資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)10.66-6.656.71-23.490.09-85.710083.524.839.27-3.9413.06-3.2615.64-7.7214.94-8.0006.119.6916.6732.414.7110.827.714.240.090.027.719.1835.510.257.6455.9235.3516.740.000
2022 (9)11.42-4.838.7759.170.63-3.080079.6716.329.6523.0913.56.316.94-8.6216.2440.24005.57-33.2912.594.924.250.06.7413.280.090.025.3820.0632.218.514.938.8130.2822.740.000
2021 (8)12.0-8.265.51-30.690.651525.00068.4920.57.849.6512.715.0418.54-4.5311.5848.65008.35-18.6212.0-7.264.250.05.9513.770.090.021.1415.7727.1715.223.5384.8224.6722.310.000
2020 (7)13.0842.027.95-19.450.0400056.84-2.957.15-6.0411.046.0519.429.287.79-9.630010.2612.1312.94-9.134.250.05.2316.740.090.018.2613.4923.5814.131.9180.1920.1717.610.000
2019 (6)9.21-28.169.87239.18000058.5749.227.6110.6110.4134.8417.77-9.648.6234.27009.15014.2422.974.2510.14.4818.210.090.016.0919.5420.6619.221.06-21.4817.1515.80.000
2018 (5)12.8224.592.91-34.61000039.255.916.8811.337.7216.9719.6710.446.42-7.89000011.580.873.860.03.7919.560.090.013.4621.8117.3321.11.35-57.2814.814.220.000
2017 (4)10.2937.754.45206.911.841016.980037.067.836.1813.396.611.4917.813.396.9713.89000011.48-10.313.860.03.1720.530.090.011.0519.214.3119.453.161655.5614.2150.370.000
2016 (3)7.47-60.811.45-12.121.061225.00034.3729.265.45-5.555.9249.4917.2215.666.1259.380012.427.8112.87900.03.861.052.6328.290.090.09.2712.0911.9815.080.18-78.829.453.620.000
2015 (2)19.06126.91.6500.08-68.00026.598.935.7714.033.968.7914.89-0.133.8435.690011.52638.460.16-20.03.8210.42.0533.120.090.08.2727.8210.4128.520.8518.069.1226.840.000
2014 (1)8.4-5.3000.250.00024.4116.025.0613.713.6446.1814.9126.02.8319.92001.5665.960.225.03.460.581.5440.00.090.06.4720.938.124.040.7263.647.1924.180.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)10.66-18.5-6.656.71-41.85-23.490.0950.0-85.7100021.411.57-1.881.65-28.26-37.9713.06-10.18-3.2615.64-9.74-7.7314.94-13.69-8.00006.11-16.649.6916.670.4232.414.710.010.827.70.014.240.090.00.027.716.299.1835.54.8410.257.640.055.9235.354.8716.740.0000
23Q3 (19)13.0817.161.6811.5488.2532.950.06-83.78-98.5700021.08-3.966.462.3-29.88-6.1214.54-3.010.2417.32-4.48-0.2517.315.48-1.310007.33-4.31161.7916.66.8926.334.710.4310.827.70.014.240.090.00.026.079.6315.033.867.2514.827.64-10.8511.3733.714.214.160.0000
23Q2 (18)11.171.187.616.13-12.18-21.010.37640.0000021.9515.047.493.2860.7810.0714.9919.546.6918.1417.32-4.5816.41-2.386.70007.6646.749.4315.5325.3424.544.6910.3510.357.714.2414.240.090.00.023.78-13.2717.6131.57-7.816.758.57-6.75124.3532.35-11.6434.570.0000
23Q1 (17)11.04-3.3325.176.98-20.4122.460.05-92.06000019.08-12.568.292.04-23.3130.7712.54-7.11-4.6415.46-8.78-16.716.813.5120.070005.22-6.28-33.0812.39-1.591.394.250.00.06.740.013.280.090.00.027.428.0420.8534.246.3419.189.1987.5566.1836.6120.929.730.0000
22Q4 (16)11.4241.16-4.838.771.0459.170.63-85.0-3.0800021.8210.220.492.668.5743.7813.52.356.316.95-2.42-8.6116.24-7.4140.240005.5798.93-33.2912.59-4.194.924.250.00.06.740.013.280.090.00.025.3811.9520.0632.29.1918.514.9-28.5738.8130.282.5422.740.0000
22Q3 (15)8.09-22.06-38.768.6811.86-30.784.201100.000019.8-3.0411.422.45-17.7915.5713.19-6.12-0.2317.37-8.63-11.9417.5414.0456.610002.8-60.0-57.8913.145.377.624.250.00.06.740.013.280.090.00.022.6712.1217.5229.499.0616.426.8679.58289.7729.5322.8440.290.0000
22Q2 (14)10.3817.69-17.427.7636.14-11.4200-100.000020.4215.8917.632.9891.0339.9114.056.846.8419.012.42-7.7315.389.8650.490007.0-10.260.5712.472.050.814.250.00.06.7413.2813.280.090.00.020.22-10.8917.6927.04-5.8816.53.82-30.9281.0424.04-14.8124.620.0000
22Q1 (13)8.82-26.5-28.585.73.45-37.290-100.0-100.000017.62-2.7115.541.56-15.68-10.8613.153.5419.2218.560.08-0.414.020.952.840007.8-6.5912.0712.221.83-4.684.250.00.05.950.013.770.090.00.022.697.3313.3428.735.7413.385.5356.66345.9728.2214.3932.740.0000
21Q4 (12)12.0-9.16-8.265.51-56.06-30.690.6585.711525.000018.111.918.771.85-12.74-27.4512.7-3.9315.0418.54-5.98-4.5311.583.3948.650008.3525.56-18.6212.0-1.72-7.264.250.00.05.950.013.770.090.00.021.149.5915.7727.177.2615.223.53100.5784.8224.6717.222.310.0000
21Q3 (11)13.215.0916.4912.5443.1590.580.35775.0-68.1800017.772.3621.882.12-0.4710.4213.220.5343.5419.72-4.2520.1311.29.5932.860006.65-4.45-50.1912.21-1.29-8.614.250.00.05.950.013.770.090.00.019.2912.2822.9425.339.1320.561.76-16.59309.5221.059.1241.750.0000
21Q2 (10)12.571.7830.948.76-3.630.110.040.0000017.3613.8436.482.1321.7153.2413.1519.2244.5120.6010.5627.4410.2211.576.570006.960.0-26.3512.37-3.51-10.14.250.00.05.9513.7713.770.090.00.017.18-14.1924.6723.21-8.4121.522.1170.16393.0619.29-9.2747.70.0000
21Q1 (9)12.35-5.5849.889.0914.3420.240.040.0-92.000015.25-8.4118.311.75-31.3735.6611.03-0.0915.2618.63-4.0713.999.1617.59-3.680006.96-32.16-19.5412.82-0.93-9.724.250.00.05.230.016.740.090.00.020.029.6415.1225.347.4615.441.24-35.08181.5821.265.433.960.0000
20Q4 (8)13.0815.3442.027.9520.82-19.450.04-96.36000016.6514.24.652.5532.8122.0111.0419.876.0519.4218.319.287.79-7.59-9.6300010.26-23.1512.1312.94-3.14-9.134.250.00.05.230.016.740.090.00.018.2616.3813.4923.5812.2314.131.91327.3880.1920.1735.8217.610.0000
20Q3 (7)11.3418.1258.66.58-24.818.561.10000014.5814.62-1.351.9238.136.089.211.21-9.0816.421.5708.43-12.1-8.0700013.3541.279.8813.36-2.91-9.614.250.00.245.230.016.740.090.00.015.6913.8611.9921.0110.013.14-0.84-16.67-213.5114.8513.710.680.0000
20Q2 (6)9.616.5-12.018.7515.74173.440-100.0000012.72-1.32-15.031.397.75-32.29.1-4.91-12.7516.16-1.1109.590.8416.240009.459.25-44.913.76-3.1-8.144.250.00.245.2316.7416.740.090.00.013.78-20.7612.9519.1-12.9813.89-0.7252.63-151.813.06-17.71-3.90.0000
20Q1 (5)8.24-10.53-32.297.56-23.454.920.50-79.5900012.89-18.98-0.151.29-38.28-22.299.57-8.07-9.8916.35-8.0409.5110.3213.210008.65-5.46-49.5614.2-0.28-5.774.250.010.14.480.018.210.090.00.017.398.0815.3221.956.2415.83-1.52-243.4-175.2515.87-7.46-7.190.0000
19Q4 (4)9.2128.810.09.8777.840.0000.0000.015.917.650.02.0915.470.010.412.760.017.7700.08.62-6.00.0000.09.15-24.690.014.24-3.650.04.250.240.04.480.00.00.090.00.016.0914.850.020.6611.250.01.0643.240.017.1516.270.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。