資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)0.920.00.9511.761.747.830.16-5.8812.1815.01-0.4301.7724.6514.538.380.5-51.46002.44-14.691.482.784.250.0000.10.0-0.420-0.3200.10-0.3200.137.64
2022 (9)0.928.240.85-36.091.151.770.1741.6710.5910.43-0.3101.42-2.7413.41-11.921.0317.05002.86115.041.4482.284.250.0000.10.0-0.310-0.210-0.10-0.4100.12-0.2
2021 (8)0.85-15.01.33141.821.13-31.520.1233.339.595.380.39-49.351.46-16.5715.22-20.830.8837.5001.33-6.340.79-12.224.250.00.1788.890.10.0-0.1700.1-90.1-0.050-0.2200.12-20.21
2020 (7)1.036.990.5525.01.6548.650.0909.1-10.780.7713.241.75-13.3719.23-2.890.64-23.81001.42-23.660.9-5.264.251.190.09200.00.1400.00.825.131.0121.690.0800.928.570.1527.93
2019 (6)0.73-35.960.44-4.351.1112.120010.29.560.68151.852.028.619.80-0.870.8452.730.0740.01.8657.630.95-14.414.20.00.0300.0200.78188.890.83207.41-0.0800.7180.00.12-8.8
2018 (5)1.14-40.310.466.980.9937.5009.31-1.270.27-35.711.864.4919.985.840.55-11.290.0501.18-30.591.11-21.284.210.2400000.2700.270-0.0200.2500.13-10.45
2017 (4)1.91-2.050.43-59.810.72-8.86009.432.950.4201.7814.8418.8811.550.6224.0001.74.291.41-0.73.810.00.040.00.010.0-0.280-0.2300.01-50.0-0.2700.141.26
2016 (3)1.9514.041.07-5.310.79-21.0009.16-5.08-0.6201.55-37.516.92-34.160.5-33.33001.63-31.511.42-8.393.819.80.040.00.010.0-0.720-0.6700.02-90.0-0.700.14-17.52
2015 (2)1.7137.91.131514.291.020.48009.6544.68-0.5902.4869.8625.7017.410.7570.450.4648.392.38643.751.5521.093.4710.160.040.00.010.0-0.630-0.5800.2-23.08-0.4300.171.75
2014 (1)1.24-46.320.07-90.670.83361.11006.6760.340.0620.01.46151.7221.8957.00.4441.940.31-41.510.32-57.891.28287.883.1511.310.040.00.010.0-0.090-0.0400.26225.00.1730.770.1764.3
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)0.9237.310.00.95-5.9411.761.711.8447.830.16-11.11-5.883.284.790.0-0.220.029.031.77-8.2924.6514.53-8.298.480.5-23.08-51.460002.44-1.21-14.691.48-5.732.784.250.00.00000.10.00.0-0.42-110.0-35.48-0.32-220.0-52.380.166.67200.0-0.32-128.5721.950.130.697.64
23Q3 (19)0.6781.08-23.861.0126.2524.691.5212.5976.740.180.05.883.135.0320.85-0.22-833.33-633.331.937.8232.1915.853.049.830.65-7.14-31.5800-100.02.47-1.2-0.81.577.539.034.250.00.00000.10.00.0-0.2-1100.00-0.1-183.33-190.910.06300.0160.0-0.14-1300.0-40.00.139.097.17
23Q2 (18)0.37-57.95-55.950.8-6.981.271.35-1.46104.550.18-5.2612.52.986.8120.650.03250.00.01.7914.0123.4515.389.024.460.7-31.37-18.600-100.02.5-10.0717.371.460.071.764.250.00.00000.10.00.00.02105.71-50.00.12148.0-14.29-0.0366.6780.0-0.0197.7390.910.12-2.61-5.93
23Q1 (17)0.88-4.35-21.430.861.1879.171.3719.1375.640.1911.7611.762.79-14.9423.45-0.0293.55-300.01.5710.5658.5914.115.337.641.02-0.970.00002.78-2.825.791.461.3978.054.250.00.000-100.00.10.00.0-0.35-12.9-118.75-0.25-19.05-327.27-0.0910.0-250.0-0.44-7.32-340.00.120.62-0.28
22Q4 (16)0.924.558.240.854.94-36.091.1533.721.770.170.041.673.2826.6417.14-0.31-933.33-263.161.42-2.74-2.7413.40-7.14-12.011.038.4217.050-100.002.8614.86115.041.440.082.284.250.00.000-100.00.10.00.0-0.310-82.35-0.21-290.91-310.0-0.10.0-100.0-0.41-310.0-86.360.120.26-0.2
22Q3 (15)0.884.76-4.350.812.53-24.30.8630.3-39.010.176.2541.672.594.8611.64-0.03-200.0-130.01.460.6926.9614.43-2.021.560.9510.47-10.380.22-4.3502.4916.970.551.4469.4180.04.250.00.000-100.00.10.00.00-100.0100.00.11-21.43237.5-0.133.3370.59-0.19.0985.510.12-4.25-5.36
22Q2 (14)0.84-25.052.730.7964.5833.90.66-15.38-61.40.16-5.8823.082.479.298.330.03200.00.01.4546.46-19.4414.7243.64-20.590.86-15.69-2.270.23002.13-3.6238.310.853.662.414.250.00.00-100.0-100.00.10.00.00.04125.0-95.650.1427.27-87.39-0.15-350.0-15.38-0.11-10.0-113.920.123.24-17.71
22Q1 (13)1.1231.7628.740.48-63.912.130.78-30.97-53.570.1741.6754.552.26-19.293.20.01-94.74-85.710.99-32.19-40.3610.25-32.68-42.521.0215.9130.770002.2166.1720.770.823.8-6.824.250.00.00.170.088.890.10.00.0-0.165.88-118.180.1110.0-89.810.06220.0185.71-0.154.55-112.350.120.7-20.73
21Q4 (12)0.85-7.61-15.01.3324.3141.821.13-19.86-31.520.120.033.332.820.69-3.450.1990.0-44.121.4626.96-16.5715.2228.28-20.830.88-16.9837.50001.33-8.9-6.340.79-1.25-12.224.250.00.00.170.088.890.10.00.0-0.1751.43-120.730.1225.0-90.1-0.0585.29-162.5-0.2268.12-124.440.12-4.92-20.21
21Q3 (11)0.9267.27-22.691.0781.3672.581.41-17.54-14.550.12-7.6902.321.75-0.850.1233.33-41.181.15-36.11-28.1211.87-35.98-31.981.0620.4555.880001.46-5.19-14.620.8-3.61-10.114.250.00.00.1788.8988.890.10.00.0-0.35-138.04-172.92-0.08-107.21-111.94-0.34-161.54-277.78-0.69-187.34-276.920.13-16.75-14.43
21Q2 (10)0.55-36.78-15.380.5925.530.01.711.7920.420.1318.1802.284.1121.280.03-57.14-88.01.88.4320.018.543.9716.910.8812.8235.3800-100.01.54-15.855.480.83-5.68-6.744.250.00.00.090.00.00.10.00.00.924.55196.771.112.78122.0-0.13-85.7145.830.79-2.471028.570.15-0.5515.42
21Q1 (9)0.87-13.050.00.47-14.55-2.081.681.8225.370.1122.2202.19-24.4810.610.07-79.41600.01.66-5.1412.1617.83-7.2820.350.7821.88-1.2700-100.01.8328.871.670.88-2.22-2.224.250.01.190.090.0200.00.10.0400.00.887.3211.391.086.9328.57-0.07-187.570.830.81-10.047.270.151.3629.93
20Q4 (8)1.0-15.9736.990.55-11.2925.01.650.048.650.09002.923.93-2.360.34100.0-60.921.759.381.1619.2310.2213.380.64-5.88-23.8100-100.01.42-16.96-23.660.91.12-5.264.250.01.190.090.0200.00.10.0400.00.8270.835.131.0150.7521.690.08188.89200.00.9130.7728.570.151.9627.93
20Q3 (7)1.1983.0891.940.625.0834.781.6516.261.760002.3424.47-11.030.17-32.0240.01.66.672.5617.4510.0400.684.62-21.840-100.0-100.01.7117.12-5.00.890.0-17.594.250.01.190.090.0200.00.10.0400.00.4854.84633.330.6734.01775.0-0.0962.5-200.00.39457.14425.00.1512.2941.6
20Q2 (6)0.6512.07-27.780.5922.9215.691.425.9733.960001.88-5.05-21.990.252400.0725.01.51.35-14.2915.867.0300.65-17.72-16.670.06-14.29-40.01.46-18.89-3.950.89-1.11-19.824.251.191.190.09200.0200.00.1400.0400.00.31-60.76321.430.5-40.48600.0-0.240.0-271.430.07-87.2700.1311.9522.77
20Q1 (5)0.58-20.55-25.640.489.09-5.881.3420.7232.670001.98-33.33-9.590.01-98.85104.761.48-14.45-3.2714.81-12.6500.79-5.951.280.070.040.01.8-3.2345.160.9-5.26-18.924.20.00.00.030.000.020.000.791.281680.00.841.21780.0-0.24-200.0-1300.00.55-21.431933.330.12-0.2-1.31
19Q4 (4)0.7317.740.00.44-4.350.01.118.820.0000.02.9712.930.00.871640.00.01.7310.90.016.9600.00.84-3.450.00.07-22.220.01.863.330.00.95-12.040.04.20.00.00.030.00.00.020.00.00.78966.670.00.832175.00.0-0.08-166.670.00.7683.330.00.1212.850.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。