損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)183.47-19.61130.36-4.0439.32-29.791.3765.060.08000000.12-33.330.1713.3300000.03-99.61.68-80.6515.47-65.6614.43-62.641.04-83.836.72-52.9118.78-61.9716.78-57.40.000761.3319.28-60.47
2022 (9)228.22-8.1135.85-4.3456.01.580.831283.33000.010000.18800.00.15-69.3900007.4908.68045.05-11.5138.62-10.06.43-19.6214.27-9.1749.38-21.5339.39-30.690.0007513.6448.77-9.06
2021 (8)248.3472.16142.0232.9955.13108.510.060.00.010.000000.0200.49276.920000-0.860-0.28050.91410.1242.91400.78.0467.3815.7110.7962.93395.956.83348.890.000661.5453.63346.17
2020 (7)144.253.55106.791.5326.440.920.06-40.00.01-50.00000000.13-13.330000-1.240-1.0509.9826.978.5727.531.4123.6814.18-2.0712.6926.1412.6641.770.000650.012.0226.26
2019 (6)139.3127.07105.1824.6126.237.610.1-9.090.020.000000.0100.1587.50000-0.310-0.0707.8620.06.7219.571.1422.5814.481.9710.0619.628.9329.050.000650.09.5223.16
2018 (5)109.6317.4484.4117.6619.0419.750.110.00.02-75.00000000.08-57.8900000.1800.3606.5545.885.6243.370.9363.1614.2011.378.4140.876.922.370.000651.567.7336.09
2017 (4)93.358.2171.746.8515.910.880.1110.00.08700.00000000.19216.670.02100.000-1.460-1.2204.49-10.23.92-9.470.57-14.9312.75-4.495.97-12.856.7624.950.000644.925.68-4.05
2016 (3)86.2718.2167.1417.314.3413.360.125.00.0100000000.060.00.01000-0.0400.22-81.035.017.924.336.650.67272.2213.35211.926.8510.665.4141.620.00061-3.175.927.64
2015 (2)72.98-9.8257.24-10.6712.651.280.08-50.0000000000.060.000001.02-0.971.16-7.24.24-24.424.06-11.550.18-82.354.28-76.556.19-9.53.82-12.980.00063-3.085.5-21.54
2014 (1)80.93064.08012.4900.160000000000.06000001.0301.2505.6104.5901.02018.2506.8404.3900.0006507.010
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q4 (20)49.16-2.0517.1634.17-3.7518.159.75-8.7920.970.3638.46-14.290.04300.000000000-100.000.1400.066.67000000-1.08-228.57-33.33-0.65-151.59-103.124.58-12.93-1.724.13-6.564.820.46-45.24-35.219.98-37.62-34.865.44-6.534.026.2951.212.1219.0240.06-62.87760.01.335.6-9.68-0.18
23Q3 (19)50.195.7128.5635.53.9545.4910.690.385.320.26-42.2236.840.010.000000000.120-33.330.020.0-60.00000000.8475.0-48.781.2632.63-38.835.2644.9-19.694.424.99-19.640.84244.83-19.2316.0000.445.824.86-20.054.16-3.03-8.1713.5875.0-70.54760.00.06.236.56-17.22
23Q2 (18)47.4829.59-32.434.1528.72-15.1310.6529.4-42.180.4545.16164.710.010.000000000000.020.00.00000000.48328.57-85.590.95691.67-73.013.6381.5-75.944.21150.6-68.63-0.58-281.25-134.730.00-100.0-100.05.55151.13-68.914.29109.27-67.087.76251.13-80.05760.01.334.5454.42-71.66
23Q1 (17)36.64-12.68-52.426.53-8.26-37.278.232.11-57.490.31-26.19520.00.01000000000000.02-66.67-33.33000000-0.2174.07-106.310.12137.5-96.492.0-57.08-89.331.68-57.36-89.330.32-54.93-89.3316.004.440.02.21-57.74-89.52.05-63.46-87.362.21-95.69-89.5761.331.332.94-47.59-85.04
22Q4 (16)41.967.48-37.028.9218.52-20.318.06-20.59-49.370.42121.052000.00000000000-100.000.0620.0-85.0000000-0.81-149.39-107.69-0.32-115.53-1166.674.66-28.85-67.683.94-28.36-67.220.71-31.73-70.5415.32-3.83-8.155.23-28.16-71.35.6123.84-64.4551.2311.13-21.2975-1.3213.645.61-25.1-63.26
22Q3 (15)39.04-44.42-42.0524.4-39.36-32.610.15-44.9-37.880.1911.761800.00000000000.180800.00.05150.025.00000001.64-50.75645.452.06-41.48610.346.55-56.59-56.715.5-59.02-56.251.04-37.72-59.3815.9343.9-5.967.28-59.22-61.764.53-65.23-71.9746.1018.54-1.81761.3315.157.49-53.25-52.62
22Q2 (14)70.24-8.7612.7440.24-4.8512.1218.42-4.8641.040.17240.0750.00000000000000.02-33.330.00000003.330.0728.33.522.92804.015.09-19.5217.4313.42-14.7921.891.67-44.33-9.2411.07-30.81-22.6417.85-15.28.4413.03-19.67-13.9438.8984.7539.34750.011.9416.02-18.4718.84
22Q1 (13)76.9815.5947.8742.2916.5325.6819.3621.6197.350.05150.0400.00000000000000.03-92.5-25.00000003.33953.852181.253.4211300.03520.018.7530.03120.5915.7531.03115.463.024.48152.116.00-4.0814.2921.0515.5392.5916.222.7966.3621.05-67.6692.597513.6411.9419.6528.68116.65
21Q4 (12)66.6-1.1456.636.290.2520.5615.92-2.57125.820.02100.0100.00000000000-100.000.4900.0700.0000000-0.39-277.2741.790.03-89.66105.014.42-4.69201.6712.02-4.38192.462.41-5.86259.716.68-1.5318.7218.22-4.31189.6715.78-2.35154.5265.0938.64396.11660.01.5415.27-3.42187.57
21Q3 (11)67.378.1475.8136.20.8625.7816.3425.11131.440.01-50.00.00000000000.02000.04100.0-20.00000000.22141.51151.160.29158.0180.5615.1317.74613.6812.5714.17583.152.5639.13782.7616.9418.3825.1119.0415.67594.8916.166.74459.1746.9568.22604.9566-1.49-1.4915.8117.28501.14
21Q2 (10)62.319.67-1.7435.896.66-25.0713.0633.135.830.02100.0-50.000-100.00000000000.02-50.0-33.33000000-0.53-231.25-278.57-0.5-400.0-525.012.8551.18317.2111.0150.62320.231.8454.62300.014.312.21-3.3816.4650.59307.4315.1455.28326.4827.91155.35590.84670.03.0813.4848.62231.2
21Q1 (9)52.0622.41033.6511.7909.8139.1500.010.000000000000000.04-20.00000000-0.1676.120-0.183.3308.577.8207.3177.8601.1977.61014.00-0.36010.9373.7709.7557.26010.93-16.690673.0809.0770.810
20Q4 (8)42.5310.99030.14.5907.05-0.1400.010.000000000000000.050.00000000-0.67-55.810-0.6-66.6704.78125.4704.11123.3700.67131.03014.053.7706.29129.5606.20114.53013.1297.0065-2.9905.31101.90
20Q3 (7)38.32-39.56028.78-39.9207.06-42.7900.01-75.000-100.000000000000.0566.670000000-0.43-207.140-0.36-350.002.12-31.1701.84-29.7700.29-36.96013.54-8.5802.74-32.1802.89-18.5906.6664.850673.0802.63-35.380
20Q2 (6)63.40047.90012.34000.04000.01000000000000.0300000000-0.1400-0.08003.08002.62000.460014.81004.04003.55004.040065004.0700

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。