損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)24.85-17.4410.71-25.3113.081.870.21600.00.0928.570.01-50.00.03-50.00.0433.330.1362.51.35000-0.1301.53146.772.59-26.632.5-24.920.09-57.143.38-41.922.68-24.291.04-64.260.000930.04.21-17.61
2022 (9)30.1-18.3614.34-17.7312.846.730.03200.00.07133.330.02-33.330.060.00.03-93.020.08-20.000000.5300.6237.783.53-55.033.33-48.930.21-84.215.82-65.643.54-48.772.91-55.440.000930.05.11-44.34
2021 (8)36.87-9.3717.43-9.1212.031.090.01-50.00.03200.00.03-25.00.06-14.290.4300.142.860.03000-0.7100.454400.07.85-18.316.52-17.261.33-23.1216.94-5.946.91-17.256.53-22.810.000930.09.18-14.68
2020 (7)40.6890.019.1874.0511.922.30.02-33.330.0100.04-20.00.07-12.5000.07-22.220000-0.1800.01-92.319.611101.257.88979.451.732783.3318.01127.978.35970.518.461201.540.000930.010.76466.32
2019 (6)21.411.4711.02-2.229.734.740.030.0000.0500.0814.29000.0950.00.01000-0.100.13-23.530.812.680.7358.70.06-75.07.90-77.230.7859.180.65109.680.000930.01.923.38
2018 (5)21.17.9811.2718.639.29-2.310.030.000000.0716.67000.0650.000000.1400.1741.670.719.230.464.550.2414.2934.708.070.494.260.31-8.820.000930.01.540.65
2017 (4)19.542.99.53.719.5112.280.030.000000.0620.0000.040.0-0.01000-0.100.1250.00.65-55.170.44-65.080.2110.5332.11146.050.47-65.190.34-73.230.000930.01.53-34.05
2016 (3)18.9917.089.164.938.477.220.03-40.000000.050.0000.0433.330000-0.0600.08-46.671.4501.2600.191800.013.0501.3501.2700.00093-2.112.32256.92
2015 (2)16.22-11.178.73-5.627.9-9.610.050.000000.050.0000.0350.00.01000-0.0100.1550.0-0.260-0.2600.01-93.750.000-0.280-0.4400.00095-2.060.65-51.49
2014 (1)18.2610.739.2518.748.74-0.110.05-16.6700000.0525.0000.02-50.00000-0.0300.1-41.180.37236.360.2100.16-72.8843.4500.2200.1200.000970.01.3412.61
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q4 (20)5.72-13.86-9.352.4-13.98-17.532.84-16.22-15.730.1900.0233.330.0350.050.000000-100.00-100.000.040.0100.0000000-0.36-263.64-614.29-0.24-182.76-318.180.24-68.4271.430.39-37.1105.26-0.15-207.14-200.00.00-100.000.42-37.31110.00.6894.29655.562.6918.5-24.86930.00.00.65-44.4420.37
23Q3 (19)6.64-5.95-16.482.79-9.42-30.083.39-8.636.270.01-90.000.020.00.000-100.00-100.0-100.00.04033.330.0433.33100.00-100.000000.22214.29-33.330.29-80.92-19.440.76-57.54-32.740.62-63.31-36.080.1455.56-6.6717.96240.831.380.67-63.19-36.190.3594.44-46.972.2741.87-32.84930.00.01.17-46.58-24.03
23Q2 (18)7.0630.26-22.333.0826.23-28.213.7118.1512.770.1000.020.00.000-100.00.010.00.00000.03200.00.01.35000000.07216.67170.01.523900.03140.01.79995.023.451.69904.7625.190.090-10.05.270-25.251.82927.2725.520.18200.0-88.081.60827.27-31.33930.00.02.191052.6319.02
23Q1 (17)5.42-14.1-19.72.44-16.15-22.293.14-6.825.020-100.000.020.0100.000-100.00.010.00.00000.01-50.00.0000000-0.06-185.71-126.09-0.04-136.36-120.0-0.2-242.86-124.39-0.21-210.53-125.610100.000.000-100.0-0.22-210.0-125.0-0.18-300.0-126.87-0.22-106.15-125.0930.00.00.19-64.81-84.03
22Q4 (16)6.31-20.63-14.962.91-27.07-5.523.375.6413.850.03000.020.0100.00-100.0-100.00.010.0-50.00-100.000.020.0100.00000000.07-78.79146.670.11-69.44173.330.14-87.61-88.710.19-80.41-75.32-0.05-133.33-110.420.00-100.0-100.00.20-80.95-75.610.09-86.36-90.913.585.92-49.0930.00.00.54-64.94-66.25
22Q3 (15)7.95-12.54-13.873.99-6.99-19.233.19-3.045.280000.020.0100.00.010.00.00.010.0-50.00.030-93.020.02-33.33100.00000000.33430.0430.00.36820.0-44.621.13-22.07-40.840.97-28.15-45.20.1550.00.013.6793.977.31.05-27.59-44.740.66-56.29-45.03.3845.06-45.48930.00.01.54-16.3-31.86
22Q2 (14)9.0934.67-11.064.2936.62-12.273.2910.039.300-100.00.02100.0100.00.010.00.00.010.0-50.00000.03200.0-25.0000000-0.1-143.489.09-0.05-125.0-266.671.4576.83-38.31.3564.63-31.120.10-74.367.0570400.0-57.731.4564.77-31.281.51125.37-27.42.33164.77-45.81930.00.01.8454.62-31.34
22Q1 (13)6.75-9.03-32.53.141.95-30.682.991.01-1.640000.010.000.010.00.00.01-50.0-50.00000.010.0-66.6700-100.00000.23253.33165.710.2233.33322.220.82-33.87-65.110.826.49-59.610-100.0-100.00.01-99.97-99.930.887.32-59.820.67-32.32-70.610.88-87.46-59.82930.00.01.19-25.62-54.92
21Q4 (12)7.42-19.61-41.673.08-37.65-50.162.96-2.31-15.6700-100.00.010.00.00.010.00.00.020.00.00-100.000.010.0-66.67000000-0.15-50.0-87.5-0.15-123.08-275.01.24-35.08-58.670.77-56.5-68.180.48220.0-17.2438.41398.1897.580.82-56.84-68.460.99-17.5-62.647.0213.23-17.22930.00.01.6-29.2-51.37
21Q3 (11)9.23-9.69-45.224.941.02-35.593.030.66-12.170-100.000.010.000.010.00.00.020.00.00.43000.01-75.0-50.0000000-0.19.09-66.670.652066.673150.01.91-18.72-66.721.77-9.69-62.260.15-61.54-85.857.71-53.78-58.141.90-9.95-62.31.20-42.31-76.16.2044.195.44930.00.02.26-15.67-62.52
21Q2 (10)10.222.260.694.897.9559.283.01-0.9919.440.0100.00.01000.010.00.00.020.00.00000.0433.33100.00-100.00000-0.1168.57-120.00.03133.3302.350.0197.471.96-3.45180.00.3925.81333.3316.6824.7645.552.11-3.65181.332.08-8.77177.334.3096.35411.9930.00.02.681.52148.15
21Q1 (9)10.0-21.38110.974.53-26.799.563.04-13.3925.620-100.0-100.00-100.000.010.00.00.020.00.00000.030.0200.00.0300000-0.35-337.5-3600.0-0.09-125.0-400.02.35-21.672837.52.03-16.122437.50.31-46.55013.37-31.2202.19-15.772333.332.28-13.964460.02.19-74.172333.33930.00.02.64-19.76633.33
20Q4 (8)12.72-24.51133.396.18-19.43148.193.511.7441.530.0100.00.01000.010.000.020.00.00000.0350.050.0000000-0.08-33.3327.27-0.04-300.0-500.03.0-47.74512.242.42-48.4356.60.58-45.281550.019.445.5402.60-48.41356.142.65-47.21373.218.4844.22973.42930.00.03.29-45.44327.27
20Q3 (7)16.85164.94197.77.67149.84167.253.4536.941.980-100.0-100.00000.010.000.020.00.00000.020.00.000000-100.0-0.06-20.0-100.00.0200.05.74626.581451.354.69570.01321.211.061077.782550.018.4260.7365.955.04572.01300.05.02569.331421.215.88600.02572.73930.00.06.03458.33827.69
20Q2 (6)6.3634.1812.373.0735.2410.432.524.132.020.010.00.00000.010.000.020.00.00000.02100.0-50.000-100.000100.0-0.05-600.0-200.00-100.0-100.00.79887.551.920.7775.055.560.09050.011.460-4.820.75733.3353.060.751400.0102.70.84833.33700.0930.00.01.08200.036.71
20Q1 (5)4.74-13.031.942.27-8.84-20.912.42-2.422.980.010.00.00000.01000.020.00.00000.01-50.0-50.00000000.01109.09200.00.03200.0400.00.08-83.67113.790.08-84.91113.790100.000.00000.09-84.21114.290.05-91.07108.20.09-88.61114.29930.00.00.36-53.25216.13
19Q4 (4)5.45-3.710.02.49-13.240.02.482.060.00.010.00.0000.0000.00.020.00.0000.00.020.00.0000.00-100.00.0-0.11-266.670.00.01-50.00.00.4932.430.00.5360.610.0-0.04-200.00.00.00-100.00.00.5758.330.00.5669.70.00.79259.090.0930.00.00.7718.460.0
19Q3 (3)5.660.00.02.873.240.02.43-1.620.00.010.00.0000.0000.00.020.00.0000.00.02-50.00.00-100.00.00.01200.00.0-0.03-160.00.00.02-81.820.00.37-28.850.00.33-26.670.00.04-33.330.011.10-7.810.00.36-26.530.00.33-10.810.00.22257.140.0930.00.00.65-17.720.0
19Q2 (2)5.6621.720.02.78-3.140.02.475.110.00.010.00.0000.0000.00.020.00.0000.00.04100.00.00.0100.0-0.0100.00.05600.00.00.111200.00.00.52189.660.00.45177.590.00.0600.012.0400.00.49177.780.00.37160.660.0-0.1477.780.0930.00.00.79354.840.0
19Q1 (1)4.650.00.02.870.00.02.350.00.00.010.00.000.00.000.00.00.020.00.000.00.00.020.00.000.00.000.00.0-0.010.00.0-0.010.00.0-0.580.00.0-0.580.00.000.00.00.000.00.0-0.630.00.0-0.610.00.0-0.630.00.0930.00.0-0.310.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。