損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近5年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2025 (5)712.4731.74486.4325.28101.4716.813.49-18.080000000000000000-5.920118.6687.8190.05104.8528.6148.3924.11-20.9846.3394.6649.22106.630.00019311.56150.4961.06
2024 (4)540.85.93388.280.9486.874.044.2622.066.61-27.280.48-11.110.440.00.0928.570.19-61.22-0.050001.490-2.48063.1883.5643.9689.7319.2870.3230.51-7.1823.8072.7123.8249.250.0001737.4593.4440.26
2023 (3)510.52-5.03384.65-3.7783.51.323.49462.99.09111.890.541.890.442.330.0700.49-10.91-0.11000-0.330-7.95034.42-34.9723.17-39.6311.32-22.5732.8719.0113.78-40.8115.96-23.930.0001615.2366.62-13.4
2022 (2)537.5788.2399.782.2282.41107.530.6293.754.29521.740.5389.290.4334.38000.55-20.290.70002.110-2.54052.93100.4238.3888.5114.62136.1927.6217.7823.2861.1120.9899.240.00015314.1876.93109.33
2021 (1)285.6426.74219.3530.3639.7121.620.32-41.820.69-23.330.28-20.00.32-5.880.11-15.380.6925.45-0.05000-0.310-0.17026.4117.1220.3611.386.1942.323.4521.5714.458.8110.531.740.0001342.2936.7514.06
損益表-近8季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
26Q1 (8)208.645.4829.42148.6210.3832.4128.937.8714.031.538.51112.50-100.0-100.00-100.0-100.00-100.0-100.00000-100.0-100.00100.0100.00-100.000100.0100.0-0.6571.7427.7830.43-10.6134.0522.74-17.0141.077.715.9617.0225.2929.63-12.711.66-17.7137.3411.99-21.2737.3411.66-74.9637.341951.042.6339.67-7.7231.84
25Q4 (7)197.87.4237.25134.649.5531.1826.826.1824.221.41120.3163.951.6992.0545.690.08-27.27-33.330.138.3318.180-100.000.040.0-20.0-0.15-114.29-1600.00.0100-1.84-411.11-173.6-2.3-75.57-321.1534.04-1.8262.6427.44.2276.096.64-20.6723.6519.51-19.18-23.9114.174.8957.6215.237.63104.4346.5743.3483.27193-1.0311.5642.990.6849.32
25Q3 (6)184.138.7429.13122.95.3721.9625.265.1615.40.64-9.86-44.830.880.0-38.460.11-8.33-8.330.129.0971.430.03-57.1400.04300.00-0.07-250.0-133.33000-0.3671.4385.6-1.317.0926.8234.6727.1891.2326.2929.89109.158.3719.2350.5424.14-6.29-21.2913.5128.1891.0914.1527.4892.2632.4971.4592.481951.569.5542.723.0269.44
25Q2 (5)169.335.0430.41116.643.9224.9624.02-5.3210.840.71-1.39-44.090.88-12.0-56.00.120.0-7.690.110.0-15.380.070-22.220.01-66.67-83.33-0.0250.0-100.0000-1.26-137.74-520.0-1.41-56.67-14200.027.2620.0983.6920.2425.56102.07.026.6944.7425.76-11.08-21.210.5424.1571.9411.1027.15116.3718.95123.295.561921.0517.0734.7115.3553.11
25Q1 (4)161.2111.860.0112.249.350.025.3717.510.00.72-16.280.01.0-13.790.00.120.00.00.110.00.0000.00.03-40.00.0-0.04-500.00.0000.0-0.53-121.20.0-0.9-186.540.022.78.460.016.123.60.06.5822.530.028.9712.990.08.49-5.560.08.7317.180.08.49-66.590.01909.830.030.094.520.0
24Q4 (3)144.121.070.0102.641.860.021.59-1.370.00.86-25.860.01.16-18.880.00.120.00.00.1157.140.0000.00.0500.00.01133.330.0000.02.5200.00.01.04158.10.020.9315.440.015.5623.790.05.37-3.420.025.64-16.40.08.9927.160.07.451.220.025.4150.530.0173-2.810.028.7914.250.0
24Q3 (2)142.599.820.0100.777.960.021.891.020.01.16-8.660.01.43-28.50.00.12-7.690.00.07-46.150.00-100.00.00-100.00.0-0.03-200.00.0000.0-2.5-933.330.0-1.79-18000.00.018.1322.170.012.5725.450.05.5614.640.030.67-6.180.07.0715.330.07.3643.470.016.8874.20.01788.540.025.211.160.0
24Q2 (1)129.840.00.093.340.00.021.670.00.01.270.00.02.00.00.00.130.00.00.130.00.00.090.00.00.060.00.0-0.010.00.000.00.00.30.00.00.010.00.014.840.00.010.020.00.04.850.00.032.690.00.06.130.00.05.130.00.09.690.00.01640.00.022.670.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。