損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q4 (20)13.378.356.457.878.49.463.864.892.660-100.0-100.00-100.0-100.00000000-100.0-100.00-100.0-100.00000-100.000-100.0100.0-0.0528.5744.441.5818.88.221.7127.616.880.454.6536.360.00-100.0-100.00.4631.43-6.120.4826.324.351.6138.79-34.55369-3.413.542.5810.735.31
23Q3 (19)12.34-5.8711.577.26-4.478.363.68-0.813.660.01-75.00.00.14-26.32-6.670000-100.0-100.00.030200.00.020.00.00000.125.0400.00.06100.050.0-0.07-153.85-450.01.33-31.0960.241.34-18.2919.640.43-38.57152.9432.02-11.3358.360.35-30.00.00.38-7.3226.671.1630.34-40.8238216.8217.92.33-21.8128.02
23Q2 (18)13.114.2123.917.61.7424.793.71-1.8510.090.04300.0300.00.195.5635.710000.010.00.00000.020.00.000-100.00.08166.67100.00.03400.00.00.13186.67-95.421.9363.56-51.021.6430.16-59.10.779.4984.2136.119.59277.320.5028.21-59.680.417.8928.120.89128.21-44.723270.620.622.9836.07-38.56
23Q1 (17)12.580.1630.097.473.8932.923.780.5326.850.01-66.670.00.185.8838.460000.0100.00-100.000.02-33.33100.00000.030-50.0-0.010.0-133.33-0.15-66.67-200.01.18-19.1815.691.26-21.250.80.3918.18105.2632.9545.3581.040.39-20.41-7.140.38-17.398.570.39-84.15-7.143250.09.432.19-10.6114.06
22Q4 (16)12.5613.5636.677.197.3132.173.765.9227.890.03200.0200.00.1713.3330.770000-100.0-100.00.010.00.00.0350.050.00000-100.0-100.0-0.01-125.0-200.0-0.09-550.047.061.4675.9135.481.642.8664.950.3394.12106.2522.6712.12-12.370.4940.053.120.4653.3348.392.4625.51141.183250.319.062.4534.6263.33
22Q3 (15)11.064.5442.166.710.0242.863.555.3429.090.010.000.157.1415.380000.010.00.00.01000.020.0-50.00-100.000.02-50.000.0433.3300.02-99.3120.00.83-78.93245.831.12-72.0760.00.17-55.26950.020.22111.2900.35-71.7745.830.30-6.2536.361.9621.74180.0324-0.319.091.82-62.4762.5
22Q2 (14)10.589.4135.996.098.3628.753.3713.0924.350.010.00.00.147.697.690000.010.00.00000.02100.0-60.02.8102241.670.04-33.33300.00.030.0400.02.845780.03957.143.94286.27885.04.01220.8427.630.38100.0171.439.57-47.42-71.561.24195.24327.590.32-8.5768.421.61283.33209.623259.4322.644.85152.6275.97
22Q1 (13)9.675.2227.245.623.3121.122.981.3615.060.010.00.00.130.00.00000.010.00.00-100.000.01-50.00.00000.06500.0200.00.03200.0200.0-0.0570.5950.01.0264.52264.291.2528.87104.920.1918.7590.018.20-29.65-48.250.4231.2582.610.3512.984.210.42-58.8282.61297-0.3411.241.9228.064.1
21Q4 (12)9.1918.1211.395.4415.998.582.946.9114.40.0100.00.130.0-7.140000.010.000.010-50.00.02-50.0100.000100.00.010-85.710.010-75.0-0.17-70.0-70.00.62158.3331.910.9738.5719.750.16900.060.025.87024.20.3233.333.230.3140.9124.01.0245.71-58.542980.3415.061.533.939.49
21Q3 (11)7.780.04.994.69-0.852.632.751.4813.170-100.000.130.00.00000.010.00.00000.04-20.0100.00-100.0100.00-100.0-100.00100.0-100.0-0.1-242.86-600.00.24-40.0-42.860.7-7.89-6.67-0.02-114.29-120.00.00-100.0-100.00.24-17.24-14.290.2215.7910.00.7034.62-67.7429712.0811.241.12-13.18-17.65
21Q2 (10)7.782.3713.414.731.947.992.714.638.40.010.000.130.00.00000.010.000000.05400.000.12000.01-50.00-0.01-200.000.07170.0-98.270.442.86-89.390.7624.59-81.820.1440.01500.033.65-4.3200.2926.09-82.530.190.0375.00.52126.09-72.92265-0.755.161.2910.26-72.2
21Q1 (9)7.6-7.88-3.314.64-7.39-8.662.590.789.750.010.000.13-7.14-7.140000.01000-100.000.010.000100.000.02-71.4300.01-75.00-0.10.09.090.28-40.43-9.680.61-24.69-6.150.10.0150.035.1768.84183.630.23-25.81-17.860.19-24.0-9.520.23-90.65-17.862673.0915.581.17-14.60.86
20Q4 (8)8.2511.3415.065.019.637.972.575.766.20.0100.00.147.6900000-100.000.0200.00.01-50.0-66.67-0.06-500.000.07-41.6700.04300.0300.0-0.1-600.037.50.4711.9361.110.818.0211.540.10.0400.020.83-10.9800.3110.71158.330.2525.0127.272.4613.361071.43259-3.017.191.370.74104.48
20Q3 (7)7.418.0210.434.574.34-2.772.43-2.8-4.710000.130.000000.010000-100.00.020-93.1-0.01000.12000.010200.00.02-99.51-84.620.42-88.86202.440.75-82.06525.00.11100.0433.3323.40000.28-83.13460.00.20400.002.1713.022070.02675.9521.361.36-70.69216.28
20Q2 (6)6.86-12.721.784.38-13.78-5.62.55.93-4.210000.13-7.14000000000000-100.000000000-100.04.053781.823475.03.771116.13689.064.18543.086071.43-0.01-125.066.670.00-100.001.66492.865633.330.04-80.95300.01.92585.713740.02529.0916.134.64300.02220.0
20Q1 (5)7.869.6227.395.089.4831.612.36-2.48-2.880-100.000.14000000000-100.000-100.0-100.00000000100.0-100.0-0.1131.25-10.00.31272.22247.620.65150.0282.350.04100.0300.012.40000.28133.33211.110.2190.91200.00.2833.33211.112314.5221.581.1673.13176.19
19Q4 (4)7.176.860.04.64-1.280.02.42-5.10.00.0100.0000.0000.0000.00.020.00.00.03-89.660.0000.0000.0-0.02-100.00.0-0.16-223.080.0-0.1856.10.00.26116.670.00.02166.670.00.0000.00.12140.00.00.1100.00.21110.00.02210.450.00.6755.810.0
19Q3 (3)6.71-0.450.04.71.290.02.55-2.30.0000.0000.0000.0000.00.0200.00.291350.00.0000.0000.0-0.01-200.00.00.13208.330.0-0.4135.940.00.12271.430.0-0.030.00.00.0000.00.05266.670.0-0.00-100.00.00.10100.00.02201.380.00.43115.00.0
19Q2 (2)6.749.240.04.6420.210.02.617.410.0000.0000.0000.0000.0000.00.020.00.0000.0000.00.010.00.0-0.12-20.00.0-0.64-204.760.0-0.07-141.180.0-0.03-400.00.00.0000.0-0.03-133.330.00.01-85.710.00.05-44.440.021714.210.00.2-52.380.0
19Q1 (1)6.170.00.03.860.00.02.430.00.000.00.000.00.000.00.000.00.000.00.00.020.00.000.00.000.00.00.010.00.0-0.10.00.0-0.210.00.00.170.00.00.010.00.00.000.00.00.090.00.00.070.00.00.090.00.01900.00.00.420.00.0
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)51.417.1930.2118.0115.0310.03000000000000000000-0.1306.02-16.975.95-25.531.9684.910.0001.61-34.291.6515.380.00036913.5410.09-8.69
2022 (9)43.8635.5825.631.2813.6624.290.05150.00.5913.460.0100.030.00.03200.00.08-33.332.812241.670.13225.00.09800.02.7207.25370.787.99162.831.06178.9514.64-40.422.45140.21.4357.140.0003259.0611.05117.52
2021 (8)32.356.4819.52.3610.9911.460.020.00.52-1.89000.0350.00.01-50.00.12100.00.1200.04-98.220.01-66.67-0.3101.54-69.083.04-52.350.3865.2224.57430.671.02-58.370.9131.880.00029815.065.08-40.45
2020 (7)30.3813.3619.056.789.86-1.50.02100.00.53-5.36000.0200.02-33.330.06-82.35002.2500.0303.8504.9806.381257.450.2304.6302.451066.670.69245.00.00025917.198.53395.93
2019 (6)26.813.4217.8426.0810.01-0.890.01-87.50.5630.2300000.03-81.250.34466.670.01-99.7400-0.010-0.250-1.4500.47-89.1-0.0200.0000.21-89.550.2066.670.00022113.331.72-65.81
2018 (5)23.6326.9714.1523.810.121.250.08-11.110.4313.1600000.1614.290.0620.03.8100.01-90.00.0703.8803.2504.318520.00.311450.09.5002.016600.00.12100.00.0001958.945.033492.86
2017 (4)18.61-0.2111.438.868.33-2.910.09200.00.3815.1500000.1475.00.05-64.29-0.0100.1-78.72-0.030-0.170-1.3300.05-96.970.02-91.670.0000.03-97.20.0600.00017919.330.14-94.42
2016 (3)18.655.0110.59.728.586.980.03200.00.3365.000000.0814.290.14180.0-0.0300.4717.5-0.3101.701.201.65415.620.24-4.020.3001.07328.0-0.0100.00015018.112.51146.08
2015 (2)17.7620.339.5721.768.028.090.01-75.00.253.8500000.0700.05-82.14-0.0100.4-68.75-0.030-0.20-0.0300.32-70.910.2519.050.0000.25-72.830.1400.0001279.481.02-37.04
2014 (1)14.7618.177.8622.817.4230.630.04300.00.1300000000.28-3.45001.28190.910.0501.34509.090.8230.161.174.60.21200.025.02136.710.9248.39-0.0700.00011620.831.6230.65

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。