0.16 | -80.0 | -30.43 | 0.16 | -80.0 | -30.43 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.05 | -81.48 | -37.5 | 0.11 | -59.26 | 0.0 | 0.32 | 18.52 | -23.81 | 301 | 0.0 | 4.88 | 0.87 | -39.58 | 4.82 |
| 21Q1 (9) | 5.06 | -10.76 | 17.95 | 3.51 | -6.65 | 16.61 | 0.69 | -16.87 | -31.0 | 0 | 0 | -100.0 | 0.01 | 0.0 | -66.67 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | -96.97 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 85.71 | -133.33 | -0.05 | 68.75 | -107.81 | 0.8 | -13.04 | -12.09 | 0.8 | -13.04 | -12.09 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.27 | -15.62 | -20.59 | 0.27 | -20.59 | 200.0 | 0.27 | -69.32 | -20.59 | 301 | 5.99 | 12.31 | 1.44 | -5.88 | -4.64 |
| 20Q4 (8) | 5.67 | 32.17 | 50.8 | 3.76 | 26.17 | 56.67 | 0.83 | 16.9 | 18.57 | 0 | 0 | -100.0 | 0.01 | -50.0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | -16.67 | 36.36 | -0.16 | -6.67 | 33.33 | 0.92 | 104.44 | 124.39 | 0.92 | 104.44 | 124.39 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.32 | 113.33 | 100.0 | 0.34 | 78.95 | 61.9 | 0.88 | 54.39 | 4500.0 | 284 | -3.4 | 10.08 | 1.53 | 40.37 | 50.0 |
| 20Q3 (7) | 4.29 | 6.72 | 25.81 | 2.98 | 1.36 | 20.65 | 0.71 | -4.05 | -14.46 | 0 | 0 | 0 | 0.02 | -50.0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.06 | 0 | 0 | -0.15 | -25.0 | -66.67 | 0.45 | 95.65 | 2150.0 | 0.45 | 95.65 | 2150.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.15 | 87.5 | 1400.0 | 0.19 | 72.73 | 533.33 | 0.57 | 35.71 | 416.67 | 294 | 2.44 | 10.53 | 1.09 | 31.33 | 70.31 |
| 20Q2 (6) | 4.02 | -6.29 | 32.24 | 2.94 | -2.33 | 18.07 | 0.74 | -26.0 | -7.5 | 0 | -100.0 | 0 | 0.04 | 33.33 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.12 | -118.75 | -20.0 | 0.23 | -74.73 | 165.71 | 0.23 | -74.73 | 165.71 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.08 | -76.47 | 157.14 | 0.11 | 22.22 | 237.5 | 0.42 | 23.53 | 321.05 | 287 | 7.09 | 15.73 | 0.83 | -45.03 | 196.43 |
| 20Q1 (5) | 4.29 | 14.1 | 44.44 | 3.01 | 25.42 | 30.3 | 1.0 | 42.86 | 61.29 | 0.01 | 0.0 | 0 | 0.03 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.66 | 6500.0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.03 | 127.27 | 200.0 | 0.64 | 366.67 | 476.47 | 0.91 | 121.95 | 750.0 | 0.91 | 121.95 | 750.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.34 | 112.5 | 780.0 | 0.09 | -57.14 | 800.0 | 0.34 | 1800.0 | 780.0 | 268 | 3.88 | 8.06 | 1.51 | 48.04 | 221.28 |
| 19Q4 (4) | 3.76 | 10.26 | 0.0 | 2.4 | -2.83 | 0.0 | 0.7 | -15.66 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0 | 0 | 0.0 | -0.11 | 0 | 0.0 | -0.24 | -166.67 | 0.0 | 0.41 | 1950.0 | 0.0 | 0.41 | 1950.0 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | 0.16 | 1500.0 | 0.0 | 0.21 | 600.0 | 0.0 | -0.02 | 88.89 | 0.0 | 258 | -3.01 | 0.0 | 1.02 | 59.38 | 0.0 |
| 19Q3 (3) | 3.41 | 12.17 | 0.0 | 2.47 | -0.8 | 0.0 | 0.83 | 3.75 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.02 | 60.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.09 | 10.0 | 0.0 | 0.02 | 105.71 | 0.0 | 0.02 | 105.71 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | 0.01 | 107.14 | 0.0 | 0.03 | 137.5 | 0.0 | -0.18 | 5.26 | 0.0 | 266 | 7.26 | 0.0 | 0.64 | 128.57 | 0.0 |
| 19Q2 (2) | 3.04 | 2.36 | 0.0 | 2.49 | 7.79 | 0.0 | 0.8 | 29.03 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.05 | -400.0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 100.0 | 0.0 | -0.1 | 41.18 | 0.0 | -0.35 | -150.0 | 0.0 | -0.35 | -150.0 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.14 | -180.0 | 0.0 | -0.08 | -900.0 | 0.0 | -0.19 | -280.0 | 0.0 | 248 | 0.0 | 0.0 | 0.28 | -40.43 | 0.0 |
| 19Q1 (1) | 2.97 | 0.0 | 0.0 | 2.31 | 0.0 | 0.0 | 0.62 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | -0.17 | 0.0 | 0.0 | -0.14 | 0.0 | 0.0 | -0.14 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 | 248 | 0.0 | 0.0 | 0.47 | 0.0 | 0.0 |
