資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)13.5433.14001.47332.350019.45-3.234.53-8.32.59-11.013.32-8.022.95-11.14004.46-14.72006.930.05.1110.610.01-98.0416.579.5921.77.160.11016.6810.390.000
2022 (9)10.1716.49000.34126.670020.110.144.9414.622.911.3914.48-7.943.325.4005.23398.1006.930.04.6210.00.5150.015.128.6220.259.7-0.01015.1112.680.000
2021 (8)8.73-26.880.2800.1500018.25-6.314.31-11.862.87-2.0515.734.553.1518.87001.050006.930.04.213.510.341600.013.925.6118.469.23-0.51013.414.440.000
2020 (7)11.9413.1800000019.484.794.895.392.931.7415.04-2.912.65-1.120000006.930.03.714.20.02013.1813.8216.914.04-0.34012.8411.070.000
2019 (6)10.5513.81000.1-72.220018.5915.254.6414.572.881.7715.49-11.72.68-4.960000006.930.03.2414.490011.5815.2214.8214.44-0.02011.5613.780.000
2018 (5)9.271.090.25-68.750.36-2.70016.1313.594.0533.222.835.617.54-7.042.8242.42000.1-77.78006.930.02.8311.860.06010.0513.9512.9514.10.11010.1615.980.000
2017 (4)9.1711.970.80.00.37131.250014.20.923.04-15.082.6811.218.8710.191.98-2.94000.4512.5006.930.02.5316.59008.8217.1311.3516.89-0.0608.7612.020.000
2016 (3)8.19-9.60.8-49.690.16-73.330014.0711.763.5813.292.4110.0517.13-1.532.0441.67000.4-29.82006.930.292.1716.67007.5328.069.7122.290.29-21.627.8225.120.000
2015 (2)9.067.861.59381.820.61400.00012.5912.013.168.592.1925.1417.3911.721.443.6000.57-64.15006.91-19.281.8618.470.2-44.445.8825.647.9420.120.3776.196.2527.810.000
2014 (1)8.411.850.333200.00.0400011.2417.332.9135.351.75-1.6915.57-16.211.3937.62001.593.25008.562.151.5716.30.36-26.534.6839.296.6127.120.2104.8947.290.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)13.5423.9933.140-100.001.4742.72332.350005.184.02-2.811.05-28.08-7.082.59-7.17-11.013.32-6.45-7.972.950.34-11.140004.463.48-14.720006.930.00.05.110.010.610.010.0-98.0416.577.049.5921.75.347.160.11-57.691200.016.685.9710.390.0000
23Q3 (19)10.92-7.7741.450.72132.2601.0341.1194.290004.985.51-4.961.4641.758.962.79-5.1-14.9414.24-3.84-14.852.94-1.67-16.240004.31-7.9111.370006.930.00.05.110.010.610.010.0-98.0415.4810.4110.4920.67.637.630.26271.4373.3315.7411.7111.160.0000
23Q2 (18)11.845.8133.030.31000.7369.77121.210004.723.51-2.881.034.04-16.942.9416.21-9.2614.8117.03-14.062.99-9.12-15.540004.68-7.33403.230006.930.00.05.1110.6110.610.01-98.04-98.0414.027.9310.6619.145.637.530.07240.0138.8914.098.8912.810.0000
23Q1 (17)11.1910.0327.160000.4326.4779.170004.56-14.45-2.360.99-12.39-18.852.53-13.06-23.5612.66-12.58-29.843.29-0.9-2.950005.05-3.44410.10006.930.00.04.620.010.00.510.050.012.99-14.098.0718.12-10.529.42-0.05-400.085.7112.94-14.3610.880.0000
22Q4 (16)10.1731.7416.4900-100.00.34-2.86126.670005.331.7210.121.13-15.67-13.742.91-11.281.3914.48-13.44-7.943.32-5.415.40005.2335.14398.10006.930.00.04.620.010.00.510.050.015.127.928.6220.255.89.7-0.01-106.6798.0415.116.7112.680.0000
22Q3 (15)7.72-13.26-15.900-100.00.356.06337.50005.247.8218.281.348.0650.563.281.2328.1216.73-2.9522.053.51-0.8514.330003.87316.13242.480006.930.00.04.620.010.00.510.050.014.0110.5811.1919.147.5311.730.15183.33131.2514.1613.3716.830.0000
22Q2 (14)8.91.14-30.6300-100.00.3337.500004.864.0710.21.241.6436.263.24-2.1119.5617.23-4.4623.183.544.4217.220000.93-6.064550.00006.930.00.04.6210.024.860.5150.02450.012.675.41-17.1417.87.49-6.37-0.1848.5761.712.497.03-15.720.0000
22Q1 (13)8.80.8-33.880-100.0-100.00.2460.000004.67-3.512.191.22-6.870.833.3115.3315.3318.0414.723.443.397.6214.530000.99-5.7100006.930.00.04.20.013.510.340.01600.012.02-13.65-16.4716.56-10.29-8.56-0.3531.37-6.0611.67-12.98-17.00.0000
21Q4 (12)8.73-4.9-26.880.280.000.1587.500004.849.26-8.161.3147.19-13.252.8712.11-2.0515.7314.754.53.152.6118.870001.05-7.0800006.930.00.04.20.013.510.340.01600.013.9210.485.6118.467.769.23-0.51-6.25-50.013.4110.644.440.0000
21Q3 (11)9.18-28.45-22.010.28-50.0-61.640.08000004.430.45-13.480.89-2.2-26.452.56-5.54-12.6313.70-2.05-11.63.071.6619.920001.135550.000006.930.00.04.213.5113.510.341600.01600.012.6-17.597.617.13-9.8911.02-0.48-2.13-118.1812.12-18.225.480.0000
21Q2 (10)12.83-3.61-5.030.56-1.75-24.320000004.41-3.5-5.770.91-24.79-15.742.71-5.57-13.1413.99-4.26-16.953.022.0315.710000.02000006.930.00.03.70.00.00.020.00.015.296.2545.7619.014.9733.78-0.47-42.42-291.6714.825.4142.910.0000
21Q1 (9)13.3111.4715.940.570000-100.00004.57-13.283.861.21-19.8711.012.87-2.05-11.9614.61-2.9-16.712.9611.74.590000000006.930.00.03.70.014.20.020.0014.399.1813.6718.117.1613.9-0.332.94-1750.014.069.510.880.0000
20Q4 (8)11.941.4413.180-100.0000-100.00005.272.9312.131.5124.7946.62.930.01.7415.05-2.93-2.862.653.52-1.120000000006.930.00.03.70.014.20.020.0013.1812.5513.8216.99.5314.04-0.34-54.55-1600.012.8411.7511.070.0000
20Q3 (7)11.77-12.8817.70.73-1.3512.3100-100.00005.129.48.021.2112.046.142.93-6.09-7.5715.50-7.9802.56-1.92-8.90000000006.930.00.03.70.014.20.020.0011.7111.6311.115.438.5911.97-0.22-83.33-222.2211.4910.87.180.0000
20Q2 (6)13.5117.6814.880.74013.850-100.0-100.00004.686.36-1.271.08-0.92-18.183.12-4.290.3216.85-3.9802.61-7.77-9.380000000006.930.00.03.714.214.20.020010.49-17.1411.614.21-10.6312.42-0.12-700.0-163.1610.37-18.228.130.0000
20Q1 (5)11.488.827.690000.05-50.0-82.140004.4-6.38-0.231.095.83-6.033.2613.1918.5517.5513.2602.835.61.4300000-100.00006.930.00.03.240.014.4900-100.012.669.3312.9315.97.2912.690.02200.0-84.6212.689.6911.820.0000
19Q4 (4)10.555.50.00-100.00.00.1-37.50.0000.04.7-0.840.01.03-9.650.02.88-9.150.015.4900.02.68-4.630.0000.0000.0000.06.930.00.03.240.00.0000.011.589.870.014.827.550.0-0.02-111.110.011.567.840.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。