資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)8.71-2.796.7168.0000013.43-31.51-3.0901.3-34.349.68-4.134.68-8.060.43-2.27000.0433.335.680.03.011.110.30.0-3.0600.25-95.89-0.280-3.3400.000
2022 (9)8.9667.162.5135.85000019.6118.062.9856.841.98-29.2910.10-40.15.091.80.44-16.98000.03-40.05.680.02.77.570.311.113.0858.766.0828.54-0.302.7869.510.000
2021 (8)5.36-19.641.06-58.59000016.610.121.957.022.821.2116.8621.075.062.870.53-5.36000.05-54.555.680.02.515.020.273.851.9452.764.7320.97-0.301.6464.00.000
2020 (7)6.67-15.992.560.0000016.59-25.941.21-58.72.31-16.313.9213.013.07-17.030.56166.67000.11-66.675.6815.212.3913.810.26-3.71.27-58.363.91-27.86-0.2701.0-64.160.000
2019 (6)7.9446.772.560.0000022.419.342.9340.192.76-34.1312.32-44.83.7-3.90.210000.3337.54.930.02.111.110.278.03.0530.95.4221.25-0.2602.7935.440.000
2018 (5)5.41-14.82.56-10.490.090.00018.77-14.142.09-23.724.199.422.3227.413.851.32000.14-39.130.24-22.584.930.01.8917.390.25-3.852.33-21.024.47-7.26-0.2702.06-23.70.000
2017 (4)6.3524.272.8634.270.090.00021.8619.132.746.23.835.817.52-11.193.88.57000.23-28.120.31-8.824.9310.041.6118.380.26550.02.959.674.8217.85-0.2502.711.110.000
2016 (3)5.113.022.13166.250.090.00018.3532.112.5835.793.62151.3919.7390.293.524.56000.32-21.950.34-19.054.480.221.3616.240.0433.332.6924.544.0922.09-0.2602.4314.620.000
2015 (2)4.9620.680.80.00.090.00013.89-8.741.9-34.711.44-33.6410.37-27.292.81-19.25000.41-18.00.42-8.74.4715.81.1734.480.0302.16-26.033.35-11.84-0.0402.12-26.640.000
2014 (1)4.1141.240.80.00.0912.50015.2240.932.91174.532.1739.114.26-1.293.4824.73000.5-13.790.461433.333.861.310.8712.99002.92167.893.8102.13-0.0302.89158.040.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)8.71-5.33-2.796.70.0168.00000002.37-37.14-44.1-3.17-854.76-2081.251.3-39.53-34.349.68-31.12-4.134.68-9.48-8.060.430.0-2.270000.04-20.033.335.680.00.03.00.011.110.30.00.0-3.06-2650.0-199.350.25-92.71-95.89-0.280.06.67-3.34-1987.5-220.140.0000
23Q3 (19)9.284.3710.586.7168.0168.00000003.776.8-25.930.42162.69-54.842.1513.16-16.3414.0522.929.95.17-14.83-0.580.43-2.27-4.440000.050.066.675.680.00.03.00.011.110.30.00.00.12140.0-95.793.4313.95-41.37-0.28-3.712.5-0.1671.93-106.320.0000
23Q2 (18)4.99-42.71-26.622.50.0135.850000003.53-6.12-33.77-0.67-303.03-175.281.9-1.55-41.1811.439.11-31.736.073.2313.460.44-2.22-8.330000.0566.6725.05.680.00.03.011.1111.110.30.00.0-0.3-144.12-115.543.01-17.98-38.82-0.276.912.9-0.57-246.15-135.190.0000
23Q1 (17)8.71-2.7954.712.50.0135.850000003.76-11.32-24.040.33106.25-67.01.93-2.53-42.5610.483.77-44.315.8815.5211.360.452.27-10.00000.030.0-40.05.680.00.02.70.07.570.30.011.110.68-77.92-45.63.67-39.64-9.16-0.293.330.00.39-85.97-59.380.0000
22Q4 (16)8.967.6967.162.50.0135.850000004.24-16.7-10.360.16-82.8-67.351.98-22.96-29.2910.10-21.03-40.15.09-2.121.80.44-2.22-16.980000.030.0-40.05.680.00.02.70.07.570.30.011.113.088.0758.766.083.9328.54-0.36.250.02.789.8869.510.0000
22Q3 (15)8.3222.3547.782.5135.8521.360000005.09-4.518.930.934.4950.02.57-20.43-8.5412.79-23.64-30.975.2-2.8-2.260.45-6.25-16.670000.03-25.0-40.05.680.00.02.70.07.570.30.011.112.8547.6793.885.8518.937.65-0.32-3.23-6.672.5356.17116.240.0000
22Q2 (14)6.820.7817.041.060.00.00000005.337.6836.670.89-11.081.633.23-3.8734.0216.74-11.0-0.165.351.3321.320.48-4.0-9.430000.04-20.0-42.865.680.00.02.77.5712.970.311.1115.381.9354.4-6.314.9221.784.46-0.31-6.9-10.711.6268.75-8.990.0000
22Q1 (13)5.635.041.991.060.00.00000004.954.6533.781.0104.08233.333.3620.033.8618.8111.613.335.285.647.490.5-5.66-5.660000.050.0-44.445.680.00.02.510.05.020.270.03.851.25-35.57-20.384.04-14.59-4.27-0.293.33-7.410.96-41.46-26.150.0000
21Q4 (12)5.36-4.8-19.641.06-48.54-58.590000004.7310.5143.770.49-20.97250.02.8-0.3621.2116.86-8.9920.995.0-6.0262.870.53-1.85-5.360000.050.0-54.555.680.00.02.510.05.020.270.03.851.9431.9752.764.7311.2920.97-0.30.0-11.111.6440.1764.00.0000
21Q3 (11)5.63-3.135.342.0694.34-19.530000004.289.7422.990.6226.53195.242.8116.6-2.4318.5210.4526.05.3220.6355.560.541.89-1.820000.05-28.57-61.545.680.09.652.515.025.020.273.853.851.47-28.6430.094.25-9.7712.43-0.3-7.140.01.17-34.2740.960.0000
21Q2 (10)5.815.25-10.751.060.0-58.590000003.95.41-16.130.4963.33113.042.41-3.98-19.1316.771.0317.514.4123.1821.490.530.0-36.90000.07-22.22-53.335.680.09.652.390.00.00.260.00.02.0631.21123.914.7111.6132.3-0.28-3.79.681.7836.92191.80.0000
21Q1 (9)5.52-17.24-25.31.06-58.59-58.590000003.712.46-28.290.3114.29-51.612.518.66-11.9316.6019.1526.83.5816.61-12.250.53-5.36-38.370000.09-18.18-68.975.680.015.212.390.013.810.260.0-3.71.5723.62-57.344.227.93-30.13-0.270.010.01.330.0-61.540.0000
20Q4 (8)6.6760.34-15.992.560.00.00000003.29-5.46-47.780.14-33.33-82.282.31-19.79-16.313.93-5.2313.073.07-10.23-17.030.561.82166.670000.11-15.38-66.675.689.6515.212.390.013.810.260.0-3.71.2712.39-58.363.913.44-27.86-0.2710.0-3.851.020.48-64.160.0000
20Q3 (7)4.16-36.1-40.742.560.00.00000003.48-25.16-27.040.21-8.7-64.412.88-3.362.1314.703.0103.42-5.79-14.930.55-34.5200000.13-13.33-61.765.180.05.072.390.013.810.260.0-3.71.1322.83-50.223.786.18-18.36-0.33.23-7.140.8336.07-58.290.0000
20Q2 (6)6.51-11.91-29.242.560.00.00000004.65-9.88-16.060.23-62.9-71.252.984.56-8.8714.279.0203.63-11.038.360.84-2.3300000.15-48.28-37.55.185.075.072.3913.8113.810.26-3.7-3.70.92-75.0-45.243.56-41.06-11.88-0.31-3.33-24.00.61-81.95-57.340.0000
20Q1 (5)7.39-6.934.672.560.00.00000005.16-18.1-10.880.62-21.52-16.222.853.26-20.8313.096.2504.0810.278.510.86309.5200000.29-12.1220.834.930.0-1.792.10.011.110.270.08.03.6820.6619.876.0411.4415.93-0.3-15.38-25.03.3821.1519.430.0000
19Q4 (4)7.9413.110.02.560.00.0000.0000.06.332.080.00.7933.90.02.76-2.130.012.3200.03.7-7.960.00.2100.0000.00.33-2.940.04.930.00.02.10.00.00.270.00.03.0534.360.05.4217.060.0-0.267.140.02.7940.20.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。