損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 12.18 | 15.01 | 10.46 | 16.48 | 1.47 | 19.51 | 0 | 0 | 0.28 | 100.0 | 0.15 | 25.0 | 0.05 | -16.67 | 0.02 | -75.0 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0.01 | 0 | -0.53 | 0 | -0.28 | 0 | -0.43 | 0 | 0.11 | 120.0 | 0.00 | 0 | -1.00 | 0 | 0.23 | -73.26 | 0.00 | 0 | 43 | 0.0 | 2.08 | 30.82 |
| 2022 (9) | 10.59 | 10.43 | 8.98 | 14.25 | 1.23 | -3.91 | 0 | 0 | 0.14 | 16.67 | 0.12 | 20.0 | 0.06 | -25.0 | 0.08 | 0.0 | 0.03 | -50.0 | -0.01 | 0 | 0 | 0 | -0.13 | 0 | -0.68 | 0 | -0.3 | 0 | -0.31 | 0 | 0.05 | -66.67 | 0.00 | 0 | -0.73 | 0 | 0.86 | 32.31 | 0.00 | 0 | 43 | 0.0 | 1.59 | -27.06 |
| 2021 (8) | 9.59 | 5.38 | 7.86 | 6.94 | 1.28 | 11.3 | 0.02 | -50.0 | 0.12 | -7.69 | 0.1 | 25.0 | 0.08 | 14.29 | 0.08 | 14.29 | 0.06 | -14.29 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0.11 | -76.6 | 0.57 | -46.73 | 0.39 | -49.35 | 0.15 | 87.5 | 25.84 | 249.19 | 0.90 | -50.28 | 0.65 | -7.14 | 0.00 | 0 | 43 | 0.0 | 2.18 | -17.42 |
| 2020 (7) | 9.1 | -10.78 | 7.35 | -12.81 | 1.15 | -29.45 | 0.04 | 33.33 | 0.13 | 18.18 | 0.08 | -20.0 | 0.07 | 75.0 | 0.07 | 16.67 | 0.07 | 0.0 | 0 | 0 | 0 | 0 | 0.05 | 0.0 | 0.47 | -16.07 | 1.07 | 52.86 | 0.77 | 13.24 | 0.08 | 60.0 | 7.40 | -5.13 | 1.81 | 12.42 | 0.70 | 150.0 | 0.00 | 0 | 43 | 2.38 | 2.64 | -4.0 |
| 2019 (6) | 10.2 | 9.56 | 8.43 | 9.91 | 1.63 | -10.44 | 0.03 | 200.0 | 0.11 | 10.0 | 0.1 | 0 | 0.04 | -87.5 | 0.06 | 0 | 0.07 | -76.67 | -0.01 | 0 | 0.61 | 0 | 0.05 | 0 | 0.56 | 16.67 | 0.7 | 133.33 | 0.68 | 151.85 | 0.05 | -16.67 | 7.80 | -59.65 | 1.61 | 147.69 | 0.28 | 0 | 0.00 | 0 | 42 | 0.0 | 2.75 | 276.71 |
| 2018 (5) | 9.31 | -1.27 | 7.67 | 3.09 | 1.82 | 13.04 | 0.01 | 0.0 | 0.1 | -9.09 | 0 | 0 | 0.32 | 433.33 | 0 | 0 | 0.3 | 50.0 | 0 | 0 | -0.04 | 0 | -0.03 | 0 | 0.48 | 220.0 | 0.3 | -43.4 | 0.27 | -35.71 | 0.06 | 20.0 | 19.33 | 118.67 | 0.65 | -40.91 | -0.49 | 0 | 0.00 | 0 | 42 | 10.53 | 0.73 | -23.16 |
| 2017 (4) | 9.43 | 2.95 | 7.44 | -10.68 | 1.61 | -1.83 | 0.01 | 0.0 | 0.11 | -21.43 | 0 | 0 | 0.06 | -14.29 | 0 | 0 | 0.2 | 66.67 | -0.08 | 0 | 0 | 0 | 0.06 | 0 | 0.15 | 0 | 0.53 | 0 | 0.42 | 0 | 0.05 | -44.44 | 8.84 | 0 | 1.10 | 0 | 0.63 | 0 | 0.00 | 0 | 38 | 0.0 | 0.95 | 0 |
| 2016 (3) | 9.16 | -5.08 | 8.33 | -0.36 | 1.64 | -20.0 | 0.01 | 0.0 | 0.14 | 40.0 | 0 | 0 | 0.07 | 0.0 | 0 | 0 | 0.12 | 50.0 | 0 | 0 | 0.09 | 0 | -0.08 | 0 | -0.09 | 0 | -0.89 | 0 | -0.62 | 0 | 0.09 | 28.57 | 0.00 | 0 | -1.63 | 0 | -1.23 | 0 | 0.00 | 0 | 38 | 8.57 | -0.37 | 0 |
| 2015 (2) | 9.65 | 44.68 | 8.36 | 37.05 | 2.05 | 37.58 | 0.01 | 0 | 0.1 | 100.0 | 0 | 0 | 0.07 | -12.5 | 0 | 0 | 0.08 | 60.0 | 0 | 0 | -0.09 | 0 | -0.11 | 0 | -0.1 | 0 | -0.85 | 0 | -0.59 | 0 | 0.07 | 0.0 | 0.00 | 0 | -1.70 | 0 | -1.14 | 0 | 0.00 | 0 | 35 | 9.38 | -0.38 | 0 |
| 2014 (1) | 6.67 | 60.34 | 6.1 | 56.81 | 1.49 | 53.61 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0.08 | 14.29 | 0.01 | -50.0 | 0.05 | -16.67 | 0.38 | 0 | 0.24 | 500.0 | 0.01 | 0 | 0.6 | 130.77 | -0.31 | 0 | 0.06 | 20.0 | 0.07 | 75.0 | 0.00 | 0 | 0.19 | 11.76 | -1.26 | 0 | 0.00 | 0 | 32 | 14.29 | 0.01 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 3.28 | 4.79 | 0.0 | 2.9 | 7.01 | 6.62 | 0.36 | -10.0 | 5.88 | 0 | 0 | 0 | 0.08 | 14.29 | 60.0 | 0.04 | 0.0 | 33.33 | 0.01 | -50.0 | 0.0 | 0 | -100.0 | 0 | 0.02 | 100.0 | 150.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.07 | 216.67 | -12.5 | -0.19 | 13.64 | 66.07 | -0.17 | 15.0 | 48.48 | -0.22 | 0.0 | 29.03 | 0.05 | 400.0 | 150.0 | 0.00 | 0 | 0 | -0.51 | 0.0 | 31.08 | -0.07 | 0 | -112.07 | -1.00 | -104.08 | -36.99 | 43 | 0.0 | 0.0 | 0.47 | 14.63 | 123.81 |
| 23Q3 (19) | 3.13 | 5.03 | 20.85 | 2.71 | 11.98 | 20.98 | 0.4 | 8.11 | 25.0 | 0 | 0 | 0 | 0.07 | 0.0 | 133.33 | 0.04 | 0.0 | 33.33 | 0.02 | 0.0 | 0.0 | 0.02 | 0 | -75.0 | 0.01 | 0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | -200.0 | 33.33 | -0.22 | -120.0 | -214.29 | -0.2 | -322.22 | -400.0 | -0.22 | -833.33 | -633.33 | 0.01 | -75.0 | 0.0 | 0.00 | -100.0 | 0 | -0.51 | -737.5 | -537.5 | 0.00 | -100.0 | -100.0 | -0.49 | -1733.33 | -5000.0 | 43 | 0.0 | 0.0 | 0.41 | -37.88 | -4.65 |
| 23Q2 (18) | 2.98 | 6.81 | 20.65 | 2.42 | -0.41 | 15.79 | 0.37 | 8.82 | 19.35 | 0 | 0 | 0 | 0.07 | 0.0 | 133.33 | 0.04 | 33.33 | 33.33 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -300.0 | 50.0 | -0.1 | -233.33 | -900.0 | 0.09 | 1000.0 | 50.0 | 0.03 | 250.0 | 0.0 | 0.04 | 100.0 | 100.0 | 39.95 | 0 | 17.4 | 0.08 | 260.0 | 14.29 | 0.30 | 1400.0 | 233.33 | 0.03 | 160.0 | -66.67 | 43 | 0.0 | 0.0 | 0.66 | 22.22 | 24.53 |
| 23Q1 (17) | 2.79 | -14.94 | 23.45 | 2.43 | -10.66 | 25.91 | 0.34 | 0.0 | 25.93 | 0 | 0 | 0 | 0.07 | 40.0 | 133.33 | 0.03 | 0.0 | 0.0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0.01 | 125.0 | -50.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.01 | -87.5 | 114.29 | -0.03 | 94.64 | 25.0 | -0.01 | 96.97 | -200.0 | -0.02 | 93.55 | -300.0 | 0.02 | 0.0 | 100.0 | 0.00 | 0 | -100.0 | -0.05 | 93.24 | -350.0 | 0.02 | -96.55 | -83.33 | -0.05 | 93.15 | -350.0 | 43 | 0.0 | 0.0 | 0.54 | 157.14 | 28.57 |
| 22Q4 (16) | 3.28 | 26.64 | 17.14 | 2.72 | 21.43 | 17.24 | 0.34 | 6.25 | 9.68 | 0 | 0 | -100.0 | 0.05 | 66.67 | 66.67 | 0.03 | 0.0 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | -100.0 | 0 | -0.04 | -300.0 | -500.0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0.08 | 188.89 | 0 | -0.56 | -700.0 | -722.22 | -0.33 | -725.0 | -222.22 | -0.31 | -933.33 | -263.16 | 0.02 | 100.0 | -66.67 | 0.00 | 0 | -100.0 | -0.74 | -825.0 | -268.18 | 0.58 | 544.44 | 152.17 | -0.73 | -7400.0 | -180.22 | 43 | 0.0 | 0.0 | 0.21 | -51.16 | -69.57 |
| 22Q3 (15) | 2.59 | 4.86 | 11.64 | 2.24 | 7.18 | 16.67 | 0.32 | 3.23 | 10.34 | 0 | 0 | -100.0 | 0.03 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.02 | 100.0 | 100.0 | 0.08 | 0 | 0.0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.09 | -125.0 | -200.0 | -0.07 | -600.0 | -275.0 | -0.04 | -166.67 | -126.67 | -0.03 | -200.0 | -130.0 | 0.01 | -50.0 | -66.67 | 0.00 | -100.0 | -100.0 | -0.08 | -214.29 | -133.33 | 0.09 | 0.0 | -35.71 | 0.01 | -88.89 | -97.87 | 43 | 0.0 | 0.0 | 0.43 | -18.87 | -20.37 |
| 22Q2 (14) | 2.47 | 9.29 | 8.33 | 2.09 | 8.29 | 13.59 | 0.31 | 14.81 | -8.82 | 0 | 0 | -100.0 | 0.03 | 0.0 | 0.0 | 0.03 | 0.0 | 50.0 | 0.01 | 0.0 | -66.67 | 0 | 0 | 0 | 0.03 | 50.0 | 400.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 42.86 | -300.0 | -0.01 | 75.0 | 66.67 | 0.06 | 500.0 | -14.29 | 0.03 | 200.0 | 0.0 | 0.02 | 100.0 | -50.0 | 34.03 | -62.54 | -34.01 | 0.07 | 250.0 | -12.5 | 0.09 | -25.0 | -35.71 | 0.09 | 350.0 | -62.5 | 43 | 0.0 | 0.0 | 0.53 | 26.19 | 12.77 |
| 22Q1 (13) | 2.26 | -19.29 | 3.2 | 1.93 | -16.81 | 7.82 | 0.27 | -12.9 | -18.18 | 0 | -100.0 | -100.0 | 0.03 | 0.0 | 0.0 | 0.03 | 0.0 | 50.0 | 0.01 | 0.0 | -66.67 | 0 | 0 | 0 | 0.02 | 100.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | 0 | -600.0 | -0.04 | -144.44 | 0 | 0.01 | -96.3 | -87.5 | 0.01 | -94.74 | -85.71 | 0.01 | -83.33 | -50.0 | 90.84 | 310.48 | 359.25 | 0.02 | -95.45 | -87.5 | 0.12 | -47.83 | -25.0 | 0.02 | -97.8 | -87.5 | 43 | 0.0 | 0.0 | 0.42 | -39.13 | -10.64 |
| 21Q4 (12) | 2.8 | 20.69 | -3.45 | 2.32 | 20.83 | 5.94 | 0.31 | 6.9 | -3.12 | 0.01 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.03 | 0.0 | 50.0 | 0.01 | 0.0 | -50.0 | 0 | -100.0 | 0 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.09 | 125.0 | 50.0 | 0.27 | 80.0 | -38.64 | 0.19 | 90.0 | -44.12 | 0.06 | 100.0 | 0 | 22.13 | -6.39 | 14653.33 | 0.44 | 83.33 | -45.0 | 0.23 | 64.29 | -64.62 | 0.91 | 93.62 | -49.72 | 43 | 0.0 | 0.0 | 0.69 | 27.78 | -16.87 |
| 21Q3 (11) | 2.32 | 1.75 | -0.85 | 1.92 | 4.35 | 6.67 | 0.29 | -14.71 | 0.0 | 0.01 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.03 | 50.0 | 50.0 | 0.01 | -66.67 | -50.0 | 0.08 | 0 | 0 | 0.02 | 300.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -250.0 | -250.0 | 0.04 | 233.33 | 100.0 | 0.15 | 114.29 | -46.43 | 0.1 | 233.33 | -41.18 | 0.03 | -25.0 | -25.0 | 23.64 | -54.16 | 65.55 | 0.24 | 200.0 | -38.46 | 0.14 | 0.0 | -60.0 | 0.47 | 95.83 | -53.47 | 43 | 0.0 | 0.0 | 0.54 | 14.89 | -18.18 |
| 21Q2 (10) | 2.28 | 4.11 | 21.28 | 1.84 | 2.79 | 12.2 | 0.34 | 3.03 | 30.77 | 0.01 | 0.0 | 0 | 0.03 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | -0.01 | -125.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 300.0 | 0 | -0.03 | 0 | -108.57 | 0.07 | -12.5 | -78.79 | 0.03 | -57.14 | -88.0 | 0.04 | 100.0 | 100.0 | 51.57 | 160.72 | 869.36 | 0.08 | -50.0 | -86.44 | 0.14 | -12.5 | 160.87 | 0.24 | 50.0 | -60.66 | 43 | 0.0 | 0.0 | 0.47 | 0.0 | -34.72 |
| 21Q1 (9) | 2.19 | -24.48 | 10.61 | 1.79 | -18.26 | 4.68 | 0.33 | 3.12 | 17.86 | 0.01 | 0.0 | 0 | 0.03 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0.04 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -133.33 | 0 | 0 | -100.0 | -100.0 | 0.08 | -81.82 | 166.67 | 0.07 | -79.41 | 600.0 | 0.02 | 0 | 0.0 | 19.78 | 13086.67 | -74.52 | 0.16 | -80.0 | 700.0 | 0.16 | -75.38 | 328.57 | 0.16 | -91.16 | 700.0 | 43 | 0.0 | 2.38 | 0.47 | -43.37 | 9.3 |
| 20Q4 (8) | 2.9 | 23.93 | -2.36 | 2.19 | 21.67 | -3.95 | 0.32 | 10.34 | 14.29 | 0.01 | 0.0 | -66.67 | 0.03 | 0.0 | 0 | 0.02 | 0.0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.03 | 50.0 | -40.0 | 0.06 | 200.0 | -89.29 | 0.44 | 57.14 | -54.64 | 0.34 | 100.0 | -60.92 | 0 | -100.0 | -100.0 | 0.15 | -98.95 | -95.64 | 0.80 | 105.13 | -61.54 | 0.65 | 85.71 | -9.72 | 1.81 | 79.21 | 12.42 | 43 | 0.0 | 2.38 | 0.83 | 25.76 | -38.97 |
| 20Q3 (7) | 2.34 | 24.47 | -11.03 | 1.8 | 9.76 | -15.09 | 0.29 | 11.54 | -35.56 | 0.01 | 0 | 0 | 0.03 | 0.0 | 0 | 0.02 | 0.0 | 0 | 0.02 | 0 | 100.0 | 0 | 0 | 0 | 0.01 | 0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.0 | 0.02 | -94.29 | 0 | 0.28 | -15.15 | 366.67 | 0.17 | -32.0 | 240.0 | 0.04 | 100.0 | 100.0 | 14.28 | 168.42 | -54.59 | 0.39 | -33.9 | 225.0 | 0.35 | 252.17 | 191.67 | 1.01 | 65.57 | 314.89 | 43 | 0.0 | 2.38 | 0.66 | -8.33 | 8.2 |
| 20Q2 (6) | 1.88 | -5.05 | -21.99 | 1.64 | -4.09 | -21.53 | 0.26 | -7.14 | -40.91 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.35 | 775.0 | 600.0 | 0.33 | 1000.0 | 571.43 | 0.25 | 2400.0 | 725.0 | 0.02 | 0.0 | 0 | 5.32 | -93.15 | 0 | 0.59 | 2850.0 | 690.0 | -0.23 | -228.57 | -9.52 | 0.61 | 2950.0 | 203.39 | 43 | 2.38 | 2.38 | 0.72 | 67.44 | 50.0 |
| 20Q1 (5) | 1.98 | -33.33 | -9.59 | 1.71 | -25.0 | -11.86 | 0.28 | 0.0 | -39.13 | 0 | -100.0 | 0 | 0.03 | 0 | 0 | 0.02 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 100.0 | 0 | -100.0 | 0 | 0 | -100.0 | 100.0 | 0.04 | -92.86 | 166.67 | 0.03 | -96.91 | 111.11 | 0.01 | -98.85 | 104.76 | 0.02 | -33.33 | 0 | 77.63 | 2156.69 | 0 | 0.02 | -99.04 | 104.08 | -0.07 | -109.72 | 80.0 | 0.02 | -98.76 | 104.08 | 42 | 0.0 | 0.0 | 0.43 | -68.38 | 48.28 |
| 19Q4 (4) | 2.97 | 12.93 | 0.0 | 2.28 | 7.55 | 0.0 | 0.28 | -37.78 | 0.0 | 0.03 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0.61 | 0 | 0.0 | 0.05 | 150.0 | 0.0 | 0.56 | 0 | 0.0 | 0.97 | 1516.67 | 0.0 | 0.87 | 1640.0 | 0.0 | 0.03 | 50.0 | 0.0 | 3.44 | -89.06 | 0.0 | 2.08 | 1633.33 | 0.0 | 0.72 | 500.0 | 0.0 | 1.61 | 442.55 | 0.0 | 42 | 0.0 | 0.0 | 1.36 | 122.95 | 0.0 |
| 19Q3 (3) | 2.63 | 9.13 | 0.0 | 2.12 | 1.44 | 0.0 | 0.45 | 2.27 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | -100.0 | 0.0 | 0.06 | 185.71 | 0.0 | 0.05 | 225.0 | 0.0 | 0.02 | 0 | 0.0 | 31.45 | 0 | 0.0 | 0.12 | 220.0 | 0.0 | 0.12 | 157.14 | 0.0 | -0.47 | 20.34 | 0.0 | 42 | 0.0 | 0.0 | 0.61 | 27.08 | 0.0 |
| 19Q2 (2) | 2.41 | 10.05 | 0.0 | 2.09 | 7.73 | 0.0 | 0.44 | -4.35 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.06 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 125.0 | 0.0 | 0.05 | 183.33 | 0.0 | -0.07 | 74.07 | 0.0 | -0.04 | 80.95 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.10 | 79.59 | 0.0 | -0.21 | 40.0 | 0.0 | -0.59 | -20.41 | 0.0 | 42 | 0.0 | 0.0 | 0.48 | 65.52 | 0.0 |
| 19Q1 (1) | 2.19 | 0.0 | 0.0 | 1.94 | 0.0 | 0.0 | 0.46 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.04 | 0.0 | 0.0 | -0.06 | 0.0 | 0.0 | -0.27 | 0.0 | 0.0 | -0.21 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.49 | 0.0 | 0.0 | -0.35 | 0.0 | 0.0 | -0.49 | 0.0 | 0.0 | 42 | 0.0 | 0.0 | 0.29 | 0.0 | 0.0 |
