損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 47.52 | -15.46 | 29.17 | -19.08 | 13.23 | -1.78 | 0.05 | 150.0 | 0.54 | 25.58 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0.14 | -50.0 | -0.01 | 0 | 0 | 0 | 0.35 | -55.7 | -0.1 | 0 | 5.02 | -30.85 | 3.86 | -31.68 | 1.16 | -27.95 | 23.03 | 3.88 | 4.79 | -31.38 | 4.95 | -22.17 | 0.00 | 0 | 80 | 0.0 | 6.8 | -24.19 |
| 2022 (9) | 56.21 | 6.02 | 36.05 | 5.13 | 13.47 | 8.19 | 0.02 | 100.0 | 0.43 | -8.51 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0.28 | -31.71 | -0.02 | 0 | 0 | 0 | 0.79 | 0 | 0.56 | 0 | 7.26 | 20.2 | 5.65 | -3.09 | 1.61 | 666.67 | 22.17 | 529.83 | 6.98 | -9.47 | 6.36 | -16.21 | 0.00 | 0 | 80 | 6.67 | 8.97 | 16.64 |
| 2021 (8) | 53.02 | 19.71 | 34.29 | 29.94 | 12.45 | 23.51 | 0.01 | 0.0 | 0.47 | 113.64 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0.41 | 28.12 | 0 | 0 | 0 | 0 | -0.01 | 0 | -0.24 | 0 | 6.04 | -19.68 | 5.83 | -19.48 | 0.21 | -25.0 | 3.52 | -7.12 | 7.71 | -22.75 | 7.59 | -19.34 | 0.00 | 0 | 75 | 4.17 | 7.69 | -13.3 |
| 2020 (7) | 44.29 | 162.07 | 26.39 | 151.33 | 10.08 | 104.05 | 0.01 | -91.67 | 0.22 | 57.14 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.32 | 966.67 | 0 | 0 | 0 | 0 | -0.14 | 0 | -0.29 | 0 | 7.52 | 418.62 | 7.24 | 233.64 | 0.28 | 0 | 3.79 | 0 | 9.98 | 207.08 | 9.41 | 244.69 | 0.00 | 0 | 72 | 7.46 | 8.87 | 324.4 |
| 2019 (6) | 16.9 | 5727.59 | 10.5 | 2460.98 | 4.94 | 908.16 | 0.12 | 140.0 | 0.14 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | -0.03 | 0 | 0 | 0 | 0.11 | 83.33 | -0.01 | 0 | 1.45 | 0 | 2.17 | 0 | -0.73 | 0 | 0.00 | 0 | 3.25 | 0 | 2.73 | 0 | 0.00 | 0 | 67 | -12.99 | 2.09 | 1990.0 |
| 2018 (5) | 0.29 | -43.14 | 0.41 | -64.04 | 0.49 | -57.02 | 0.05 | 400.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 0.5 | 2400.0 | 0 | 0 | 0.06 | 0 | 0.61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.00 | 0 | 0.00 | 0 | -0.76 | 0 | 0.00 | 0 | 77 | 0.0 | 0.1 | 0 |
| 2017 (4) | 0.51 | -89.7 | 1.14 | -76.97 | 1.14 | 42.5 | 0.01 | 0.0 | 0.01 | -83.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0.02 | 0 | 0 | 0 | -0.18 | 0 | -0.29 | 0 | -2.05 | 0 | -2.3 | 0 | 0.25 | 0 | 0.00 | 0 | -2.97 | 0 | -2.51 | 0 | 0.00 | 0 | 77 | -26.67 | -1.77 | 0 |
| 2016 (3) | 4.95 | -29.59 | 4.95 | -25.11 | 0.8 | -36.0 | 0.01 | -50.0 | 0.06 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | -0.11 | 0 | -0.23 | 0 | -1.01 | 0 | -1.01 | 0 | 0 | 0 | 0.00 | 0 | -0.96 | 0 | -0.97 | 0 | 0.00 | 0 | 105 | -3.67 | -0.58 | 0 |
| 2015 (2) | 7.03 | -18.54 | 6.61 | -24.2 | 1.25 | -12.59 | 0.02 | 0.0 | 0.06 | -14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 600.0 | 0.07 | -66.67 | 0.15 | 0 | -0.65 | 0 | -0.65 | 0 | 0 | 0 | 0.00 | 0 | -0.59 | 0 | -1.00 | 0 | 0.00 | 0 | 109 | 0.0 | -0.02 | 0 |
| 2014 (1) | 8.63 | -21.04 | 8.72 | -23.91 | 1.43 | -13.86 | 0.02 | 0.0 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.21 | 31.25 | -1.65 | 0 | -3.13 | 0 | -3.87 | 0 | 0.79 | 182.14 | 0.00 | 0 | -3.54 | 0 | -2.77 | 0 | 0.00 | 0 | 109 | 0.0 | -1.64 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 12.27 | 14.78 | -10.5 | 7.6 | 17.65 | -10.69 | 3.27 | -0.3 | 3.48 | 0.02 | 100.0 | 100.0 | 0.17 | 41.67 | 30.77 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.01 | 0 | 0 | 0 | 0 | 0 | -0.11 | -140.74 | 50.0 | -0.28 | -233.33 | -100.0 | 1.12 | -2.61 | -40.74 | 0.83 | -9.78 | -41.55 | 0.29 | 26.09 | -38.3 | 25.99 | 29.76 | 4.17 | 1.03 | -9.65 | -41.81 | 1.39 | 56.18 | -28.72 | 4.81 | 27.25 | -31.58 | 80 | 0.0 | 0.0 | 1.62 | 2.53 | -32.22 |
| 23Q3 (19) | 10.69 | 8.64 | -1.57 | 6.46 | 4.53 | -5.56 | 3.28 | 6.84 | 8.61 | 0.01 | -50.0 | 0 | 0.12 | 20.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 50.0 | 500.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.27 | 35.0 | -18.18 | 0.21 | 110.0 | 0.0 | 1.15 | 69.12 | -4.96 | 0.92 | 80.39 | -3.16 | 0.23 | 43.75 | -8.0 | 20.03 | -16.85 | -4.8 | 1.14 | 78.12 | -4.2 | 0.89 | 74.51 | -4.3 | 3.78 | 43.18 | -28.14 | 80 | 0.0 | 0.0 | 1.58 | 46.3 | -1.86 |
| 23Q2 (18) | 9.84 | -33.2 | -12.92 | 6.18 | -30.8 | -14.17 | 3.07 | -14.72 | -2.54 | 0.02 | 0 | 100.0 | 0.1 | -33.33 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -20.0 | 100.0 | -0.01 | 0 | 50.0 | 0 | 0 | 0 | 0.2 | 2100.0 | -9.09 | 0.1 | 183.33 | -9.09 | 0.68 | -67.31 | -35.85 | 0.51 | -68.32 | -40.0 | 0.16 | -65.96 | -23.81 | 24.09 | 5.84 | 21.36 | 0.64 | -68.0 | -39.62 | 0.51 | -76.39 | -45.16 | 2.64 | 32.0 | -35.29 | 80 | 0.0 | 0.0 | 1.08 | -57.14 | -27.03 |
| 23Q1 (17) | 14.73 | 7.44 | -27.62 | 8.93 | 4.94 | -33.8 | 3.6 | 13.92 | -13.25 | 0 | -100.0 | 0 | 0.15 | 15.38 | 87.5 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -78.26 | 400.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 95.45 | -102.17 | -0.12 | 14.29 | -130.77 | 2.08 | 10.05 | -32.9 | 1.61 | 13.38 | -33.47 | 0.47 | 0.0 | -29.85 | 22.76 | -8.78 | 4.84 | 2.00 | 12.99 | -33.77 | 2.16 | 10.77 | -14.96 | 2.00 | -71.55 | -33.77 | 80 | 0.0 | 0.0 | 2.52 | 5.44 | -27.79 |
| 22Q4 (16) | 13.71 | 26.24 | -18.15 | 8.51 | 24.42 | -25.68 | 3.16 | 4.64 | -13.66 | 0.01 | 0 | 0 | 0.13 | 8.33 | -51.85 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.23 | 2200.0 | -34.29 | 0 | 0 | 0 | 0 | 0 | 0 | -0.22 | -166.67 | -833.33 | -0.14 | -166.67 | 0 | 1.89 | 56.2 | 15.24 | 1.42 | 49.47 | -12.35 | 0.47 | 88.0 | 4600.0 | 24.95 | 18.58 | 2767.82 | 1.77 | 48.74 | -18.06 | 1.95 | 109.68 | -3.47 | 7.03 | 33.65 | -9.17 | 80 | 0.0 | 6.67 | 2.39 | 48.45 | 6.7 |
| 22Q3 (15) | 10.86 | -3.89 | -4.4 | 6.84 | -5.0 | -11.74 | 3.02 | -4.13 | -3.82 | 0 | -100.0 | 0 | 0.12 | 20.0 | 100.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | -50.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.33 | 50.0 | 1000.0 | 0.21 | 90.91 | 625.0 | 1.21 | 14.15 | 175.0 | 0.95 | 11.76 | 137.5 | 0.25 | 19.05 | 733.33 | 21.04 | 5.99 | 186.65 | 1.19 | 12.26 | 124.53 | 0.93 | 0.0 | 69.09 | 5.26 | 28.92 | -7.88 | 80 | 0.0 | 5.26 | 1.61 | 8.78 | 106.41 |
| 22Q2 (14) | 11.3 | -44.47 | 11.11 | 7.2 | -46.63 | 19.6 | 3.15 | -24.1 | 25.0 | 0.01 | 0 | 0 | 0.1 | 25.0 | 66.67 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | -50.0 | -0.02 | 0 | 0 | 0 | 0 | 0 | 0.22 | -52.17 | 540.0 | 0.11 | -71.79 | 210.0 | 1.06 | -65.81 | -30.26 | 0.85 | -64.88 | -41.78 | 0.21 | -68.66 | 250.0 | 19.85 | -8.57 | 398.74 | 1.06 | -64.9 | -47.52 | 0.93 | -63.39 | -52.31 | 4.08 | 35.1 | -22.29 | 80 | 0.0 | 11.11 | 1.48 | -57.59 | -20.43 |
| 22Q1 (13) | 20.35 | 21.49 | 38.06 | 13.49 | 17.82 | 48.9 | 4.15 | 13.39 | 32.59 | 0 | 0 | 0 | 0.08 | -70.37 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -97.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.46 | 1433.33 | 4700.0 | 0.39 | 0 | 454.55 | 3.1 | 89.02 | 27.05 | 2.42 | 49.38 | 3.42 | 0.67 | 6600.0 | 509.09 | 21.71 | 2395.4 | 401.39 | 3.02 | 39.81 | -6.5 | 2.54 | 25.74 | -16.99 | 3.02 | -60.98 | -6.5 | 80 | 6.67 | 11.11 | 3.49 | 55.8 | 24.2 |
| 21Q4 (12) | 16.75 | 47.45 | 52.83 | 11.45 | 47.74 | 68.38 | 3.66 | 16.56 | 107.95 | 0 | 0 | 0 | 0.27 | 350.0 | 440.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.35 | 1650.0 | 218.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 137.5 | 0 | 100.0 | 100.0 | 1.64 | 272.73 | -26.13 | 1.62 | 305.0 | -25.35 | 0.01 | -66.67 | -80.0 | 0.87 | -88.15 | -62.98 | 2.16 | 307.55 | -28.0 | 2.02 | 267.27 | -30.82 | 7.74 | 35.55 | -22.68 | 75 | -1.32 | 4.17 | 2.24 | 187.18 | -12.84 |
| 21Q3 (11) | 11.36 | 11.7 | 12.48 | 7.75 | 28.74 | 30.91 | 3.14 | 24.6 | 16.73 | 0 | 0 | 0 | 0.06 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -50.0 | -81.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 160.0 | 125.0 | -0.04 | 60.0 | 50.0 | 0.44 | -71.05 | -68.57 | 0.4 | -72.6 | -69.7 | 0.03 | -50.0 | -62.5 | 7.34 | 84.42 | 22.74 | 0.53 | -73.76 | -70.88 | 0.55 | -71.79 | -68.57 | 5.71 | 8.76 | -18.54 | 76 | 5.56 | 5.56 | 0.78 | -58.06 | -54.39 |
| 21Q2 (10) | 10.17 | -31.0 | 24.02 | 6.02 | -33.55 | 26.21 | 2.52 | -19.49 | 4.13 | 0 | 0 | 0 | 0.06 | -25.0 | 20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -400.0 | 0 | -0.1 | 9.09 | -900.0 | 1.52 | -37.7 | 50.5 | 1.46 | -37.61 | 53.68 | 0.06 | -45.45 | 0.0 | 3.98 | -8.08 | -28.93 | 2.02 | -37.46 | 53.03 | 1.95 | -36.27 | 62.5 | 5.25 | 62.54 | 1.35 | 72 | 0.0 | 0.0 | 1.86 | -33.81 | 39.85 |
| 21Q1 (9) | 14.74 | 34.49 | -1.93 | 9.06 | 33.24 | 1.91 | 3.13 | 77.84 | -2.8 | 0 | 0 | 0 | 0.08 | 60.0 | -11.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 87.5 | -114.29 | -0.11 | 35.29 | -450.0 | 2.44 | 9.91 | -15.57 | 2.34 | 7.83 | -16.13 | 0.11 | 120.0 | 22.22 | 4.33 | 84.26 | 35.74 | 3.23 | 7.67 | -16.32 | 3.06 | 4.79 | -12.82 | 3.23 | -67.73 | -16.32 | 72 | 0.0 | 0.0 | 2.81 | 9.34 | -13.8 |
| 20Q4 (8) | 10.96 | 8.51 | -4.36 | 6.8 | 14.86 | -4.36 | 1.76 | -34.57 | -42.3 | 0 | 0 | -100.0 | 0.05 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 0.0 | 450.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | 33.33 | -200.0 | -0.17 | -112.5 | -88.89 | 2.22 | 58.57 | 85.0 | 2.17 | 64.39 | 10.71 | 0.05 | -37.5 | 106.67 | 2.35 | -60.7 | 0 | 3.00 | 64.84 | 2.39 | 2.92 | 66.86 | 14.06 | 10.01 | 42.8 | 208.0 | 72 | 0.0 | 7.46 | 2.57 | 50.29 | 55.76 |
| 20Q3 (7) | 10.1 | 23.17 | 96.88 | 5.92 | 24.11 | 92.21 | 2.69 | 11.16 | 71.34 | 0 | 0 | -100.0 | 0.03 | -40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 0 | 1000.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.12 | 0 | -200.0 | -0.08 | -700.0 | -166.67 | 1.4 | 38.61 | 218.18 | 1.32 | 38.95 | 214.29 | 0.08 | 33.33 | 300.0 | 5.98 | 6.79 | 6.79 | 1.82 | 37.88 | 264.0 | 1.75 | 45.83 | 212.5 | 7.01 | 35.33 | 2596.15 | 72 | 0.0 | -13.25 | 1.71 | 28.57 | 175.81 |
| 20Q2 (6) | 8.2 | -45.44 | 5025.0 | 4.77 | -46.34 | 3080.0 | 2.42 | -24.84 | 1323.53 | 0 | 0 | -100.0 | 0.05 | -44.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.01 | 50.0 | -114.29 | 1.01 | -65.05 | 1110.0 | 0.95 | -65.95 | 1050.0 | 0.06 | -33.33 | 0 | 5.60 | 75.55 | 0 | 1.32 | -65.8 | 1115.38 | 1.20 | -65.81 | 671.43 | 5.18 | 34.2 | 2092.31 | 72 | 0.0 | -7.69 | 1.33 | -59.2 | 1577.78 |
| 20Q1 (5) | 15.03 | 31.15 | 9293.75 | 8.89 | 25.04 | 5826.67 | 3.22 | 5.57 | 2046.67 | 0 | -100.0 | -100.0 | 0.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.07 | -12.5 | 133.33 | -0.02 | 77.78 | -150.0 | 2.89 | 140.83 | 2990.0 | 2.79 | 42.35 | 2890.0 | 0.09 | 112.0 | 0 | 3.19 | 0 | 0 | 3.86 | 31.74 | 3069.23 | 3.51 | 37.11 | 2164.71 | 3.86 | 18.77 | 3069.23 | 72 | 7.46 | -6.49 | 3.26 | 97.58 | 3722.22 |
| 19Q4 (4) | 11.46 | 123.39 | 0.0 | 7.11 | 130.84 | 0.0 | 3.05 | 94.27 | 0.0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.08 | 300.0 | 0.0 | -0.09 | -200.0 | 0.0 | 1.2 | 172.73 | 0.0 | 1.96 | 366.67 | 0.0 | -0.75 | -3850.0 | 0.0 | 0.00 | -100.0 | 0.0 | 2.93 | 486.0 | 0.0 | 2.56 | 357.14 | 0.0 | 3.25 | 1150.0 | 0.0 | 67 | -19.28 | 0.0 | 1.65 | 166.13 | 0.0 |
| 19Q3 (3) | 5.13 | 3106.25 | 0.0 | 3.08 | 1953.33 | 0.0 | 1.57 | 823.53 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.04 | -200.0 | 0.0 | -0.03 | -142.86 | 0.0 | 0.44 | 540.0 | 0.0 | 0.42 | 520.0 | 0.0 | 0.02 | 0 | 0.0 | 5.60 | 0 | 0.0 | 0.50 | 484.62 | 0.0 | 0.56 | 366.67 | 0.0 | 0.26 | 200.0 | 0.0 | 83 | 6.41 | 0.0 | 0.62 | 788.89 | 0.0 |
| 19Q2 (2) | 0.16 | 0.0 | 0.0 | 0.15 | 0.0 | 0.0 | 0.17 | 13.33 | 0.0 | 0.03 | -25.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 33.33 | 0.0 | 0.07 | 75.0 | 0.0 | -0.1 | 0.0 | 0.0 | -0.1 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.13 | 0.0 | 0.0 | -0.21 | -23.53 | 0.0 | -0.26 | -100.0 | 0.0 | 78 | 1.3 | 0.0 | -0.09 | 0.0 | 0.0 |
| 19Q1 (1) | 0.16 | 0.0 | 0.0 | 0.15 | 0.0 | 0.0 | 0.15 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | -0.1 | 0.0 | 0.0 | -0.1 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.13 | 0.0 | 0.0 | -0.17 | 0.0 | 0.0 | -0.13 | 0.0 | 0.0 | 77 | 0.0 | 0.0 | -0.09 | 0.0 | 0.0 |
