損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 17.39 | -20.16 | 10.86 | -20.9 | 3.41 | -8.33 | 0.04 | 300.0 | 0.22 | 37.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.02 | -93.94 | -0.11 | 0 | 3.01 | -32.21 | 3.38 | -25.88 | -0.37 | 0 | 0.00 | 0 | 6.72 | -34.38 | 6.98 | -21.57 | 0.00 | 0 | 50 | 13.64 | 4.66 | -22.07 |
| 2022 (9) | 21.78 | 5.88 | 13.73 | -0.15 | 3.72 | 8.77 | 0.01 | 0 | 0.16 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0.33 | 0 | 0.11 | 0 | 4.44 | 35.37 | 4.56 | 39.45 | -0.12 | 0 | 0.00 | 0 | 10.24 | 39.13 | 8.90 | 31.27 | 0.00 | 0 | 44 | 0.0 | 5.98 | 27.23 |
| 2021 (8) | 20.57 | 33.83 | 13.75 | 21.79 | 3.42 | 24.36 | 0 | 0 | 0.12 | -7.69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0 | -0.06 | 0 | -0.12 | 0 | 3.28 | 190.27 | 3.27 | 251.61 | 0.01 | -94.74 | 0.16 | -99.05 | 7.36 | 250.48 | 6.78 | 197.37 | 0.00 | 0 | 44 | 0.0 | 4.7 | 74.72 |
| 2020 (7) | 15.37 | -0.71 | 11.29 | -8.95 | 2.75 | 56.25 | 0 | 0 | 0.13 | 18.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | -0.08 | 0 | -0.21 | 0 | 1.13 | -18.12 | 0.93 | -8.82 | 0.19 | -26.92 | 16.79 | -11.72 | 2.10 | -8.3 | 2.28 | 20.0 | 0.00 | 0 | 44 | 0.0 | 2.69 | -9.73 |
| 2019 (6) | 15.48 | 2.58 | 12.4 | 0.81 | 1.76 | 26.62 | 0.01 | 0.0 | 0.11 | 175.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | -0.06 | 0 | 0.07 | 0.0 | 1.38 | -6.12 | 1.02 | -9.73 | 0.26 | -16.13 | 19.02 | -11.04 | 2.29 | -9.49 | 1.90 | -10.38 | 0.00 | 0 | 44 | 0.0 | 2.98 | 7.97 |
| 2018 (5) | 15.09 | 9.99 | 12.3 | 12.02 | 1.39 | 26.36 | 0.01 | -50.0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0 | 0.07 | 0 | 1.47 | -8.12 | 1.13 | -15.04 | 0.31 | 14.81 | 21.38 | 26.43 | 2.53 | -15.67 | 2.12 | -22.06 | 0.00 | 0 | 44 | 0.0 | 2.76 | 3.76 |
| 2017 (4) | 13.72 | 26.45 | 10.98 | 28.57 | 1.1 | 5.77 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | -0.06 | 0 | -0.03 | 0 | 1.6 | 26.98 | 1.33 | 35.71 | 0.27 | 0.0 | 16.91 | -22.54 | 3.00 | 36.36 | 2.72 | 36.0 | 0.00 | 0 | 44 | 0.0 | 2.66 | 20.91 |
| 2016 (3) | 10.85 | 1.12 | 8.54 | -1.84 | 1.04 | 5.05 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.05 | 0 | -0.02 | 0 | 1.26 | 15.6 | 0.98 | 5.38 | 0.27 | 68.75 | 21.83 | 47.0 | 2.20 | 5.26 | 2.00 | 14.94 | 0.00 | 0 | 44 | 0.0 | 2.2 | 7.84 |
| 2015 (2) | 10.73 | -2.54 | 8.7 | -7.74 | 0.99 | -1.0 | 0.03 | 50.0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -63.64 | 0.06 | -40.0 | 1.09 | 57.97 | 0.93 | 60.34 | 0.16 | 45.45 | 14.85 | -10.16 | 2.09 | 60.77 | 1.74 | 81.25 | 0.00 | 0 | 44 | 0.0 | 2.04 | 21.43 |
| 2014 (1) | 11.01 | 25.4 | 9.43 | 17.43 | 1.0 | -0.99 | 0.02 | 100.0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.11 | 175.0 | 0.1 | 400.0 | 0.69 | 0 | 0.58 | 0 | 0.11 | 0 | 16.53 | 0 | 1.30 | 0 | 0.96 | 0 | 0.00 | 0 | 44 | 0.0 | 1.68 | 136.62 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 4.31 | -0.69 | -16.47 | 2.61 | -2.97 | -19.2 | 0.89 | -2.2 | -2.2 | 0.01 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.12 | -233.33 | -140.0 | -0.16 | -300.0 | -100.0 | 0.65 | -20.73 | -30.85 | 0.73 | -17.98 | -27.0 | -0.08 | -14.29 | -33.33 | 0.00 | 0 | 0 | 1.46 | -17.51 | -35.11 | 1.78 | 9.88 | -17.59 | 6.73 | 27.7 | -34.41 | 50 | 0.0 | 13.64 | 1.08 | -13.6 | -20.59 |
| 23Q3 (19) | 4.34 | -1.59 | -21.66 | 2.69 | -2.54 | -21.8 | 0.91 | 5.81 | -5.21 | 0.01 | -50.0 | 0 | 0.05 | -16.67 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.09 | 50.0 | -40.0 | 0.08 | 100.0 | 14.29 | 0.82 | 0.0 | -32.79 | 0.89 | -11.0 | -26.45 | -0.07 | 61.11 | -800.0 | 0.00 | 0 | -100.0 | 1.77 | -21.68 | -34.93 | 1.62 | -15.62 | -28.95 | 5.27 | 33.42 | -34.21 | 50 | 13.64 | 13.64 | 1.25 | 0.81 | -22.84 |
| 23Q2 (18) | 4.41 | 1.85 | -23.83 | 2.76 | -1.78 | -23.97 | 0.86 | 13.16 | -9.47 | 0.02 | 0 | 0 | 0.06 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 700.0 | -40.0 | 0.04 | 166.67 | -20.0 | 0.82 | 15.49 | -34.92 | 1.0 | 33.33 | -21.26 | -0.18 | -350.0 | 0 | 0.00 | 0 | 0 | 2.26 | 32.94 | -20.7 | 1.92 | 18.52 | -21.31 | 3.95 | 132.35 | -25.33 | 44 | 0.0 | 0.0 | 1.24 | 12.73 | -24.39 |
| 23Q1 (17) | 4.33 | -16.09 | -17.99 | 2.81 | -13.0 | -18.31 | 0.76 | -16.48 | -15.56 | 0 | -100.0 | 0 | 0.06 | 20.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 80.0 | -109.09 | -0.06 | 25.0 | -185.71 | 0.71 | -24.47 | -29.7 | 0.75 | -25.0 | -30.56 | -0.04 | 33.33 | 42.86 | 0.00 | 0 | 0 | 1.70 | -24.44 | -30.33 | 1.62 | -25.0 | -19.8 | 1.70 | -83.43 | -30.33 | 44 | 0.0 | 0.0 | 1.1 | -19.12 | -19.12 |
| 22Q4 (16) | 5.16 | -6.86 | -6.01 | 3.23 | -6.1 | -9.27 | 0.91 | -5.21 | 0.0 | 0.01 | 0 | 0 | 0.05 | 25.0 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.05 | -133.33 | -150.0 | -0.08 | -214.29 | -100.0 | 0.94 | -22.95 | -3.09 | 1.0 | -17.36 | 1.01 | -0.06 | -700.0 | -200.0 | 0.00 | -100.0 | 0 | 2.25 | -17.28 | 0.45 | 2.16 | -5.26 | 4.85 | 10.26 | 28.09 | 39.4 | 44 | 0.0 | 0.0 | 1.36 | -16.05 | 3.03 |
| 22Q3 (15) | 5.54 | -4.32 | 2.59 | 3.44 | -5.23 | -3.37 | 0.96 | 1.05 | 7.87 | 0 | 0 | 0 | 0.04 | 0.0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0.15 | 50.0 | 1400.0 | 0.07 | 40.0 | 450.0 | 1.22 | -3.17 | 31.18 | 1.21 | -4.72 | 23.47 | 0.01 | 0 | 120.0 | 0.69 | 0 | 0 | 2.72 | -4.56 | 23.64 | 2.28 | -6.56 | 14.0 | 8.01 | 51.42 | 56.45 | 44 | 0.0 | 0.0 | 1.62 | -1.22 | 26.56 |
| 22Q2 (14) | 5.79 | 9.66 | 11.56 | 3.63 | 5.52 | 3.42 | 0.95 | 5.56 | 11.76 | 0 | 0 | 0 | 0.04 | 33.33 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.1 | -9.09 | 350.0 | 0.05 | -28.57 | 225.0 | 1.26 | 24.75 | 57.5 | 1.27 | 17.59 | 49.41 | 0 | 100.0 | 100.0 | 0.00 | 0 | 0 | 2.85 | 16.8 | 50.0 | 2.44 | 20.79 | 37.08 | 5.29 | 116.8 | 81.16 | 44 | 0.0 | 0.0 | 1.64 | 20.59 | 42.61 |
| 22Q1 (13) | 5.28 | -3.83 | 17.59 | 3.44 | -3.37 | 10.26 | 0.9 | -1.1 | 16.88 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.11 | 650.0 | 0 | 0.07 | 275.0 | 800.0 | 1.01 | 4.12 | 74.14 | 1.08 | 9.09 | 140.0 | -0.07 | -250.0 | -153.85 | 0.00 | 0 | -100.0 | 2.44 | 8.93 | 139.22 | 2.02 | -1.94 | 119.57 | 2.44 | -66.85 | 139.22 | 44 | 0.0 | 0.0 | 1.36 | 3.03 | 43.16 |
| 21Q4 (12) | 5.49 | 1.67 | 40.41 | 3.56 | 0.0 | 23.61 | 0.91 | 2.25 | 19.74 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -300.0 | 50.0 | -0.04 | -100.0 | 50.0 | 0.97 | 4.3 | 438.89 | 0.99 | 1.02 | 518.75 | -0.02 | 60.0 | -200.0 | 0.00 | 0 | -100.0 | 2.24 | 1.82 | 522.22 | 2.06 | 3.0 | 329.17 | 7.36 | 43.75 | 250.48 | 44 | 0.0 | 0.0 | 1.32 | 3.12 | 135.71 |
| 21Q3 (11) | 5.4 | 4.05 | 54.73 | 3.56 | 1.42 | 41.27 | 0.89 | 4.71 | 34.85 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.01 | 125.0 | 133.33 | -0.02 | 50.0 | 71.43 | 0.93 | 16.25 | 287.5 | 0.98 | 15.29 | 415.79 | -0.05 | 0.0 | -200.0 | 0.00 | 0 | -100.0 | 2.20 | 15.79 | 411.63 | 2.00 | 12.36 | 284.62 | 5.12 | 75.34 | 194.25 | 44 | 0.0 | 0.0 | 1.28 | 11.3 | 106.45 |
| 21Q2 (10) | 5.19 | 15.59 | 25.36 | 3.51 | 12.5 | 18.58 | 0.85 | 10.39 | 19.72 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | -0.04 | 0 | 0 | -0.04 | -300.0 | 33.33 | 0.8 | 37.93 | 95.12 | 0.85 | 88.89 | 136.11 | -0.05 | -138.46 | -200.0 | 0.00 | -100.0 | -100.0 | 1.90 | 86.27 | 134.57 | 1.78 | 93.48 | 111.9 | 2.92 | 186.27 | 122.9 | 44 | 0.0 | 0.0 | 1.15 | 21.05 | 43.75 |
| 21Q1 (9) | 4.49 | 14.83 | 17.23 | 3.12 | 8.33 | 6.12 | 0.77 | 1.32 | 26.23 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | -0.01 | 87.5 | 0 | 0.58 | 222.22 | 100.0 | 0.45 | 181.25 | 104.55 | 0.13 | 550.0 | 116.67 | 21.69 | 75.2 | -0.05 | 1.02 | 183.33 | 100.0 | 0.92 | 91.67 | 109.09 | 1.02 | -51.43 | 100.0 | 44 | 0.0 | 0.0 | 0.95 | 69.64 | 35.71 |
| 20Q4 (8) | 3.91 | 12.03 | -2.01 | 2.88 | 14.29 | -10.28 | 0.76 | 15.15 | 72.73 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -33.33 | 33.33 | -0.08 | -14.29 | -700.0 | 0.18 | -25.0 | -45.45 | 0.16 | -15.79 | -30.43 | 0.02 | -60.0 | -60.0 | 12.38 | -43.0 | -17.47 | 0.36 | -16.28 | -32.08 | 0.48 | -7.69 | 0.0 | 2.10 | 20.69 | -8.7 | 44 | 0.0 | 0.0 | 0.56 | -9.68 | -25.33 |
| 20Q3 (7) | 3.49 | -15.7 | -14.67 | 2.52 | -14.86 | -23.17 | 0.66 | -7.04 | 46.67 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | -50.0 | -0.07 | -16.67 | -200.0 | 0.24 | -41.46 | -45.45 | 0.19 | -47.22 | -36.67 | 0.05 | 0.0 | -50.0 | 21.72 | 75.44 | -3.42 | 0.43 | -46.91 | -36.76 | 0.52 | -38.1 | 13.04 | 1.74 | 32.82 | -1.69 | 44 | 0.0 | 0.0 | 0.62 | -22.5 | -27.06 |
| 20Q2 (6) | 4.14 | 8.09 | 5.61 | 2.96 | 0.68 | -3.58 | 0.71 | 16.39 | 54.35 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.06 | 0 | 0 | 0.41 | 41.38 | 5.13 | 0.36 | 63.64 | 20.0 | 0.05 | -16.67 | -37.5 | 12.38 | -42.95 | -40.02 | 0.81 | 58.82 | 19.12 | 0.84 | 90.91 | 40.0 | 1.31 | 156.86 | 19.09 | 44 | 0.0 | 0.0 | 0.8 | 14.29 | 2.56 |
| 20Q1 (5) | 3.83 | -4.01 | 10.06 | 2.94 | -8.41 | 3.16 | 0.61 | 38.64 | 48.78 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 150.0 | 200.0 | 0 | 100.0 | -100.0 | 0.29 | -12.12 | 26.09 | 0.22 | -4.35 | 22.22 | 0.06 | 20.0 | 50.0 | 21.70 | 44.67 | 40.27 | 0.51 | -3.77 | 24.39 | 0.44 | -8.33 | 29.41 | 0.51 | -77.83 | 24.39 | 44 | 0.0 | 0.0 | 0.7 | -6.67 | 16.67 |
| 19Q4 (4) | 3.99 | -2.44 | 0.0 | 3.21 | -2.13 | 0.0 | 0.44 | -2.22 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.06 | -200.0 | 0.0 | -0.01 | -114.29 | 0.0 | 0.33 | -25.0 | 0.0 | 0.23 | -23.33 | 0.0 | 0.05 | -50.0 | 0.0 | 15.00 | -33.3 | 0.0 | 0.53 | -22.06 | 0.0 | 0.48 | 4.35 | 0.0 | 2.30 | 29.94 | 0.0 | 44 | 0.0 | 0.0 | 0.75 | -11.76 | 0.0 |
| 19Q3 (3) | 4.09 | 4.34 | 0.0 | 3.28 | 6.84 | 0.0 | 0.45 | -2.17 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.02 | -300.0 | 0.0 | 0.07 | 0 | 0.0 | 0.44 | 12.82 | 0.0 | 0.3 | 0.0 | 0.0 | 0.1 | 25.0 | 0.0 | 22.49 | 8.96 | 0.0 | 0.68 | 0.0 | 0.0 | 0.46 | -23.33 | 0.0 | 1.77 | 60.91 | 0.0 | 44 | 0.0 | 0.0 | 0.85 | 8.97 | 0.0 |
| 19Q2 (2) | 3.92 | 12.64 | 0.0 | 3.07 | 7.72 | 0.0 | 0.46 | 12.2 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0.0 | 0.39 | 69.57 | 0.0 | 0.3 | 66.67 | 0.0 | 0.08 | 100.0 | 0.0 | 20.64 | 33.42 | 0.0 | 0.68 | 65.85 | 0.0 | 0.60 | 76.47 | 0.0 | 1.10 | 168.29 | 0.0 | 44 | 0.0 | 0.0 | 0.78 | 30.0 | 0.0 |
| 19Q1 (1) | 3.48 | 0.0 | 0.0 | 2.85 | 0.0 | 0.0 | 0.41 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.23 | 0.0 | 0.0 | 0.18 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 15.47 | 0.0 | 0.0 | 0.41 | 0.0 | 0.0 | 0.34 | 0.0 | 0.0 | 0.41 | 0.0 | 0.0 | 44 | 0.0 | 0.0 | 0.6 | 0.0 | 0.0 |
