損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 (10) | 29.26 | 68.26 | 19.3 | 77.72 | 6.77 | 98.53 | 0.09 | 125.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.34 | 0 | 3.53 | 17.28 | 4.4 | 30.18 | 0.14 | 0 | 4.08 | 0 | 8.33 | 23.96 | 7.38 | 16.22 | 0.00 | 0 | 53 | 6.0 | 6.24 | 33.91 |
| 2023 (9) | 17.39 | -20.16 | 10.86 | -20.9 | 3.41 | -8.33 | 0.04 | 300.0 | 0.22 | 37.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.02 | -93.94 | -0.11 | 0 | 3.01 | -32.21 | 3.38 | -25.88 | -0.37 | 0 | 0.00 | 0 | 6.72 | -34.38 | 6.35 | -21.51 | 0.00 | 0 | 50 | 13.64 | 4.66 | -22.07 |
| 2022 (8) | 21.78 | 5.88 | 13.73 | -0.15 | 3.72 | 8.77 | 0.01 | 0 | 0.16 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0.33 | 0 | 0.11 | 0 | 4.44 | 35.37 | 4.56 | 39.45 | -0.12 | 0 | 0.00 | 0 | 10.24 | 39.13 | 8.09 | 31.33 | 0.00 | 0 | 44 | 0.0 | 5.98 | 27.23 |
| 2021 (7) | 20.57 | 33.83 | 13.75 | 21.79 | 3.42 | 24.36 | 0 | 0 | 0.12 | -7.69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0 | -0.06 | 0 | -0.12 | 0 | 3.28 | 190.27 | 3.27 | 251.61 | 0.01 | -94.74 | 0.16 | -99.05 | 7.36 | 250.48 | 6.16 | 197.58 | 0.00 | 0 | 44 | 0.0 | 4.7 | 74.72 |
| 2020 (6) | 15.37 | -0.71 | 11.29 | -8.95 | 2.75 | 56.25 | 0 | 0 | 0.13 | 18.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | -0.08 | 0 | -0.21 | 0 | 1.13 | -18.12 | 0.93 | -8.82 | 0.19 | -26.92 | 16.79 | -11.72 | 2.10 | -8.3 | 2.07 | 19.65 | 0.00 | 0 | 44 | 0.0 | 2.69 | -9.73 |
| 2019 (5) | 15.48 | 2.58 | 12.4 | 0.81 | 1.76 | 26.62 | 0.01 | 0.0 | 0.11 | 175.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | -0.06 | 0 | 0.07 | 0.0 | 1.38 | -6.12 | 1.02 | -9.73 | 0.26 | -16.13 | 19.02 | -11.04 | 2.29 | -9.49 | 1.73 | -10.36 | 0.00 | 0 | 44 | 0.0 | 2.98 | 7.97 |
| 2018 (4) | 15.09 | 9.99 | 12.3 | 12.02 | 1.39 | 26.36 | 0.01 | -50.0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0 | 0.07 | 0 | 1.47 | -8.12 | 1.13 | -15.04 | 0.31 | 14.81 | 21.38 | 26.43 | 2.53 | -15.67 | 1.93 | -21.86 | 0.00 | 0 | 44 | 0.0 | 2.76 | 3.76 |
| 2017 (3) | 13.72 | 26.45 | 10.98 | 28.57 | 1.1 | 5.77 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | -0.06 | 0 | -0.03 | 0 | 1.6 | 26.98 | 1.33 | 35.71 | 0.27 | 0.0 | 16.91 | -22.54 | 3.00 | 36.36 | 2.47 | 35.71 | 0.00 | 0 | 44 | 0.0 | 2.66 | 20.91 |
| 2016 (2) | 10.85 | 1.12 | 8.54 | -1.84 | 1.04 | 5.05 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.05 | 0 | -0.02 | 0 | 1.26 | 15.6 | 0.98 | 5.38 | 0.27 | 68.75 | 21.83 | 47.0 | 2.20 | 5.26 | 1.82 | 15.19 | 0.00 | 0 | 44 | 0.0 | 2.2 | 7.84 |
| 2015 (1) | 10.73 | -2.54 | 8.7 | -7.74 | 0.99 | -1.0 | 0.03 | 50.0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -63.64 | 0.06 | -40.0 | 1.09 | 57.97 | 0.93 | 60.34 | 0.16 | 45.45 | 14.85 | -10.16 | 2.09 | 60.77 | 1.58 | 81.61 | 0.00 | 0 | 44 | 0.0 | 2.04 | 21.43 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 25Q1 (20) | 6.25 | -13.19 | 14.68 | 3.88 | -10.39 | 9.92 | 1.58 | -16.84 | 42.34 | 0.02 | -33.33 | 100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.06 | -71.43 | -68.42 | 0.85 | -27.97 | -14.14 | 0.74 | -27.45 | -22.92 | 0.07 | -41.67 | 275.0 | 8.75 | -15.78 | 0 | 1.35 | -29.69 | -29.32 | 1.24 | -15.65 | -11.43 | 1.35 | -83.81 | -29.32 | 55 | 3.77 | 10.0 | 1.51 | -17.93 | 4.14 |
| 24Q4 (19) | 7.2 | -3.23 | 31.39 | 4.33 | 0.23 | 3.34 | 1.9 | 17.28 | 61.02 | 0.03 | 50.0 | 200.0 | 0.07 | 0.0 | 16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.23 | 243.75 | 235.29 | 0.21 | 205.0 | 223.53 | 1.18 | -9.23 | 2066.67 | 1.02 | -11.3 | 39.73 | 0.12 | 0.0 | 250.0 | 10.39 | 17.0 | 0 | 1.92 | -8.57 | 31.51 | 1.47 | -40.0 | -10.37 | 8.34 | 28.51 | 23.92 | 53 | -3.64 | 6.0 | 1.84 | -5.64 | 211.86 |
| 24Q3 (18) | 7.44 | -18.78 | 36.26 | 4.32 | -39.24 | -6.29 | 1.62 | -23.94 | 25.58 | 0.02 | -33.33 | 100.0 | 0.07 | -12.5 | 16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.16 | -206.67 | -223.08 | -0.2 | -242.86 | -300.0 | 1.3 | 2066.67 | 482.35 | 1.15 | -10.16 | 29.21 | 0.12 | 300.0 | 271.43 | 8.88 | 0 | 0 | 2.10 | -15.32 | 18.64 | 2.45 | 18.36 | 70.14 | 6.49 | 47.5 | 23.15 | 55 | 5.77 | 10.0 | 1.95 | 95.0 | 490.91 |
| 24Q2 (17) | 9.16 | 68.07 | 84.31 | 7.11 | 101.42 | 75.99 | 2.13 | 91.89 | 100.94 | 0.03 | 200.0 | 50.0 | 0.08 | 33.33 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | -37.5 | 150.0 | 0.14 | -26.32 | 180.0 | 0.06 | -93.94 | 166.67 | 1.28 | 33.33 | 28.0 | -0.06 | -50.0 | 66.67 | 0.00 | 0 | 0 | 2.48 | 29.84 | 9.73 | 2.07 | 47.86 | 19.65 | 4.40 | 130.37 | 11.39 | 52 | 4.0 | 18.18 | 1.0 | -31.03 | 104.08 |
| 24Q1 (16) | 5.45 | -0.55 | 25.87 | 3.53 | -15.75 | 25.62 | 1.11 | -5.93 | 46.05 | 0.01 | 0.0 | 0 | 0.06 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.24 | 241.18 | 2500.0 | 0.19 | 211.76 | 416.67 | 0.99 | 1750.0 | 39.44 | 0.96 | 31.51 | 28.0 | -0.04 | 50.0 | 0.0 | 0.00 | 0 | 0 | 1.91 | 30.82 | 12.35 | 1.40 | -14.63 | -4.76 | 1.91 | -71.62 | 12.35 | 50 | 0.0 | 13.64 | 1.45 | 145.76 | 31.82 |
| 23Q4 (15) | 5.48 | 0.37 | 6.2 | 4.19 | -9.11 | 29.72 | 1.18 | -8.53 | 29.67 | 0.01 | 0.0 | 0.0 | 0.06 | 0.0 | 20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.17 | -230.77 | -240.0 | -0.17 | -270.0 | -112.5 | -0.06 | 82.35 | -106.38 | 0.73 | -17.98 | -27.0 | -0.08 | -14.29 | -33.33 | 0.00 | 0 | 0 | 1.46 | -17.51 | -35.11 | 1.64 | 13.89 | -16.33 | 6.73 | 27.7 | -34.41 | 50 | 0.0 | 13.64 | 0.59 | 78.79 | -56.62 |
| 23Q3 (14) | 5.46 | 9.86 | -1.44 | 4.61 | 14.11 | 34.01 | 1.29 | 21.7 | 34.38 | 0.01 | -50.0 | 0 | 0.06 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.13 | 116.67 | -13.33 | 0.1 | 100.0 | 42.86 | -0.34 | -277.78 | -127.87 | 0.89 | -11.0 | -26.45 | -0.07 | 61.11 | -800.0 | 0.00 | 0 | -100.0 | 1.77 | -21.68 | -34.93 | 1.44 | -16.76 | -30.43 | 5.27 | 33.42 | -34.21 | 50 | 13.64 | 13.64 | 0.33 | -32.65 | -79.63 |
| 23Q2 (13) | 4.97 | 14.78 | -14.16 | 4.04 | 43.77 | 11.29 | 1.06 | 39.47 | 11.58 | 0.02 | 0 | 0 | 0.06 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 700.0 | -40.0 | 0.05 | 183.33 | 0.0 | -0.09 | -112.68 | -107.14 | 1.0 | 33.33 | -21.26 | -0.18 | -350.0 | 0 | 0.00 | 0 | 0 | 2.26 | 32.94 | -20.7 | 1.73 | 17.69 | -22.07 | 3.95 | 132.35 | -25.33 | 44 | 0.0 | 0.0 | 0.49 | -55.45 | -70.12 |
| 23Q1 (12) | 4.33 | -16.09 | -17.99 | 2.81 | -13.0 | -18.31 | 0.76 | -16.48 | -15.56 | 0 | -100.0 | 0 | 0.06 | 20.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 80.0 | -109.09 | -0.06 | 25.0 | -185.71 | 0.71 | -24.47 | -29.7 | 0.75 | -25.0 | -30.56 | -0.04 | 33.33 | 42.86 | 0.00 | 0 | 0 | 1.70 | -24.44 | -30.33 | 1.47 | -25.0 | -20.11 | 1.70 | -83.43 | -30.33 | 44 | 0.0 | 0.0 | 1.1 | -19.12 | -19.12 |
| 22Q4 (11) | 5.16 | -6.86 | -6.01 | 3.23 | -6.1 | -9.27 | 0.91 | -5.21 | 0.0 | 0.01 | 0 | 0 | 0.05 | 25.0 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.05 | -133.33 | -150.0 | -0.08 | -214.29 | -100.0 | 0.94 | -22.95 | -3.09 | 1.0 | -17.36 | 1.01 | -0.06 | -700.0 | -200.0 | 0.00 | -100.0 | 0 | 2.25 | -17.28 | 0.45 | 1.96 | -5.31 | 4.81 | 10.26 | 28.09 | 39.4 | 44 | 0.0 | 0.0 | 1.36 | -16.05 | 3.03 |
| 22Q3 (10) | 5.54 | -4.32 | 2.59 | 3.44 | -5.23 | -3.37 | 0.96 | 1.05 | 7.87 | 0 | 0 | 0 | 0.04 | 0.0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0.15 | 50.0 | 1400.0 | 0.07 | 40.0 | 450.0 | 1.22 | -3.17 | 31.18 | 1.21 | -4.72 | 23.47 | 0.01 | 0 | 120.0 | 0.69 | 0 | 0 | 2.72 | -4.56 | 23.64 | 2.07 | -6.76 | 13.74 | 8.01 | 51.42 | 56.45 | 44 | 0.0 | 0.0 | 1.62 | -1.22 | 26.56 |
| 22Q2 (9) | 5.79 | 9.66 | 11.56 | 3.63 | 5.52 | 3.42 | 0.95 | 5.56 | 11.76 | 0 | 0 | 0 | 0.04 | 33.33 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.1 | -9.09 | 350.0 | 0.05 | -28.57 | 225.0 | 1.26 | 24.75 | 57.5 | 1.27 | 17.59 | 49.41 | 0 | 100.0 | 100.0 | 0.00 | 0 | 0 | 2.85 | 16.8 | 50.0 | 2.22 | 20.65 | 37.04 | 5.29 | 116.8 | 81.16 | 44 | 0.0 | 0.0 | 1.64 | 20.59 | 42.61 |
| 22Q1 (8) | 5.28 | -3.83 | 17.59 | 3.44 | -3.37 | 10.26 | 0.9 | -1.1 | 16.88 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.11 | 650.0 | 0 | 0.07 | 275.0 | 800.0 | 1.01 | 4.12 | 74.14 | 1.08 | 9.09 | 140.0 | -0.07 | -250.0 | -153.85 | 0.00 | 0 | -100.0 | 2.44 | 8.93 | 139.22 | 1.84 | -1.6 | 119.05 | 2.44 | -66.85 | 139.22 | 44 | 0.0 | 0.0 | 1.36 | 3.03 | 43.16 |
| 21Q4 (7) | 5.49 | 1.67 | 40.41 | 3.56 | 0.0 | 23.61 | 0.91 | 2.25 | 19.74 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -300.0 | 50.0 | -0.04 | -100.0 | 50.0 | 0.97 | 4.3 | 438.89 | 0.99 | 1.02 | 518.75 | -0.02 | 60.0 | -200.0 | 0.00 | 0 | -100.0 | 2.24 | 1.82 | 522.22 | 1.87 | 2.75 | 325.0 | 7.36 | 43.75 | 250.48 | 44 | 0.0 | 0.0 | 1.32 | 3.12 | 135.71 |
| 21Q3 (6) | 5.4 | 4.05 | 54.73 | 3.56 | 1.42 | 41.27 | 0.89 | 4.71 | 34.85 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.01 | 125.0 | 133.33 | -0.02 | 50.0 | 71.43 | 0.93 | 16.25 | 287.5 | 0.98 | 15.29 | 415.79 | -0.05 | 0.0 | -200.0 | 0.00 | 0 | -100.0 | 2.20 | 15.79 | 411.63 | 1.82 | 12.35 | 287.23 | 5.12 | 75.34 | 194.25 | 44 | 0.0 | 0.0 | 1.28 | 11.3 | 106.45 |
| 21Q2 (5) | 5.19 | 15.59 | 25.36 | 3.51 | 12.5 | 18.58 | 0.85 | 10.39 | 19.72 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | -0.04 | 0 | 0 | -0.04 | -300.0 | 33.33 | 0.8 | 37.93 | 95.12 | 0.85 | 88.89 | 136.11 | -0.05 | -138.46 | -200.0 | 0.00 | -100.0 | -100.0 | 1.90 | 86.27 | 134.57 | 1.62 | 92.86 | 113.16 | 2.92 | 186.27 | 122.9 | 44 | 0.0 | 0.0 | 1.15 | 21.05 | 43.75 |
| 21Q1 (4) | 4.49 | 14.83 | 0.0 | 3.12 | 8.33 | 0.0 | 0.77 | 1.32 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | -0.01 | 87.5 | 0.0 | 0.58 | 222.22 | 0.0 | 0.45 | 181.25 | 0.0 | 0.13 | 550.0 | 0.0 | 21.69 | 75.2 | 0.0 | 1.02 | 183.33 | 0.0 | 0.84 | 90.91 | 0.0 | 1.02 | -51.43 | 0.0 | 44 | 0.0 | 0.0 | 0.95 | 69.64 | 0.0 |
| 20Q4 (3) | 3.91 | 12.03 | 0.0 | 2.88 | 14.29 | 0.0 | 0.76 | 15.15 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.04 | -33.33 | 0.0 | -0.08 | -14.29 | 0.0 | 0.18 | -25.0 | 0.0 | 0.16 | -15.79 | 0.0 | 0.02 | -60.0 | 0.0 | 12.38 | -43.0 | 0.0 | 0.36 | -16.28 | 0.0 | 0.44 | -6.38 | 0.0 | 2.10 | 20.69 | 0.0 | 44 | 0.0 | 0.0 | 0.56 | -9.68 | 0.0 |
| 20Q3 (2) | 3.49 | -15.7 | 0.0 | 2.52 | -14.86 | 0.0 | 0.66 | -7.04 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.03 | 0 | 0.0 | -0.07 | -16.67 | 0.0 | 0.24 | -41.46 | 0.0 | 0.19 | -47.22 | 0.0 | 0.05 | 0.0 | 0.0 | 21.72 | 75.44 | 0.0 | 0.43 | -46.91 | 0.0 | 0.47 | -38.16 | 0.0 | 1.74 | 32.82 | 0.0 | 44 | 0.0 | 0.0 | 0.62 | -22.5 | 0.0 |
| 20Q2 (1) | 4.14 | 0.0 | 0.0 | 2.96 | 0.0 | 0.0 | 0.71 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.06 | 0.0 | 0.0 | 0.41 | 0.0 | 0.0 | 0.36 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 12.38 | 0.0 | 0.0 | 0.81 | 0.0 | 0.0 | 0.76 | 0.0 | 0.0 | 1.31 | 0.0 | 0.0 | 44 | 0.0 | 0.0 | 0.8 | 0.0 | 0.0 |
