資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)11.8314.5200000018.56-26.76-0.1205.615.6530.2344.244.72-51.0900000.62-18.424.440.04.047.730.25-13.793.48-38.197.77-19.65-0.3503.13-41.820.000
2022 (9)10.33-25.4200000025.34-20.192.86-49.295.31-38.420.96-22.829.6535.1500000.76-12.644.440.03.7517.920.2920.835.63-18.649.67-6.48-0.2505.38-18.850.002.31
2021 (8)13.8542.6400000031.7567.025.64729.418.6239.0327.15-16.767.1425.700000.8712.994.440.03.181.920.240.06.92211.7110.3485.3-0.2906.63234.850.00-17.1
2020 (7)9.7112.7800000019.01-32.250.68-70.436.2-6.3432.6138.245.68-4.0500000.778.454.448.563.127.960.2441.182.22-39.515.58-17.09-0.2401.98-42.270.00-6.8
2019 (6)8.611.4100000028.06-6.02.3-14.186.62-4.223.591.915.92-20.9600000.71-10.134.090.252.8910.310.1730.773.67-1.616.733.86-0.2403.43-2.830.00-1.74
2018 (5)8.490.120.1-70.59000029.859.92.6891.436.91-6.2423.15-14.697.4944.590.01-94.74000.79-8.144.0817.242.625.650.138.333.7360.786.4831.71-0.203.5369.710.00-96.81
2017 (4)8.4830.460.341600.00.0800027.169.031.4-29.297.3725.5527.1415.155.18-14.10.19-29.632.7200.8645.763.484.822.488.770.1202.32-9.734.921.44-0.2402.08-5.020.02-44.44
2016 (3)6.5-20.630.02-94.29000024.9122.531.9873.685.8767.7123.5636.886.03125.840.27-61.43000.59-19.183.321.532.285.07002.5769.084.8531.79-0.3802.1941.290.03483.01
2015 (2)8.19-9.10.35133.33000020.33-5.311.14-37.023.5-22.0517.22-17.682.67-24.580.7-17.65000.73-8.753.270.02.176.9001.5215.153.688.880.03-50.01.5512.320.00-68.48
2014 (1)9.01-11.410.150.0000021.47-0.371.8113.844.4926.8420.9127.313.5422.490.85117.95000.881.823.27-1.512.036.840.02-87.51.32-2.223.38-0.590.0601.383.760.0110.59
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)11.835.5314.520000000004.41-8.51-10.55-0.07-150.012.55.61-5.565.6530.23-2.9144.244.72-7.27-51.090000000.62-7.46-18.424.440.00.04.040.07.730.250.0-13.793.48-1.97-38.197.77-0.89-19.65-0.35-34.62-40.03.13-4.86-41.820.000-100.0
23Q3 (19)11.21-7.7420.670000000004.824.1-4.930.14240.0-48.155.9412.93-14.4131.1314.4124.265.09-18.3-51.940000000.67-4.29-12.994.440.00.04.040.07.730.250.0-13.793.554.11-37.617.841.82-19.34-0.2623.53-23.813.297.17-39.960.00-100.0-100.0
23Q2 (18)12.158.58-17.40000000004.63-1.49-42.05-0.1-11.11-107.35.261.94-38.4827.2119.665.256.23-20.43-32.940000000.7-4.11-14.634.440.00.04.047.737.730.25-13.79-13.793.41-9.55-37.087.7-1.41-18.6-0.34-47.83-41.673.07-13.28-40.730.000.857.46
23Q1 (17)11.198.33-16.490000000004.7-4.67-36.05-0.09-12.5-106.925.16-2.82-38.9322.748.52-10.277.83-18.86-0.890000000.73-3.95-16.094.440.00.03.750.017.920.290.020.833.77-33.04-19.17.81-19.23-3.34-0.238.0-21.053.54-34.2-20.810.007.391.28
22Q4 (16)10.3311.19-25.420000000004.93-2.76-32.37-0.08-129.63-105.765.31-23.49-38.420.96-16.36-22.829.65-8.8835.150000000.76-1.3-12.644.440.00.03.750.017.920.290.020.835.63-1.05-18.649.67-0.51-6.48-0.25-19.0513.795.38-1.82-18.850.000.332.31
22Q3 (15)9.29-36.85-18.790000000005.07-36.55-51.440.27-80.29-89.936.94-18.83-38.9625.05-3.09-33.7410.5913.9967.560000000.77-6.1-18.954.440.00.03.750.017.920.290.020.835.694.982.899.722.758.6-0.2112.532.265.485.794.980.00-1.11-3.26
22Q2 (14)14.719.7839.560000000007.998.71-3.271.375.388.738.551.18-9.1425.852.01-33.959.2917.5961.280000000.82-5.75-19.614.440.00.03.7517.9220.190.2920.8320.835.4216.3142.639.4617.0832.12-0.24-26.3220.05.1815.8848.00.00-4.95-8.85
22Q1 (13)13.4-3.2539.150000000007.350.8227.61.3-6.47319.358.45-1.9719.6925.34-6.65-30.757.910.6433.220000000.870.0-17.144.440.00.03.180.01.920.240.00.04.66-32.6684.198.08-21.8637.18-0.1934.4826.924.47-32.5896.920.008.48-8.92
21Q4 (12)13.8521.0742.640000000007.29-30.1729.951.39-48.13308.828.62-24.1939.0327.15-28.2-16.767.1412.9725.70000000.87-8.4212.994.440.00.03.180.01.920.240.00.06.9225.14211.7110.3415.5385.3-0.296.45-20.836.6327.01234.850.00-5.13-17.1
21Q3 (11)11.448.5429.8500000000010.4426.39136.732.68112.78833.3311.3720.83127.437.81-3.451.026.329.720.160000000.95-6.8617.284.440.00.03.181.921.920.240.00.05.5345.53197.318.9525.071.46-0.31-3.33-6.95.2249.14232.480.00-6.83-14.19
21Q2 (10)10.549.4531.590000000008.2643.4135.331.26306.45869.239.4133.29104.1239.146.9586.635.76-2.87-16.280000001.02-2.8627.54.440.08.563.120.00.00.240.00.03.850.2107.657.1621.5637.96-0.3-15.3811.763.554.19134.90.00-5.02-19.3
21Q1 (9)9.63-0.8216.440000000005.762.675.110.31-8.8282.357.0613.873.0736.6012.2242.185.934.4-5.720000001.0536.3631.254.440.08.563.120.07.960.240.041.182.5313.96-34.115.895.56-14.64-0.26-8.337.142.2714.65-36.240.00-1.26-7.37
20Q4 (8)9.7110.2212.780000000005.6127.21-14.610.341033.33-15.06.224.0-6.3432.6130.2638.245.68-9.98-4.050000000.77-4.948.454.440.08.563.120.07.960.240.041.182.2219.35-39.515.586.9-17.09-0.2417.240.01.9826.11-42.270.00-1.8-6.8
20Q3 (7)8.819.992.200-100.00000004.4125.64-31.310.03-76.92-88.895.08.46-31.8825.0419.3806.31-8.28-6.380000000.811.256.584.448.568.563.120.07.960.240.041.181.861.64-42.945.220.58-17.54-0.2914.71-31.821.575.37-48.360.00-12.38-6.79
20Q2 (6)8.01-3.14-30.1700-100.00000003.51-35.95-56.880.13-23.53-86.64.61-32.7-40.8220.97-18.5206.889.381.330000000.80.0-1.234.090.0-0.243.127.967.960.2441.1841.181.83-52.34-39.05.19-24.78-14.36-0.34-21.43-240.01.49-58.15-48.620.009.035.66
20Q1 (5)8.27-3.95-7.1800-100.00000005.48-16.59-20.920.17-57.5-74.246.853.47-9.8725.749.1106.296.25-10.140000000.812.68-3.614.090.0-0.242.890.010.310.170.030.773.844.63-12.536.92.53-3.23-0.28-16.67-133.333.563.79-16.630.00-0.651.87
19Q4 (4)8.61-0.120.00-100.00.0000.0000.06.572.340.00.448.150.06.62-9.810.023.5900.05.92-12.170.0000.0000.00.71-6.580.04.090.00.02.890.00.00.170.00.03.6712.580.06.736.320.0-0.24-9.090.03.4312.830.00.00-1.790.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。