損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)7.1315.372.2914.54.8717.630.03200.00.0600.01-50.000000000000.020-0.030-0.0600.030-0.0900.0000.0600.1000.000573.640.27-47.06
2023 (9)6.1832.92.020.484.14-13.930.010.0000.02-33.33000000-0.01000-0.0200.1200.150-0.2900.4400.000-0.520-0.7100.0005512.240.510
2022 (8)4.657.391.6649.554.8111.860.01-50.0000.030.000000000000.010.000-1.820-1.80-0.0300.000-3.650-3.1000.000490.0-1.470
2021 (7)4.33-14.61.11-19.574.3-3.150.02-60.0000.030.000000000000.0100.220-0.850-0.9600.1-33.330.000-1.940-2.0300.000490.0-0.490
2020 (6)5.07-5.411.38-20.694.44-6.720.05-16.67000.03-25.000000.01-75.0000000-0.130-0.880-1.0300.157.140.000-2.100-1.5500.00049-2.0-0.50
2019 (5)5.362.291.745.454.7620.510.06100.0000.04000000.0433.330000-0.0100.0650.0-1.080-1.2200.1475.00.000-2.440-2.2100.00050-1.96-0.680
2018 (4)5.24-12.521.65-13.613.95-1.00.030.0000000000.03200.00000-0.0100.040.0-0.320-0.400.08166.670.000-0.780-0.7600.00051-20.31-0.090
2017 (3)5.9910.721.9159.173.99-0.990.030.0000000000.010.00000000.0400.13-23.53-0.8400.03-50.025.80-28.63-1.300-1.5200.00064-13.510.38-29.63
2016 (2)5.4111.091.26.194.03-1.950.03200.0000000000.010.00000-0.040-0.0100.170-0.6900.0650.036.150-0.940-1.1700.00074-3.90.540
2015 (1)4.87-43.171.13-36.524.11-44.310.01-80.0000000000.01-96.770000-0.130-0.120-0.500.48269.230.04-42.860.0000.61281.251.0300.000771.32-0.080
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
25Q1 (20)1.24-52.3120.390.41-60.5810.811.287.5617.430-100.000.030.0200.0000000000000000000-0.07-275.0-600.0-0.1-350.0-900.0-0.55-234.15-25.0-0.56-240.0-16.6700-100.00.00-100.00-0.96-235.21-12.94-0.79-227.422.47-0.96-1700.0-12.94581.751.75-0.46-192.0-24.32
24Q4 (19)2.646.89-0.381.04153.6622.351.19-4.85.310.03000.0350.0000000000000000100.00000.04300.0500.00.04200.0500.00.41485.71-34.920.4566.675.260-100.0-100.00.85-90.68-97.890.71545.452.90.62264.71-7.460.06109.23111.54570.03.640.5233.33-30.56
24Q3 (18)1.772.3165.420.41-12.77-16.331.25-6.7221.360000.02100.0000-100.0000000000000000-0.020-100.0-0.04-300.0-128.570.07170.0122.580.0620.0119.350.01106.6709.12000.1122.22119.640.1770.0121.79-0.6515.5847.15570.01.790.15850.0162.5
24Q2 (17)1.7367.9613.070.4727.0327.031.3422.9432.670000.010.0000-100.00000000000000000100.0100.0-0.010.050.0-0.177.27-171.430.05110.42266.67-0.15-475.0-188.240.00000.09110.59280.00.10112.35600.0-0.779.41-16.67570.01.79-0.0294.59-108.7
24Q1 (16)1.03-60.546.190.37-56.4723.331.09-3.5411.220000.010000-100.00000000000100.00000-0.010.0-200.0-0.010.0-200.0-0.44-169.84-46.67-0.48-226.32-50.00.04-84.0100.00.00-100.00-0.85-223.19-30.77-0.81-220.9-42.11-0.85-63.46-30.77573.6416.33-0.37-151.39-85.0
23Q4 (15)2.61143.9345.810.8573.47-3.411.139.71-22.070000000-100.0-100.0000000000-0.0100000-0.010.00.0-0.01-107.1450.00.63303.23212.50.38222.58173.080.250725.040.27000.69223.21165.710.67185.9177.91-0.5257.7285.7555-1.7912.240.72400.0256.52
23Q3 (14)1.07-30.0722.990.4932.43122.731.031.98-7.210000000.010.00.0000000000000000-0.0150.0-200.00.14800.00-0.31-321.4332.61-0.31-933.3332.610-100.000.0000-0.56-1020.039.78-0.78-3800.01.27-1.23-86.3652.69560.014.29-0.24-204.3535.14
23Q2 (13)1.5357.7315.910.3723.3312.121.013.06-5.610000000.010.00.0000000000000000-0.02-300.0-300.0-0.02-300.0-300.00.14146.67300.0-0.0390.6257.140.17750.000.0000-0.0592.3164.29-0.0296.4985.71-0.66-1.5460.485614.2914.290.23215.01050.0
23Q1 (12)0.97-45.8144.780.3-65.9125.00.98-32.41-16.950000000.010.00.00000000000000000.01200.00.00.01150.00-0.346.4359.46-0.3238.4657.330.02150.0100.00.0000-0.6538.157.52-0.5733.7255.81-0.6582.1957.52490.00.0-0.256.5269.23
22Q4 (11)1.79105.7536.640.88300.0125.641.4530.6343.560000000.010.00.0000000000000000-0.01-200.00-0.02083.33-0.56-21.74-180.0-0.52-13.04-136.36-0.040-300.00.0000-1.05-12.9-138.64-0.86-8.86-405.88-3.65-40.38-88.14490.00.0-0.46-24.32-283.33
22Q3 (10)0.87-34.09-19.440.22-33.33-8.331.113.7413.270000000.010.00.00000000000000000.010.000-100.00-0.46-557.14-206.67-0.46-557.14-187.500-100.00.0000-0.93-564.29-181.82-0.79-464.29-182.14-2.60-55.69-73.33490.00.0-0.37-1950.0-516.67
22Q2 (9)1.3297.0169.230.3337.537.51.07-9.320.940000000.010.00.00000000000000000.010.000.010-97.06-0.0790.5461.11-0.0790.6769.570-100.0-100.00.0000-0.1490.8569.57-0.1489.1585.71-1.67-9.15-42.74490.00.00.02103.08122.22
22Q1 (8)0.67-48.85-42.240.24-38.460.01.1816.83-4.8400-100.00000.010.00.00000000000000000.01000100.00-0.74-270.0-131.25-0.75-240.91-114.290.01-50.0-66.670.0000-1.53-247.73-115.49-1.29-658.82-115.0-1.5321.13-115.49490.00.0-0.65-441.67-195.45
21Q4 (7)1.3121.3-24.280.3962.5-20.411.013.06-10.6200-100.00000.010.00.0000000000000000000-0.12014.29-0.2-33.33-566.67-0.22-37.5-340.00.02100.00.00.0000-0.44-33.33-340.0-0.1739.29-206.25-1.94-29.337.62490.00.0-0.12-100.0-300.0
21Q3 (6)1.0838.46-12.90.240.0-27.270.98-7.55-7.5500-100.00000.010.00.00000000000000000000-100.00-0.1516.670.0-0.1630.4320.00.01-80.0-75.00.0000-0.3328.2617.5-0.2871.4317.65-1.50-28.2125.0490.00.0-0.0633.33-20.0
21Q2 (5)0.78-32.76-26.420.240.0-14.291.06-14.520.00-100.0-100.00000.010.00.00000000000000000000.3400-0.1843.7535.71-0.2334.2928.120.0566.6725.00.0000-0.4635.2128.12-0.98-63.33-78.18-1.17-64.7926.88490.00.0-0.0959.0952.63
21Q1 (4)1.16-32.950.00.24-51.020.01.249.730.00.010.00.0000.00.010.00.0000.0000.0000.0000.0000.0000.00100.00.0-0.32-966.670.0-0.35-600.00.00.0350.00.00.0000.0-0.71-610.00.0-0.60-475.00.0-0.7166.190.0490.00.0-0.22-466.670.0
20Q4 (3)1.7339.520.00.4948.480.01.136.60.00.010.00.0000.00.010.00.0000.0000.0000.0000.0000.0000.0-0.1400.0-0.0380.00.0-0.0575.00.00.02-50.00.00.0000.0-0.1075.00.00.16147.060.0-2.10-5.00.0490.00.00.06220.00.0
20Q3 (2)1.2416.980.00.3317.860.01.060.00.00.010.00.0000.00.010.00.0000.0000.0000.0000.0000.0000.0000.0-0.1546.430.0-0.237.50.00.040.00.00.0000.0-0.4037.50.0-0.3438.180.0-2.00-25.00.0490.00.0-0.0573.680.0
20Q2 (1)1.060.00.00.280.00.01.060.00.00.010.00.000.00.00.010.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.280.00.0-0.320.00.00.040.00.00.000.00.0-0.640.00.0-0.550.00.0-1.600.00.0490.00.0-0.190.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。