損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 83.52 | 4.83 | 55.45 | 4.25 | 16.11 | 15.9 | 0.1 | 150.0 | 0.53 | 178.95 | 0.07 | -22.22 | 0.1 | 0.0 | 0.59 | 59.46 | 0.15 | -25.0 | 0.01 | 0 | 0 | 0 | 0.35 | -66.02 | 0.6 | -33.33 | 12.57 | -6.68 | 9.27 | -3.94 | 3.3 | -13.61 | 26.25 | -7.54 | 19.50 | -13.14 | 18.45 | -0.91 | 0.00 | 0 | 47 | 11.9 | 16.14 | -2.18 |
| 2022 (9) | 79.67 | 16.32 | 53.19 | 16.31 | 13.9 | 13.47 | 0.04 | 0.0 | 0.19 | 35.71 | 0.09 | -18.18 | 0.1 | -9.09 | 0.37 | 85.0 | 0.2 | 100.0 | -0.04 | 0 | 0 | 0 | 1.03 | 1371.43 | 0.9 | 172.73 | 13.47 | 24.38 | 9.65 | 23.09 | 3.82 | 28.19 | 28.39 | 3.01 | 22.45 | 22.54 | 18.62 | 16.52 | 0.00 | 0 | 42 | 0.0 | 16.5 | 20.88 |
| 2021 (8) | 68.49 | 20.5 | 45.73 | 24.91 | 12.25 | 10.76 | 0.04 | 0.0 | 0.14 | -36.36 | 0.11 | -21.43 | 0.11 | -8.33 | 0.2 | 0.0 | 0.1 | 66.67 | -0.02 | 0 | 0 | 0 | 0.07 | 0 | 0.33 | 26.92 | 10.83 | 14.85 | 7.84 | 9.65 | 2.98 | 30.7 | 27.56 | 13.98 | 18.32 | 9.44 | 15.98 | 9.0 | 0.00 | 0 | 42 | 0.0 | 13.65 | 9.64 |
| 2020 (7) | 56.84 | -2.95 | 36.61 | 0.16 | 11.06 | -9.05 | 0.04 | 0.0 | 0.22 | -33.33 | 0.14 | -6.67 | 0.12 | 0.0 | 0.2 | -41.18 | 0.06 | -25.0 | 0 | 0 | 0 | 0 | -0.2 | 0 | 0.26 | 100.0 | 9.43 | -5.51 | 7.15 | -6.04 | 2.28 | -4.2 | 24.18 | 1.47 | 16.74 | -5.96 | 14.66 | -7.86 | 0.00 | 0 | 42 | 0.0 | 12.45 | -4.23 |
| 2019 (6) | 58.57 | 49.22 | 36.55 | 73.14 | 12.16 | 28.81 | 0.04 | -60.0 | 0.33 | 37.5 | 0.15 | 0 | 0.12 | 500.0 | 0.34 | 0.0 | 0.08 | -33.33 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.13 | -74.51 | 9.98 | 8.24 | 7.61 | 10.61 | 2.38 | 1.71 | 23.83 | -6.03 | 17.80 | 7.94 | 15.91 | 17.42 | 0.00 | 0 | 42 | 7.69 | 13.0 | 23.81 |
| 2018 (5) | 39.25 | 5.91 | 21.11 | 3.89 | 9.44 | 4.54 | 0.1 | 66.67 | 0.24 | 4.35 | 0 | 0 | 0.02 | 0 | 0.34 | 41.67 | 0.12 | 9.09 | 0 | 0 | 0 | 0 | 0.14 | 0 | 0.51 | 2450.0 | 9.22 | 19.28 | 6.88 | 11.33 | 2.34 | 50.97 | 25.36 | 26.48 | 16.49 | 10.52 | 13.55 | 3.36 | 0.00 | 0 | 39 | 0.0 | 10.5 | 17.32 |
| 2017 (4) | 37.06 | 7.83 | 20.32 | 8.2 | 9.03 | 4.03 | 0.06 | -25.0 | 0.23 | -17.86 | 0 | 0 | 0 | 0 | 0.24 | 0.0 | 0.11 | -31.25 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.02 | -88.89 | 7.73 | 9.03 | 6.18 | 13.39 | 1.55 | -5.49 | 20.05 | -13.32 | 14.92 | 12.26 | 13.11 | 16.95 | 0.00 | 0 | 39 | 0.0 | 8.95 | 7.57 |
| 2016 (3) | 34.37 | 29.26 | 18.78 | 32.53 | 8.68 | 71.2 | 0.08 | -11.11 | 0.28 | 366.67 | 0 | 0 | 0 | 0 | 0.24 | 60.0 | 0.16 | 128.57 | 0 | 0 | 0 | 0 | -0.2 | 0 | 0.18 | -45.45 | 7.09 | -7.68 | 5.45 | -5.55 | 1.64 | -14.14 | 23.13 | -6.88 | 13.29 | -11.64 | 11.21 | -3.11 | 0.00 | 0 | 39 | 2.63 | 8.32 | 2.34 |
| 2015 (2) | 26.59 | 8.93 | 14.17 | 4.27 | 5.07 | 13.93 | 0.09 | 28.57 | 0.06 | 0.0 | 0 | 0 | 0 | 0 | 0.15 | 114.29 | 0.07 | -12.5 | 0 | 0 | 0 | 0 | 0.16 | 14.29 | 0.33 | 22.22 | 7.68 | 15.66 | 5.77 | 14.03 | 1.91 | 20.89 | 24.84 | 4.15 | 15.04 | 3.65 | 11.57 | 13.54 | 0.00 | 0 | 38 | 11.76 | 8.13 | 15.32 |
| 2014 (1) | 24.41 | 16.02 | 13.59 | 15.96 | 4.45 | 15.89 | 0.07 | -12.5 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0.07 | 600.0 | 0.08 | 60.0 | 0 | 0 | 0 | 0 | 0.14 | -53.33 | 0.27 | -27.03 | 6.64 | 13.5 | 5.06 | 13.71 | 1.58 | 12.86 | 23.85 | -0.62 | 14.51 | 13.01 | 10.19 | 17.4 | 0.00 | 0 | 34 | 0.0 | 7.05 | 12.62 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 21.41 | 1.57 | -1.88 | 14.72 | 7.29 | 3.95 | 4.42 | 2.31 | 17.55 | 0.03 | 50.0 | 50.0 | 0.15 | -6.25 | 87.5 | 0.01 | -50.0 | -50.0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0.04 | -42.86 | -60.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.17 | -158.62 | 37.04 | -0.19 | -205.56 | 17.39 | 2.09 | -34.89 | -42.9 | 1.65 | -28.26 | -37.97 | 0.43 | -53.26 | -57.43 | 20.80 | -27.09 | -24.39 | 3.52 | -28.02 | -43.68 | 3.91 | -13.3 | -36.42 | 19.76 | 21.53 | -12.99 | 47 | 0.0 | 11.9 | 3.1 | -25.3 | -30.96 |
| 23Q3 (19) | 21.08 | -3.96 | 6.46 | 13.72 | -3.24 | 3.63 | 4.32 | 10.2 | 27.06 | 0.02 | 0.0 | 100.0 | 0.16 | 33.33 | 220.0 | 0.02 | 0.0 | 0.0 | 0.03 | 50.0 | 0.0 | 0 | -100.0 | 0 | 0.07 | 600.0 | 0 | 0 | -100.0 | 100.0 | 0 | 0 | 0 | 0.29 | 45.0 | -55.38 | 0.18 | -71.88 | -43.75 | 3.21 | -28.51 | -7.76 | 2.3 | -29.88 | -6.12 | 0.92 | -23.97 | -9.8 | 28.53 | 5.82 | -3.16 | 4.89 | -30.24 | -15.25 | 4.51 | -19.75 | -0.44 | 16.26 | 42.88 | -1.22 | 47 | 0.0 | 11.9 | 4.15 | -21.99 | -2.12 |
| 23Q2 (18) | 21.95 | 15.04 | 7.49 | 14.18 | 10.61 | 5.66 | 3.92 | 13.62 | 10.73 | 0.02 | 0.0 | 100.0 | 0.12 | 20.0 | 200.0 | 0.02 | 0.0 | 0.0 | 0.02 | 0.0 | -33.33 | 0.59 | 0 | 59.46 | 0.01 | -66.67 | -85.71 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.2 | 400.0 | -45.95 | 0.64 | 3300.0 | -1.54 | 4.49 | 61.51 | 8.98 | 3.28 | 60.78 | 10.07 | 1.21 | 63.51 | 7.08 | 26.96 | 1.51 | -2.11 | 7.01 | 45.74 | -0.14 | 5.62 | 28.31 | 13.31 | 11.38 | 136.59 | 6.45 | 47 | 9.3 | 11.9 | 5.32 | 49.02 | 9.69 |
| 23Q1 (17) | 19.08 | -12.56 | 8.29 | 12.82 | -9.46 | 3.64 | 3.45 | -8.24 | 7.81 | 0.02 | 0.0 | 100.0 | 0.1 | 25.0 | 233.33 | 0.02 | 0.0 | 0.0 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0.03 | -70.0 | 0.0 | 0 | 100.0 | -100.0 | 0 | 0 | 0 | 0.04 | 114.81 | -85.71 | -0.02 | 91.3 | -112.5 | 2.78 | -24.04 | 25.79 | 2.04 | -23.31 | 30.77 | 0.74 | -26.73 | 12.12 | 26.56 | -3.45 | -10.66 | 4.81 | -23.04 | 31.42 | 4.38 | -28.78 | 46.98 | 4.81 | -78.82 | 31.42 | 43 | 2.38 | 2.38 | 3.57 | -20.49 | 22.26 |
| 22Q4 (16) | 21.82 | 10.2 | 20.49 | 14.16 | 6.95 | 16.26 | 3.76 | 10.59 | 11.57 | 0.02 | 100.0 | 0 | 0.08 | 60.0 | 166.67 | 0.02 | 0.0 | -33.33 | 0.02 | -33.33 | -33.33 | 0 | 0 | 0 | 0.1 | 0 | 1100.0 | -0.03 | -50.0 | -200.0 | 0 | 0 | 0 | -0.27 | -141.54 | -2800.0 | -0.23 | -171.88 | 0 | 3.66 | 5.17 | 43.53 | 2.66 | 8.57 | 43.78 | 1.01 | -0.98 | 42.25 | 27.51 | -6.62 | -0.65 | 6.25 | 8.32 | 43.68 | 6.15 | 35.76 | 56.09 | 22.71 | 37.97 | 22.96 | 42 | 0.0 | 0.0 | 4.49 | 5.9 | 38.15 |
| 22Q3 (15) | 19.8 | -3.04 | 11.42 | 13.24 | -1.34 | 10.52 | 3.4 | -3.95 | 12.58 | 0.01 | 0.0 | -50.0 | 0.05 | 25.0 | 25.0 | 0.02 | 0.0 | -33.33 | 0.03 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | -0.02 | 0 | -100.0 | 0 | 0 | 0 | 0.65 | 75.68 | 983.33 | 0.32 | -50.77 | 190.91 | 3.48 | -15.53 | 20.83 | 2.45 | -17.79 | 15.57 | 1.02 | -9.73 | 34.21 | 29.46 | 6.97 | 11.34 | 5.77 | -17.81 | 15.86 | 4.53 | -8.67 | 5.84 | 16.46 | 53.98 | 16.57 | 42 | 0.0 | 0.0 | 4.24 | -12.58 | 18.11 |
| 22Q2 (14) | 20.42 | 15.89 | 17.63 | 13.42 | 8.49 | 15.99 | 3.54 | 10.62 | 18.0 | 0.01 | 0.0 | 0.0 | 0.04 | 33.33 | 33.33 | 0.02 | 0.0 | -33.33 | 0.03 | 0.0 | 0.0 | 0.37 | 0 | 85.0 | 0.07 | 133.33 | 600.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.37 | 32.14 | 1750.0 | 0.65 | 306.25 | 225.0 | 4.12 | 86.43 | 37.79 | 2.98 | 91.03 | 39.91 | 1.13 | 71.21 | 31.4 | 27.54 | -7.37 | -4.74 | 7.02 | 91.8 | 40.12 | 4.96 | 66.44 | 20.68 | 10.69 | 192.08 | 16.96 | 42 | 0.0 | 0.0 | 4.85 | 66.1 | 31.44 |
| 22Q1 (13) | 17.62 | -2.71 | 15.54 | 12.37 | 1.56 | 23.82 | 3.2 | -5.04 | 11.5 | 0.01 | 0 | 0.0 | 0.03 | 0.0 | -25.0 | 0.02 | -33.33 | -33.33 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.03 | 400.0 | 0.0 | 0.01 | 200.0 | 0 | 0 | 0 | 0 | 0.28 | 2700.0 | 1500.0 | 0.16 | 0 | 700.0 | 2.21 | -13.33 | -7.92 | 1.56 | -15.68 | -10.86 | 0.66 | -7.04 | 1.54 | 29.73 | 7.37 | 9.95 | 3.66 | -15.86 | -11.38 | 2.98 | -24.37 | -19.02 | 3.66 | -80.18 | -11.38 | 42 | 0.0 | 0.0 | 2.92 | -10.15 | -6.11 |
| 21Q4 (12) | 18.11 | 1.91 | 8.77 | 12.18 | 1.67 | 14.58 | 3.37 | 11.59 | 11.22 | 0 | -100.0 | -100.0 | 0.03 | -25.0 | -40.0 | 0.03 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | -0.01 | -116.67 | 0 | -0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | -83.33 | 111.11 | 0 | -100.0 | -100.0 | 2.55 | -11.46 | -19.81 | 1.85 | -12.74 | -27.45 | 0.71 | -6.58 | 12.7 | 27.69 | 4.65 | 39.99 | 4.35 | -12.65 | -27.5 | 3.94 | -7.94 | -21.2 | 18.47 | 30.81 | 9.68 | 42 | 0.0 | 0.0 | 3.25 | -9.47 | -16.88 |
| 21Q3 (11) | 17.77 | 2.36 | 21.88 | 11.98 | 3.54 | 29.37 | 3.02 | 0.67 | 14.39 | 0.02 | 100.0 | 100.0 | 0.04 | 33.33 | 0.0 | 0.03 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0.06 | 500.0 | 200.0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0.06 | 200.0 | 154.55 | 0.11 | -45.0 | 257.14 | 2.88 | -3.68 | 9.92 | 2.12 | -0.47 | 10.42 | 0.76 | -11.63 | 8.57 | 26.46 | -8.47 | -1.34 | 4.98 | -0.6 | 10.42 | 4.28 | 4.14 | 1.18 | 14.12 | 54.49 | 30.26 | 42 | 0.0 | 0.0 | 3.59 | -2.71 | 6.53 |
| 21Q2 (10) | 17.36 | 13.84 | 36.48 | 11.57 | 15.82 | 37.41 | 3.0 | 4.53 | 19.05 | 0.01 | 0.0 | 0 | 0.03 | -25.0 | -50.0 | 0.03 | 0.0 | -25.0 | 0.03 | 0.0 | 0 | 0.2 | 0 | 0 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 200.0 | 0 | 0.2 | 900.0 | 53.85 | 2.99 | 24.58 | 56.54 | 2.13 | 21.71 | 53.24 | 0.86 | 32.31 | 68.63 | 28.91 | 6.92 | 7.83 | 5.01 | 21.31 | 52.74 | 4.11 | 11.68 | 53.36 | 9.14 | 121.31 | 44.39 | 42 | 0.0 | -2.33 | 3.69 | 18.65 | 38.72 |
| 21Q1 (9) | 15.25 | -8.41 | 18.31 | 9.99 | -6.02 | 20.36 | 2.87 | -5.28 | 0.0 | 0.01 | 0.0 | 0.0 | 0.04 | -20.0 | -50.0 | 0.03 | 0.0 | -25.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.03 | 0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 77.78 | -128.57 | 0.02 | -90.0 | 100.0 | 2.4 | -24.53 | 38.73 | 1.75 | -31.37 | 35.66 | 0.65 | 3.17 | 47.73 | 27.04 | 36.7 | 6.58 | 4.13 | -31.17 | 35.86 | 3.68 | -26.4 | 35.29 | 4.13 | -75.48 | 35.86 | 42 | 0.0 | 0.0 | 3.11 | -20.46 | 23.9 |
| 20Q4 (8) | 16.65 | 14.2 | 4.65 | 10.63 | 14.79 | 6.41 | 3.03 | 14.77 | -3.19 | 0.01 | 0.0 | 0.0 | 0.05 | 25.0 | 0 | 0.03 | 0.0 | 0 | 0.03 | 0.0 | -25.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.09 | 18.18 | -200.0 | 0.2 | 385.71 | 600.0 | 3.18 | 21.37 | 16.06 | 2.55 | 32.81 | 22.01 | 0.63 | -10.0 | -3.08 | 19.78 | -26.25 | -17.13 | 6.00 | 33.04 | 21.95 | 5.00 | 18.2 | 10.38 | 16.84 | 55.35 | -6.08 | 42 | 0.0 | 0.0 | 3.91 | 16.02 | 10.45 |
| 20Q3 (7) | 14.58 | 14.62 | -1.35 | 9.26 | 9.98 | 0.65 | 2.64 | 4.76 | -12.58 | 0.01 | 0 | 0.0 | 0.04 | -33.33 | 0 | 0.03 | -25.0 | 0 | 0.03 | 0 | 0.0 | 0 | 0 | 0 | 0.02 | 0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | -0.11 | 0 | 15.38 | -0.07 | -153.85 | 30.0 | 2.62 | 37.17 | 6.5 | 1.92 | 38.13 | 6.08 | 0.7 | 37.25 | 7.69 | 26.82 | 0.04 | 1.06 | 4.51 | 37.5 | 5.87 | 4.23 | 57.84 | 4.19 | 10.84 | 71.25 | -16.68 | 42 | -2.33 | 0.0 | 3.37 | 26.69 | 3.69 |
| 20Q2 (6) | 12.72 | -1.32 | -15.03 | 8.42 | 1.45 | -10.62 | 2.52 | -12.2 | -17.92 | 0 | -100.0 | -100.0 | 0.06 | -25.0 | 0 | 0.04 | 0.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.13 | 1200.0 | -58.06 | 1.91 | 10.4 | -31.54 | 1.39 | 7.75 | -32.2 | 0.51 | 15.91 | -31.08 | 26.81 | 5.68 | 1.71 | 3.28 | 7.89 | -32.23 | 2.68 | -1.47 | -27.57 | 6.33 | 108.22 | -27.66 | 43 | 2.38 | 2.38 | 2.66 | 5.98 | -25.49 |
| 20Q1 (5) | 12.89 | -18.98 | -0.15 | 8.3 | -16.92 | 4.53 | 2.87 | -8.31 | -2.38 | 0.01 | 0.0 | 0.0 | 0.08 | 0 | 0 | 0.04 | 0 | 0 | 0.03 | -25.0 | 50.0 | 0 | 0 | 0 | 0.02 | -66.67 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 333.33 | 133.33 | 0.01 | 125.0 | 133.33 | 1.73 | -36.86 | -13.07 | 1.29 | -38.28 | -22.29 | 0.44 | -32.31 | 29.41 | 25.37 | 6.28 | 50.47 | 3.04 | -38.21 | -29.14 | 2.72 | -39.96 | -24.44 | 3.04 | -83.05 | -29.14 | 42 | 0.0 | 7.69 | 2.51 | -29.1 | -4.56 |
| 19Q4 (4) | 15.91 | 7.65 | 0.0 | 9.99 | 8.59 | 0.0 | 3.13 | 3.64 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 33.33 | 0.0 | 0 | 0 | 0.0 | 0.06 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.03 | 76.92 | 0.0 | -0.04 | 60.0 | 0.0 | 2.74 | 11.38 | 0.0 | 2.09 | 15.47 | 0.0 | 0.65 | 0.0 | 0.0 | 23.87 | -10.06 | 0.0 | 4.92 | 15.49 | 0.0 | 4.53 | 11.58 | 0.0 | 17.93 | 37.82 | 0.0 | 42 | 0.0 | 0.0 | 3.54 | 8.92 | 0.0 |
| 19Q3 (3) | 14.78 | -1.27 | 0.0 | 9.2 | -2.34 | 0.0 | 3.02 | -1.63 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | -100.0 | 0.0 | 0.03 | 200.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.13 | -208.33 | 0.0 | -0.1 | -132.26 | 0.0 | 2.46 | -11.83 | 0.0 | 1.81 | -11.71 | 0.0 | 0.65 | -12.16 | 0.0 | 26.54 | 0.68 | 0.0 | 4.26 | -11.98 | 0.0 | 4.06 | 9.73 | 0.0 | 13.01 | 48.69 | 0.0 | 42 | 0.0 | 0.0 | 3.25 | -8.96 | 0.0 |
| 19Q2 (2) | 14.97 | 15.96 | 0.0 | 9.42 | 18.64 | 0.0 | 3.07 | 4.42 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 50.0 | 0.0 | 0.34 | 0 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.12 | 300.0 | 0.0 | 0.31 | 1133.33 | 0.0 | 2.79 | 40.2 | 0.0 | 2.05 | 23.49 | 0.0 | 0.74 | 117.65 | 0.0 | 26.36 | 56.35 | 0.0 | 4.84 | 12.82 | 0.0 | 3.70 | 2.78 | 0.0 | 8.75 | 103.96 | 0.0 | 42 | 7.69 | 0.0 | 3.57 | 35.74 | 0.0 |
| 19Q1 (1) | 12.91 | 0.0 | 0.0 | 7.94 | 0.0 | 0.0 | 2.94 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | 1.99 | 0.0 | 0.0 | 1.66 | 0.0 | 0.0 | 0.34 | 0.0 | 0.0 | 16.86 | 0.0 | 0.0 | 4.29 | 0.0 | 0.0 | 3.60 | 0.0 | 0.0 | 4.29 | 0.0 | 0.0 | 39 | 0.0 | 0.0 | 2.63 | 0.0 | 0.0 |
