資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)13.218.71001.08-79.850024.451.333.41-19.192.07-21.898.47-22.919.1-4.711.010.013.1769.280.65-7.144.983.113.4214.770012.779.2416.189.4-1.1011.67-0.770.031858.74
2022 (9)11.1243.860.8-65.225.3600024.1322.34.2285.092.6511.8110.98-8.579.5515.061.01-6.487.783.60.7-9.094.830.02.987.970.1137.511.6932.0914.7926.630.07011.7634.550.00-67.87
2021 (8)7.73-18.722.34.55000019.730.612.28-7.692.3734.6612.0133.848.318.741.08-7.697.5131.060.778.454.830.02.769.090.08300.08.853.1511.684.85-0.1108.742.820.0092.66
2020 (7)9.5113.892.20000019.61-15.732.47-32.141.76-13.738.982.386.9912.21.17-3.315.7314.830.71115.154.8320.152.5316.590.0208.58-5.8211.14-1.24-0.0808.5-6.490.00-43.35
2019 (6)8.35-12.7500000023.2722.023.6424.662.04-5.998.77-22.966.23-0.161.2180.64.990.00.33-8.334.020.02.1715.43009.1120.6611.2819.37-0.0209.0920.240.000
2018 (5)9.570.1002.86-41.030019.075.132.9292.112.1725.4311.3819.326.2412.430.67-10.674.9900.3633.334.020.01.888.670.0207.5530.859.4526.00.0107.5631.480.000
2017 (4)9.56-9.983.54.484.8500018.14-11.641.52-56.821.738.129.5422.375.55-0.540.75-2.6000.27-3.574.020.01.7326.28005.77-18.627.5-11.35-0.0205.75-19.470.000
2016 (3)10.6298.53.350000020.538.913.5219.731.6-9.67.79-17.05.58-5.10.77234.784.7600.28-6.674.020.01.3726.85007.0922.668.4623.320.05-16.677.1422.260.000
2015 (2)5.35-2.19004.6700018.854.492.94-6.961.77-0.569.39-4.835.8813.290.230.0000.315.384.020.01.0842.11005.7842.726.8642.320.06100.05.8443.140.000
2014 (1)5.47130.800000018.0419.153.1630.041.7823.619.873.745.1912.580.23-14.814.5800.26116.674.020.00.7646.150.01-85.714.0528.164.8228.530.0304.0829.520.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)13.24.118.7100-100.01.086.93-79.850005.84-0.51-11.780.17-83.96-69.092.07-7.17-21.898.47-4.21-22.889.1-5.5-4.711.01-1.940.013.17-3.2369.280.653.17-7.144.983.113.113.420.014.7700-100.012.770.719.2416.180.59.4-1.1-711.11-1671.4311.67-9.25-0.770.03-3.521858.74
23Q3 (19)12.68-6.728.2100-100.01.01-82.97-80.310005.87-3.77-12.651.069.28-43.622.23-2.62-28.068.840.66-35.549.63-0.31-2.831.03-2.830.9813.6153.6196.110.63-3.08-13.74.830.00.03.420.014.7700-100.012.689.1214.6516.17.0513.780.1880.028.5712.869.7314.820.03-0.21384.8
23Q2 (18)13.5925.7252.0100-100.05.934.9600006.1-7.997.580.97-19.831.042.29-5.76-10.28.78-7.32-28.329.660.942.661.061.924.958.869.93-6.540.65-2.99-13.334.830.00.03.4214.7714.770-100.0-100.011.62-9.9226.5815.04-6.022.480.166.67900.011.72-9.5727.530.032042.33982.61
23Q1 (17)10.81-2.7929.620-100.0-100.05.655.4100006.630.1529.491.21120.044.052.43-8.39.469.48-13.7-13.299.570.215.861.042.971.968.063.6-4.730.67-4.29-12.994.830.00.02.980.07.970.110.037.512.910.3533.2616.08.1827.80.06-14.29200.012.9610.234.720.00-5.05-63.56
22Q4 (16)11.1212.4443.860.814.29-65.225.364.4800006.62-1.4930.060.55-70.74-23.612.65-14.5211.8110.98-19.94-8.579.55-3.6315.061.01-0.98-6.487.7812.13.60.7-4.11-9.094.830.00.02.980.07.970.110.037.511.695.732.0914.794.5226.630.07-50.0163.6411.765.034.550.00-26.86-67.87
22Q3 (15)9.8910.6324.250.7-46.15-46.155.13000006.7218.5236.311.8895.83154.053.121.5727.0513.7211.949.239.915.3126.41.020.99-10.536.94-26.794.20.73-2.67-8.754.830.00.02.980.07.970.110.037.511.0620.4835.3714.1515.2328.520.141300.0240.011.221.8738.790.00-27.23-62.22
22Q2 (14)8.947.190.341.30.00.00000005.6710.749.670.9614.29146.152.5514.8611.3512.2512.114.779.414.0927.331.01-0.98-14.419.4812.0650.240.75-2.610.294.830.00.02.987.9717.790.1137.5450.09.18-5.17-2.4412.28-1.922.680.01116.67110.09.19-4.47-1.290.00-27.89-50.87
22Q1 (13)8.347.89-12.031.3-43.48-25.710000005.120.5912.780.8416.6795.352.22-6.337.7710.93-9.01.249.048.9226.971.02-5.56-16.398.4612.6543.880.770.010.04.830.00.02.760.09.090.080.0300.09.689.387.3212.527.198.21-0.0645.4514.299.6210.077.490.00-16.27-44.21
21Q4 (12)7.73-2.89-18.722.376.924.550000005.093.256.260.72-2.7105.712.37-2.8734.6612.01-4.3533.918.35.8718.741.08-5.26-7.697.5112.7631.060.77-3.758.454.830.00.02.760.09.090.080.0300.08.858.323.1511.686.094.85-0.11-10.0-37.58.748.32.820.00-14.0192.66
21Q3 (11)7.96-10.66-7.231.30.030.00000004.93-4.64-2.950.7489.7432.142.446.5529.112.567.3733.557.846.099.51.14-3.39-6.566.665.5531.10.817.6512.684.830.00.02.769.099.090.08300.0300.08.17-13.18-3.211.01-7.940.18-0.10.0-100.08.07-13.32-3.810.00-5.3878.17
21Q2 (10)8.91-6.0111.381.3-25.7100000005.1713.8810.710.39-9.3-47.32.2911.1715.6611.708.3323.17.393.793.071.18-3.28-8.536.317.3124.210.68-2.86-5.564.830.00.02.530.00.00.020.00.09.414.3219.4211.963.3714.67-0.1-42.86-233.339.314.0218.60.01-18.1182.92
21Q1 (9)9.48-0.327.851.75-20.4500000004.54-5.22-10.630.4322.86-47.562.0617.0510.7510.8020.3636.357.121.866.591.224.279.915.882.6217.840.7-1.41-4.114.830.020.152.530.016.590.020.009.025.13-9.1611.573.86-4.38-0.0712.5-600.08.955.29-9.780.01189.1499.59
20Q4 (8)9.5110.8413.892.2120.000000004.79-5.71-9.110.35-37.5-20.451.76-6.88-13.738.97-4.62.286.99-2.3712.21.17-4.1-3.315.7312.814.830.710.0115.154.830.020.152.530.016.590.020.008.581.66-5.8211.141.36-1.24-0.08-60.0-300.08.51.31-6.490.00-20.47-43.35
20Q3 (7)8.587.2516.261.0000000005.088.78-12.710.56-24.32-40.431.89-4.55-14.869.40-1.0307.16-0.1414.741.22-5.430.05.080.01.80.71-1.39102.864.830.020.152.530.016.590.020.008.447.11-2.6510.995.371.38-0.05-66.67-350.08.396.88-3.450.00-2.860
20Q2 (6)8.0-8.99-35.2200000-100.00004.67-8.07-36.20.74-9.76-49.321.986.45-10.09.5019.9907.177.345.131.2916.2237.235.081.81.80.72-1.37105.714.8320.1520.152.5316.5916.590.02007.88-20.641.9410.43-13.85.35-0.03-200.0-250.07.85-20.871.290.00-10.640
20Q1 (5)8.795.27-10.1200000-100.00005.08-3.614.740.8286.362.51.86-8.82-10.147.92-9.7206.687.22-8.741.11-8.2673.444.990.00.00.73121.21108.574.020.00.02.170.015.4300-100.09.939.018.9212.17.2718.05-0.0150.0-200.09.929.1318.660.00-17.930
19Q4 (4)8.3513.140.0000.0000.0000.05.27-9.450.00.44-53.190.02.04-8.110.08.7700.06.23-0.160.01.21-0.820.04.990.00.00.33-5.710.04.020.00.02.170.00.0000.09.115.070.011.284.060.0-0.02-200.00.09.094.60.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。