玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
25Q1 (20)492.082.081.6714.38-5.651.27139.6229.591.67-68.96-5.656.125.71.4943.824.386.6413.2264.2215.4612.913.53-8.50.8172.3417.390.8115.71-5.8116.294.22-8.0712.913.53-8.52.0037.4141.18
24Q4 (19)480.00.01.4660.44329.410.53-57.26-54.315.3837.24-23.695.79-1.7-0.8641.98-4.793.428.05-33.2-19.4212.4771.76408.980.47-33.8-18.970.759.09311.7615.6369.52388.4412.4771.76408.98-2.1716.91-12.67
24Q3 (18)480.00.00.91-26.61-58.451.2431.913.333.9230.23-41.585.89-2.640.3444.0914.644.1312.0537.71-15.087.26-24.06-58.890.7133.96-14.460.44-26.67-58.499.22-16.33-58.517.26-24.06-58.89-1.16-28.2713.91
24Q2 (17)480.00.01.24-29.94-38.310.94-4.08-18.973.0170.06-33.416.050.33-0.8238.46-6.4-2.368.75-23.58-38.819.56-32.25-39.30.53-23.19-39.080.6-30.23-38.1411.02-37.81-47.29.56-32.25-39.31.79195.32-9.80
24Q1 (16)480.00.01.77420.59-29.480.98-15.52-61.261.77-74.89-29.486.033.25-9.0541.091.23-9.8311.4514.61-50.9414.11475.92-22.730.6918.97-55.480.86405.88-28.9317.72453.75-22.5914.11475.92-22.731.37168.06-9.43
23Q4 (15)480.00.00.34-84.47-69.911.16-3.33-40.217.055.07-19.435.84-0.51-11.7840.59-4.13-6.849.99-29.6-38.92.45-86.13-69.980.58-30.12-46.30.17-83.96-69.093.20-85.6-68.962.45-86.13-69.98-2.14-37.750.06
23Q3 (14)480.00.02.198.96-43.71.203.45-34.786.7148.45-11.835.87-3.77-12.6542.347.490.6714.19-0.77-29.9617.6612.13-36.380.83-4.6-38.971.069.28-43.6222.226.47-36.1317.6612.13-36.38-5.88-5.48-25.35
23Q2 (13)480.00.02.01-19.921.011.16-54.157.414.5280.0821.186.1-7.997.5839.39-13.564.6514.30-38.738.8315.75-13.75-5.410.87-43.8716.00.97-19.831.0420.87-8.820.5315.75-13.75-5.41-3.9251.10-11.87
23Q1 (12)480.00.02.51122.1245.092.5330.41169.152.51-71.3145.096.630.1529.4945.574.5923.9723.3442.7585.9818.26123.7713.211.5543.52142.191.21120.044.0522.89122.0214.4518.26123.7713.21-0.6725.5917.92
22Q4 (11)480.00.01.13-70.95-24.161.945.43106.388.7514.9884.996.62-1.4930.0643.573.595.1716.35-19.352.958.16-70.61-41.341.08-20.59100.00.55-70.74-23.6110.31-70.37-34.628.16-70.61-41.348.5212.2737.90
22Q3 (10)480.00.03.8995.48154.251.8470.37308.897.61104.02134.886.7218.5236.3142.0611.7412.720.2654.19119.527.7666.7388.081.3681.33195.651.8895.83154.0534.7967.5875.9727.7666.7388.0814.6355.2642.63
22Q2 (9)480.00.01.9915.03148.751.0814.89-22.33.73115.61119.415.6710.749.6737.642.39-7.2213.144.7-4.1616.653.22128.710.7517.195.630.9614.29146.1520.763.8157.2516.653.22128.715.6715.577.45
22Q1 (8)480.00.01.7316.1192.220.940.09.31.73-63.4292.225.120.5912.7836.76-11.27-9.7212.5517.411.4616.1315.9673.810.6418.5225.490.8416.6795.3520.0026.8275.5916.1315.9673.811.926.7554.45
21Q4 (7)480.00.01.49-2.61106.940.94108.89-20.344.7345.99-7.445.093.256.2641.4311.011.010.6915.82-22.3713.91-5.7697.030.5417.39-18.180.72-2.7105.7115.77-20.2375.8113.91-5.7697.03-0.6944.3220.63
21Q3 (6)480.00.01.5391.2533.040.45-67.63-67.633.2490.59-26.24.93-4.64-2.9537.32-8.01-7.769.23-32.68-42.4214.76102.7536.670.46-35.21-43.210.7489.7432.1419.77144.9845.1514.76102.7536.674.6240.07-3.00
21Q2 (5)480.020.00.80-11.11-56.761.3961.63-5.441.7088.89-56.35.1713.8810.7140.57-0.37-6.7113.7121.76-21.487.28-21.55-53.810.7139.22-12.350.39-9.3-47.38.07-29.15-54.767.28-21.55-53.81--0.00
21Q1 (4)480.00.00.9025.00.00.86-27.120.00.90-82.390.04.54-5.220.040.72-0.730.011.26-18.230.09.2831.440.00.51-22.730.00.4322.860.011.3926.980.09.2831.440.0--0.00
20Q4 (3)480.00.00.72-37.390.01.18-15.110.05.1116.40.04.79-5.710.041.021.380.013.77-14.10.07.06-34.630.00.66-18.520.00.35-37.50.08.97-34.140.07.06-34.630.0--0.00
20Q3 (2)4820.00.01.15-37.840.01.39-5.440.04.3912.850.05.088.780.040.46-6.970.016.03-8.190.010.80-31.470.00.810.00.00.56-24.320.013.62-23.650.010.80-31.470.0--0.00
20Q2 (1)400.00.01.850.00.01.470.00.03.890.00.04.670.00.043.490.00.017.460.00.015.760.00.00.810.00.00.740.00.017.840.00.015.760.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2025/52.043.38-11.6210.14-3.416.52N/A-
2025/41.97-21.18-8.378.1-1.16.27N/A-
2025/32.540.134.026.121.496.121.41-
2025/21.79-2.26-2.063.62-13.115.491.57-
2025/11.83-2.46-21.731.83-21.735.851.48-
2024/121.88-12.5212.3723.76-2.85.791.53-
2024/112.1421.1610.2421.89-3.915.891.5-
2024/101.77-10.65-20.6119.74-5.235.591.58-
2024/91.987.723.3517.97-3.395.891.54-
2024/81.84-11.22-17.5315.99-4.165.51.65-
2024/72.0730.3820.0214.15-2.15.971.52-
2024/61.59-31.22-25.5112.08-5.16.051.49-
2024/52.317.1921.3710.5-0.996.331.43-
2024/42.1515.284.148.19-5.895.851.55-
2024/31.872.37-21.496.03-9.026.031.54-
2024/21.83-21.89-4.774.16-2.035.831.59-
2024/12.3440.040.222.340.225.951.56-
2023/121.67-14.18-25.024.451.295.841.56-
2023/111.94-12.74-14.7322.783.966.091.49-
2023/102.2316.315.6420.836.136.371.43-
2023/91.92-14.04-26.2518.66.195.871.64-
2023/82.2329.216.5316.6911.846.091.58-
2023/71.73-19.08-21.9514.4611.155.761.67-
2023/62.1312.069.1112.7317.936.11.58-
2023/51.9-8.02-7.0110.619.886.351.52-
2023/42.07-13.0923.758.727.996.371.52-
2023/32.3824.1819.746.6329.376.631.44-
2023/21.92-17.7923.814.2535.476.471.48-
2023/12.334.7846.842.3346.846.841.4-
2022/122.23-2.4251.6124.1322.36.621.44與去年同期差異達51.62%主係因去年受疫情影響致基期較低,再加上疫後市場需求回溫所致。
2022/112.288.122.7521.9119.946.991.37-
2022/102.11-18.8119.7319.6319.626.621.44-
2022/92.635.8146.2717.5219.616.721.47-
2022/81.91-13.4632.7714.9215.936.081.63-
2022/72.2113.1329.1913.0113.816.211.6-
2022/61.95-4.515.9710.811.15.671.66-
2022/52.0522.4122.228.8410.085.711.65-
2022/41.67-15.91-7.896.86.885.211.81-
2022/31.9928.418.725.1212.785.121.76-
2022/21.55-2.54.293.149.324.61.96-
2022/11.598.1914.711.5914.714.911.84-
2021/121.47-20.991.6919.730.625.091.63-
2021/111.865.4516.2318.270.535.41.54-
2021/101.76-0.810.8316.41-0.974.981.67-
2021/91.7823.282.9414.65-1.184.931.59-
2021/81.44-15.8-9.5412.87-1.734.841.62-
2021/71.711.54-2.5811.43-0.655.071.55-
2021/61.690.657.419.72-0.35.171.43-
2021/51.67-7.7422.458.03-1.785.161.43-
2021/41.818.384.956.36-6.644.971.49-
2021/31.6712.79-7.794.54-10.594.541.57-
2021/21.487.23-13.142.87-12.154.311.65-
2021/11.38-4.09-11.061.38-11.064.431.61-
2020/121.44-9.69-0.5419.61-15.734.791.46-
2020/111.6-8.52-18.5418.17-16.745.071.38-
2020/101.751.26-6.0816.57-16.565.071.38-
2020/91.738.321.6414.82-17.645.081.41-
2020/81.59-9.32-28.5113.1-19.654.921.46-
2020/71.7611.97-7.2511.5-18.250.0N/A-
2020/61.5714.74-33.149.75-19.960.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2024 (10)480.05.35-24.113.69-38.9123.76-2.8241.38-1.6210.08-35.810.85-20.862.4-37.53.18-25.72.6-23.75
2023 (9)480.07.05-19.346.044.524.451.3342.064.3415.70-1.1313.71-20.83.840.264.28-18.013.41-19.19
2022 (8)480.08.7484.785.7858.3624.1322.340.310.7515.8841.1617.3152.923.8372.525.2292.624.2285.09
2021 (7)480.04.73-7.443.65-36.0819.730.6140.01-5.0311.25-33.3511.32-8.862.22-32.932.71-9.062.28-7.69
2020 (6)4820.05.11-43.475.71-19.819.61-15.7342.13-1.0816.88-12.1312.42-20.543.31-25.952.98-35.52.47-32.14
2019 (5)400.09.0424.867.1247.7223.2722.0242.597.619.2117.2115.632.164.4742.814.6225.543.6424.66
2018 (4)400.07.2492.044.8210.819.075.1339.586.1716.3915.5915.3083.013.1321.793.6887.762.9292.11
2017 (3)400.03.77-56.864.35-35.6518.14-11.6437.28-11.8914.18-27.248.36-51.232.57-35.751.96-53.441.52-56.82
2016 (2)400.08.7419.736.7634.6620.538.9142.317.619.4917.7617.149.874.028.214.2116.943.5219.73
2015 (1)400.07.30-7.125.02-9.8718.854.4939.32016.55015.6003.12-3.413.6-1.372.94-6.96

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。