損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近5年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2025 (5)628.36-8.77588.85-10.7432.222.1215.15-26.85000000000000000011.77-8.6219.0684.1511.03133.197.9945.0141.91-21.342.71133.62-0.1800.0004070.054.61-5.5
2024 (4)688.74-1.41659.72-0.9931.55-2.220.716.9711.08-18.591.14-6.560.19-32.140.110.02.41-3.98000.1101.9813.7912.88119.0510.3574.544.73127.45.5150.1453.28-13.871.16127.45-2.0000.0004070.057.79-3.1
2023 (3)698.61-28.11666.31-28.432.26-9.5119.36137.5513.6191.421.22-18.120.28-83.430.1102.511.6200001.74-65.825.88-17.185.93-52.942.08-61.763.67-45.8761.8614.920.51-61.94-0.9300.0004070.059.64-4.29
2022 (2)971.81-5.73930.66-6.335.653.218.1532.747.1150.321.49-10.781.69284.09002.4766.8900005.0907.1-38.8512.6-14.585.44-49.116.7879.3753.83110.271.34-49.05-0.4100.0004070.062.31-10.85
2021 (1)1030.89-10.03993.2-9.4834.54-11.86.14-20.884.73-25.041.6734.680.44-22.81001.48-9.760000-0.28011.6134.6914.75-18.5510.693.693.78-51.3525.60-40.312.633.95-0.2300.0004070.069.89-20.08
損益表-近8季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
26Q1 (8)178.8724.2130.52162.119.5324.8217.3585.17133.513.2-7.51-26.610-100.0-100.00-100.0-100.00-100.0-100.00000-100.0-100.000000-100.00-100.0-100.04.3468.2237.343.76135.029.665.41786.89233.95-2.03-323.08-239.040.00-100.0-100.01.33786.67232.50.26154.17168.421.33-50.92232.54070.00.013.9436.5317.74
25Q4 (7)144.01-10.65-9.11135.61-9.25-11.039.3716.6915.823.462.06-28.511.815.23-12.560.260.0-7.140.030.0-25.00000.9121.33-28.350000000.01109.09-98.992.5839.461820.01.6-71.17171.750.61-86.32130.960.91-26.611720.056.75154.1400.15-86.36131.25-0.48-175.0-6.672.715.86133.624070.00.010.21-26.7641.81
25Q3 (6)161.17-13.42-13.13149.44-14.08-15.688.038.519.253.39-13.96-36.281.72-12.24-36.530.26-3.7-7.140.03-25.0-25.00-100.000.75134.3866.67000000-0.11-113.58-127.51.85-55.74-60.35.55-38.33-1.424.462.76124.121.24-71.69-66.8422.33-54.12-66.431.102.8124.490.641500.0196.972.5674.1555.154070.00.013.94-25.13-23.07
25Q2 (5)186.1535.84-2.77173.9233.92-5.17.4-0.4-9.653.94-9.63-27.971.967.1-37.970.27-6.9-6.90.040.0-20.00.040-63.640.32-28.8939.130000-100.0-100.00.81-7.9572.344.1832.28-26.289.0210.3458.734.34167.922.64.38200.0173.7548.67-3.0372.161.07167.522.990.04110.53107.691.47267.526.724070.00.018.6257.26-1.12
25Q1 (4)137.04-13.510.0129.87-14.80.07.43-8.160.04.36-9.920.01.83-11.590.00.293.570.00.040.00.0000.00.45-64.570.0000.00.1600.00.88-11.110.03.162206.670.02.9230.040.01.62182.230.01.462820.00.050.1900.00.40183.330.0-0.3815.560.00.40-65.520.04070.00.011.8464.440.0
24Q4 (3)158.44-14.60.0152.43-13.990.08.0910.070.04.84-9.020.02.07-23.620.00.280.00.00.040.00.0000.01.27182.220.0000.0000.00.99147.50.0-0.15-103.220.0-2.23-139.610.0-1.97-198.990.00.05-98.660.00.00-100.00.0-0.48-197.960.0-0.4531.820.01.16-29.70.04070.00.07.2-60.260.0
24Q3 (2)185.53-3.10.0177.22-3.30.07.35-10.260.05.32-2.740.02.71-14.240.00.28-3.450.00.04-20.00.00-100.00.00.4595.650.0000.00-100.00.00.4-14.890.04.66-17.810.05.63-0.710.01.99-43.790.03.74133.750.066.52135.30.00.49-43.680.0-0.66-26.920.01.6542.240.04070.00.018.12-3.770.0
24Q2 (1)191.460.00.0183.270.00.08.190.00.05.470.00.03.160.00.00.290.00.00.050.00.00.110.00.00.230.00.000.00.00.120.00.00.470.00.05.670.00.05.670.00.03.540.00.01.60.00.028.270.00.00.870.00.0-0.520.00.01.160.00.04070.00.018.830.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。