資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)19.9520.763.97390.122.01-54.110048.0921.016.869.4112.52-1.9626.03-18.98001.21.699.44-29.60.05-16.676.636.423.7919.940.21-60.3815.6521.8819.6518.87-0.86014.7917.10.000
2022 (9)16.52-2.020.811057.144.38415.290039.7418.246.276.8112.7757.4632.1333.17001.180.013.4154.670.06-14.296.230.03.1622.960.5326.1912.8450.8816.5343.74-0.21012.6358.270.00-7.9
2021 (8)16.8641.090.0700.851.190033.619.765.8752.478.11-2.9924.13-11.62001.1829.678.6737.840.0716.676.230.02.5717.350.42-39.138.5153.0611.536.26-0.5307.9855.250.000
2020 (7)11.956.41000.84-52.270030.6220.53.8556.58.3613.4327.30-5.87000.91167.656.2920.50.0620.06.230.02.1912.890.69187.55.5629.918.4430.65-0.4205.1443.180.000
2019 (6)11.23-4.671.3601.7647.90025.4122.12.46-4.287.3727.5129.004.43000.3405.2258.660.0566.676.230.01.9415.480.24380.04.283.636.4610.24-0.6903.59-7.710.000
2018 (5)11.7818.15001.1977.610020.8122.122.5719.535.7820.9227.78-0.9900003.2989.080.03-50.06.230.01.6814.290.05-50.04.1325.155.8620.33-0.2403.8919.690.000
2017 (4)9.9745.120.1-77.270.6797.060017.0416.872.15-6.524.789.1328.05-6.6200001.7446.220.06100.06.2316.891.4718.550.1400.03.3-1.24.875.87-0.0503.250.310.000
2016 (3)6.87166.280.44-56.00.3400014.5830.182.329.214.3817.7430.04-9.5500001.1900.030.05.3315.121.2416.980.020.03.3428.964.625.34-0.103.2420.90.000
2015 (2)2.58-47.881.00000011.26.061.78-15.243.7219.2333.2112.420000000.03-40.04.630.01.0624.710.020.02.59-1.893.674.260.09-35.712.68-3.60.000
2014 (1)4.9532.000000010.5610.232.1-4.983.1249.2829.5535.430000000.0566.674.637.420.8534.920.020.02.640.763.527.320.14100.02.783.350.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)19.9526.6720.763.9797.51390.122.019.84-54.1100012.320.828.171.55-10.4-27.9112.521.13-1.9626.03-0.82-18.960001.21.691.699.44-1.36-29.60.05-16.67-16.676.630.06.423.790.019.940.210.0-60.3815.6510.9121.8819.658.518.87-0.86-352.63-309.5214.796.2517.10.000-100.0
23Q3 (19)15.75-7.79-0.942.0186.11214.061.83-35.79-41.7200012.220.6616.161.73-16.43-5.4612.38-0.649.5626.25-4.22-12.880001.182.61-2.489.57-25.06-32.790.060.020.06.636.426.423.790.019.940.210.0-60.3814.1113.9731.9918.1110.5625.94-0.1982.73-337.513.9223.429.250.000-100.0
23Q2 (18)17.085.0415.411.08-10.7468.752.85-46.0231.9400012.146.436.42.0737.09102.9412.462.0511.4527.41-5.23-11.670001.15-3.36-4.1712.777.133.740.0620.00.06.230.00.03.7919.9419.940.21-60.38-60.3812.3816.5739.7316.3814.4730.62-1.1-1000.0-900.011.287.2228.910.000-100.0
23Q1 (17)16.26-1.57-7.671.2149.38764.295.2820.55363.1600011.410.1827.631.51-29.7718.912.21-4.3935.0728.92-9.9812.70001.190.85-1.6511.92-11.1118.250.05-16.67-16.676.230.00.03.160.022.960.530.026.1910.62-17.2924.514.31-13.4324.22-0.152.38-140.010.52-16.7119.820.00-100.0-100.0
22Q4 (16)16.523.9-2.020.8126.561057.144.3839.49415.2900011.398.2724.622.1517.4916.2212.7713.0157.4632.136.6133.10001.18-2.480.013.41-5.8354.670.0620.0-14.296.230.00.03.160.022.960.530.026.1912.8420.1150.8816.5314.9543.74-0.21-362.560.3812.6317.2758.270.00-5.23-7.9
22Q3 (15)15.97.43-6.530.640.0433.333.1445.37540.8200010.5218.216.241.8379.4129.7911.31.0746.9430.13-2.8928.060001.210.8339.0814.2415.6895.340.05-16.67-16.676.230.00.03.160.022.960.530.026.1910.6920.6560.7514.3814.6749.020.08172.73111.5910.7723.0980.70.00-11.73-8.81
22Q2 (14)14.8-15.96-8.190.64357.1402.1689.47208.570008.9-0.459.881.02-19.69-32.4511.1823.6750.4731.0320.9332.850001.2-0.8336.3612.3122.1258.840.060.00.06.230.00.03.1622.9644.290.5326.19-23.198.863.8765.312.548.8552.18-0.11-144.083.828.75-0.3486.970.006.5-5.39
22Q1 (13)17.614.4514.050.14100.040.01.1434.1286.890008.94-2.1922.31.27-31.3516.519.0411.4731.9725.666.3116.690001.212.5435.9610.0816.2631.940.06-14.2920.06.230.00.02.570.017.350.420.0-39.138.530.24121.5611.520.1771.430.25147.17146.38.7810.03165.260.003.380
21Q4 (12)16.86-0.8841.090.07-41.6700.8573.471.190009.140.9911.191.8531.2150.418.115.46-2.9924.142.57-11.620001.1835.6329.678.6718.9337.840.0716.6716.676.230.00.02.570.017.350.420.0-39.138.5127.9753.0611.519.1736.26-0.5323.19-26.197.9833.8955.250.00-6.170
21Q3 (11)17.015.5291.990.120-65.710.49-30.0-34.670009.0511.7310.641.41-6.625.227.693.5-4.023.530.74-13.60000.87-1.1433.857.29-5.9414.80.060.0-14.296.230.00.02.5717.3517.350.42-39.13-39.136.6524.0753.589.6517.1133.84-0.69-1.4711.545.9627.3567.890.00-8.430
21Q2 (10)16.124.466.010-100.0-100.00.714.75-30.690008.110.818.871.5138.53155.937.438.47-3.023.366.22-15.230000.88-1.12183.877.751.4472.220.0620.0100.06.230.00.02.190.00.00.690.00.05.3639.2279.268.2422.6240.37-0.68-25.9333.334.6841.39137.560.0000
21Q1 (9)15.4429.2123.320.10-96.250.61-27.38-57.640007.31-11.077.981.09-11.3857.976.85-18.06-2.8421.99-19.48-16.90000.89-2.2187.17.6421.4652.80.05-16.6725.06.230.00.02.190.012.890.690.0187.53.85-30.76-22.546.72-20.38-6.01-0.54-28.5735.713.31-35.6-19.850.0000
20Q4 (8)11.9534.886.410-100.0-100.00.8412.0-52.270008.220.4917.091.23-8.2159.748.364.3713.4327.310.28-5.840000.9140.0167.656.29-0.9420.50.06-14.2920.06.230.00.02.190.012.890.690.0187.55.5628.4129.918.4417.0630.65-0.4246.1539.135.1444.7943.180.0000
20Q3 (7)8.86-8.75-15.30.35-57.83-79.890.75-25.74-42.750008.189.9524.511.34127.12197.788.014.5724.1927.24-1.1600000.65109.6806.3541.1177.870.07133.3340.06.230.00.02.190.012.890.690.0187.54.3344.8223.367.2122.8326.71-0.7823.53-36.843.5580.220.750.0000
20Q2 (6)9.71-22.44-28.230.83-68.91-5.681.01-29.86-23.480007.449.918.470.59-14.49-9.237.668.6524.9627.554.1200000.310.004.5-10.024.650.03-25.00.06.230.00.02.1912.8912.890.69187.5187.52.99-39.84-2.295.87-17.912.02-1.02-21.43-750.01.97-52.3-32.990.0000
20Q1 (5)12.5211.49-10.442.6796.3201.44-18.18-14.790006.77-3.5622.20.69-10.3915.07.05-4.3423.6826.46-8.7600000.31-8.8205.0-4.2117.10.04-20.033.336.230.00.01.940.015.480.240.0380.04.9716.125.077.1510.6810.68-0.84-21.74-2200.04.1315.04-13.420.0000
19Q4 (4)11.237.360.01.36-21.840.01.7634.350.0000.07.026.850.00.7771.110.07.3714.260.029.0000.0000.00.3400.05.2246.220.00.050.00.06.230.00.01.940.00.00.240.00.04.2821.940.06.4613.530.0-0.69-21.050.03.5922.110.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。