損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 4.18 | -26.02 | 3.58 | -17.89 | 1.37 | -4.2 | 0.04 | 100.0 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | 0 | 0 | 0.08 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | -73.47 | -0.63 | 0 | -0.49 | 0 | -0.14 | 0 | 0.00 | 0 | -1.13 | 0 | -1.44 | 0 | 0.00 | 0 | 43 | 0.0 | -0.3 | 0 |
| 2022 (9) | 5.65 | -42.64 | 4.36 | -35.6 | 1.43 | -9.49 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | 0 | 0 | 0.02 | -50.0 | 0 | 0 | 0 | 0 | 0.43 | 0 | 0.49 | 0 | 0.34 | -75.89 | 0.29 | -74.11 | 0.05 | -82.14 | 15.38 | -22.91 | 0.66 | -74.42 | -0.47 | 0 | 0.00 | 0 | 43 | 0.0 | 0.64 | -62.13 |
| 2021 (8) | 9.85 | -62.36 | 6.77 | -50.91 | 1.58 | -44.95 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | 0.05 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | -0.22 | 0 | -0.09 | 0 | 1.41 | -84.66 | 1.12 | -84.78 | 0.28 | -84.7 | 19.95 | 0.35 | 2.58 | -84.72 | 2.81 | -84.27 | 0.00 | 0 | 43 | 0.0 | 1.69 | -82.04 |
| 2020 (7) | 26.17 | 233.38 | 13.79 | 129.83 | 2.87 | 85.16 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0.04 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.45 | 0 | -0.32 | 0 | 9.19 | 2452.78 | 7.36 | 2437.93 | 1.83 | 2514.29 | 19.88 | 0.81 | 16.88 | 2457.58 | 17.86 | 3269.81 | 0.00 | 0 | 43 | 0.0 | 9.41 | 1494.92 |
| 2019 (6) | 7.85 | -3.68 | 6.0 | -7.26 | 1.55 | -1.9 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.05 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | 0 | 0.06 | -33.33 | 0.36 | 80.0 | 0.29 | 107.14 | 0.07 | 16.67 | 19.72 | -29.92 | 0.66 | 100.0 | 0.53 | 341.67 | 0.00 | 0 | 43 | 0.0 | 0.59 | 40.48 |
| 2018 (5) | 8.15 | 5.71 | 6.47 | 10.98 | 1.58 | 1.28 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0.09 | 0 | 0.2 | 5.26 | 0.14 | 7.69 | 0.06 | 20.0 | 28.14 | -2.39 | 0.33 | 6.45 | 0.12 | -80.95 | 0.00 | 0 | 43 | 0.0 | 0.42 | 0.0 |
| 2017 (4) | 7.71 | -6.88 | 5.83 | -5.05 | 1.56 | -4.29 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.02 | 100.0 | 0 | 0 | 0.01 | 0 | 0 | 0 | -0.21 | 0 | -0.14 | 0 | 0.19 | -58.7 | 0.13 | -63.89 | 0.05 | -44.44 | 28.83 | 40.84 | 0.31 | -63.1 | 0.63 | -35.71 | 0.00 | 0 | 43 | 0.0 | 0.42 | -44.0 |
| 2016 (3) | 8.28 | -9.51 | 6.14 | -10.23 | 1.63 | -1.81 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | -0.06 | 0 | 0.46 | -43.9 | 0.36 | -48.57 | 0.09 | -18.18 | 20.47 | 47.69 | 0.84 | -47.5 | 0.98 | -20.33 | 0.00 | 0 | 43 | 0.0 | 0.75 | -29.25 |
| 2015 (2) | 9.15 | 23.48 | 6.84 | 20.63 | 1.66 | 14.48 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | -6.67 | 0.17 | -5.56 | 0.82 | 74.47 | 0.7 | 94.44 | 0.11 | 0.0 | 13.86 | -38.83 | 1.60 | 58.42 | 1.23 | 192.86 | 0.00 | 0 | 43 | 19.44 | 1.06 | 58.21 |
| 2014 (1) | 7.41 | 11.76 | 5.67 | 8.41 | 1.45 | 11.54 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.15 | 400.0 | 0.18 | 350.0 | 0.47 | 261.54 | 0.36 | 140.0 | 0.11 | 0 | 22.66 | 0 | 1.01 | 114.89 | 0.42 | 61.54 | 0.00 | 0 | 36 | 9.09 | 0.67 | 91.43 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 1.03 | 8.42 | -20.16 | 0.89 | 12.66 | -7.29 | 0.31 | -22.5 | -11.43 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0.01 | -85.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | -275.0 | -600.0 | -0.04 | -133.33 | 0 | -0.21 | -75.0 | -950.0 | -0.16 | -60.0 | -700.0 | -0.05 | -400.0 | 0 | 0.00 | 0 | 0 | -0.38 | -65.22 | -850.0 | -0.28 | 45.1 | -460.0 | -1.13 | -50.67 | -271.21 | 43 | 0.0 | 0.0 | -0.13 | -333.33 | -316.67 |
| 23Q3 (19) | 0.95 | 2.15 | -37.5 | 0.79 | -1.25 | -32.48 | 0.4 | 37.93 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.07 | 0 | 600.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 100.0 | -80.95 | 0.12 | 300.0 | -47.83 | -0.12 | 7.69 | -166.67 | -0.1 | -25.0 | -155.56 | -0.01 | 80.0 | 0 | 0.00 | 0 | -100.0 | -0.23 | -27.78 | -154.76 | -0.51 | -96.15 | -325.0 | -0.75 | -44.23 | -207.14 | 43 | 0.0 | 0.0 | -0.03 | 25.0 | -111.54 |
| 23Q2 (18) | 0.93 | -26.77 | -32.12 | 0.8 | -27.27 | -25.93 | 0.29 | -21.62 | -6.45 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | -85.71 | 0.03 | 50.0 | -81.25 | -0.13 | 27.78 | -200.0 | -0.08 | 42.86 | -188.89 | -0.05 | -25.0 | -225.0 | 0.00 | 0 | -100.0 | -0.18 | 45.45 | -185.71 | -0.26 | 29.73 | -62.5 | -0.52 | -57.58 | -285.71 | 43 | 0.0 | 0.0 | -0.04 | 60.0 | -119.05 |
| 23Q1 (17) | 1.27 | -1.55 | -13.61 | 1.1 | 14.58 | -4.35 | 0.37 | 5.71 | -2.63 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 200.0 | -88.89 | 0.02 | 0 | -80.0 | -0.18 | -800.0 | -550.0 | -0.14 | -600.0 | -566.67 | -0.04 | 0 | -500.0 | 0.00 | 0 | -100.0 | -0.33 | -725.0 | -571.43 | -0.37 | -640.0 | -131.25 | -0.33 | -150.0 | -571.43 | 43 | 0.0 | 0.0 | -0.1 | -266.67 | -183.33 |
| 22Q4 (16) | 1.29 | -15.13 | -26.29 | 0.96 | -17.95 | -21.95 | 0.35 | -12.5 | -5.41 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -104.76 | -133.33 | 0 | -100.0 | -100.0 | -0.02 | -111.11 | -110.53 | -0.02 | -111.11 | -115.38 | 0 | 0 | -100.0 | 0.00 | -100.0 | -100.0 | -0.04 | -109.52 | -113.33 | -0.05 | 58.33 | -123.81 | 0.66 | -5.71 | -74.62 | 43 | 0.0 | 0.0 | 0.06 | -76.92 | -77.78 |
| 22Q3 (15) | 1.52 | 10.95 | -5.59 | 1.17 | 8.33 | -0.85 | 0.4 | 29.03 | -2.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.21 | 50.0 | 1150.0 | 0.23 | 43.75 | 1050.0 | 0.18 | 38.46 | 260.0 | 0.18 | 100.0 | 1900.0 | 0 | -100.0 | -100.0 | 1.80 | -94.12 | 0 | 0.42 | 100.0 | 2200.0 | -0.12 | 25.0 | -71.43 | 0.70 | 150.0 | -69.57 | 43 | 0.0 | 0.0 | 0.26 | 23.81 | 116.67 |
| 22Q2 (14) | 1.37 | -6.8 | -48.69 | 1.08 | -6.09 | -37.93 | 0.31 | -18.42 | -24.39 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 55.56 | 182.35 | 0.16 | 60.0 | 200.0 | 0.13 | 225.0 | -63.89 | 0.09 | 200.0 | -74.29 | 0.04 | 300.0 | 300.0 | 30.61 | 13.54 | 1119.52 | 0.21 | 200.0 | -74.39 | -0.16 | 0.0 | -113.45 | 0.28 | 300.0 | -87.93 | 43 | 0.0 | 0.0 | 0.21 | 75.0 | -51.16 |
| 22Q1 (13) | 1.47 | -16.0 | -61.52 | 1.15 | -6.5 | -56.27 | 0.38 | 2.7 | -5.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 200.0 | 280.0 | 0.1 | 150.0 | 900.0 | 0.04 | -78.95 | -95.0 | 0.03 | -76.92 | -95.38 | 0.01 | -83.33 | -93.33 | 26.96 | -17.15 | 42.49 | 0.07 | -76.67 | -95.33 | -0.16 | -176.19 | -110.74 | 0.07 | -97.31 | -95.33 | 43 | 0.0 | 0.0 | 0.12 | -55.56 | -86.21 |
| 21Q4 (12) | 1.75 | 8.7 | -76.38 | 1.23 | 4.24 | -75.05 | 0.37 | -9.76 | -65.74 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 250.0 | 115.79 | 0.04 | 100.0 | 130.77 | 0.19 | 280.0 | -84.92 | 0.13 | 1400.0 | -87.25 | 0.06 | 0.0 | -76.0 | 32.54 | 0 | 65.85 | 0.30 | 1600.0 | -87.23 | 0.21 | 400.0 | -92.13 | 2.60 | 13.04 | -84.71 | 43 | 0.0 | 0.0 | 0.27 | 125.0 | -79.7 |
| 21Q3 (11) | 1.61 | -39.7 | -78.3 | 1.18 | -32.18 | -74.07 | 0.41 | 0.0 | -28.07 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 88.24 | 88.24 | 0.02 | 112.5 | 113.33 | 0.05 | -86.11 | -97.69 | -0.01 | -102.86 | -100.58 | 0.06 | 500.0 | -86.05 | 0.00 | -100.0 | -100.0 | -0.02 | -102.44 | -100.5 | -0.07 | -105.88 | -101.61 | 2.30 | -0.86 | -84.31 | 43 | 0.0 | 0.0 | 0.12 | -72.09 | -94.57 |
| 21Q2 (10) | 2.67 | -30.1 | -63.97 | 1.74 | -33.84 | -41.22 | 0.41 | 2.5 | -42.25 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.17 | -240.0 | 0 | -0.16 | -1700.0 | -220.0 | 0.36 | -55.0 | -90.22 | 0.35 | -46.15 | -88.49 | 0.01 | -93.33 | -98.44 | 2.51 | -86.73 | -85.62 | 0.82 | -45.33 | -88.32 | 1.19 | -20.13 | -83.45 | 2.32 | 54.67 | -78.28 | 43 | 0.0 | 0.0 | 0.43 | -50.57 | -88.47 |
| 21Q1 (9) | 3.82 | -48.45 | -2.8 | 2.63 | -46.65 | 96.27 | 0.4 | -62.96 | -21.57 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.05 | 0 | 0 | 0 | 100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 73.68 | -600.0 | 0.01 | 107.69 | -50.0 | 0.8 | -36.51 | -61.72 | 0.65 | -36.27 | -59.12 | 0.15 | -40.0 | -70.0 | 18.92 | -3.57 | -21.59 | 1.50 | -36.17 | -59.02 | 1.49 | -44.19 | -59.18 | 1.50 | -91.18 | -59.02 | 43 | 0.0 | 0.0 | 0.87 | -34.59 | -59.35 |
| 20Q4 (8) | 7.41 | -0.13 | 276.14 | 4.93 | 8.35 | 220.13 | 1.08 | 89.47 | 237.5 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | -0.04 | 0 | -200.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.19 | -11.76 | -90.0 | -0.13 | 13.33 | -225.0 | 1.26 | -41.67 | 2000.0 | 1.02 | -40.7 | 1357.14 | 0.25 | -41.86 | 2600.0 | 19.62 | -2.1 | 0 | 2.35 | -40.95 | 1282.35 | 2.67 | -38.62 | 926.92 | 17.01 | 16.03 | 2477.27 | 43 | 0.0 | 0.0 | 1.33 | -39.82 | 1008.33 |
| 20Q3 (7) | 7.42 | 0.13 | 251.66 | 4.55 | 53.72 | 199.34 | 0.57 | -19.72 | 23.91 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.17 | 0 | -1600.0 | -0.15 | -200.0 | -600.0 | 2.16 | -41.3 | 1250.0 | 1.72 | -43.42 | 1463.64 | 0.43 | -32.81 | 616.67 | 20.04 | 14.78 | -42.38 | 3.98 | -43.3 | 1492.0 | 4.35 | -39.5 | 2189.47 | 14.66 | 37.27 | 2832.0 | 43 | 0.0 | 0.0 | 2.21 | -40.75 | 904.55 |
| 20Q2 (6) | 7.41 | 88.55 | 247.89 | 2.96 | 120.9 | 79.39 | 0.71 | 39.22 | 86.84 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.05 | -350.0 | -266.67 | 3.68 | 76.08 | 2730.77 | 3.04 | 91.19 | 2940.0 | 0.64 | 28.0 | 2033.33 | 17.46 | -27.64 | -19.39 | 7.02 | 91.8 | 2952.17 | 7.19 | 96.99 | 4393.75 | 10.68 | 191.8 | 4172.0 | 43 | 0.0 | 0.0 | 3.73 | 74.3 | 1863.16 |
| 20Q1 (5) | 3.93 | 99.49 | 139.63 | 1.34 | -12.99 | 3.88 | 0.51 | 59.38 | 30.77 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | -75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 110.0 | -50.0 | 0.02 | 150.0 | -50.0 | 2.09 | 3383.33 | 0 | 1.59 | 2171.43 | 15800.0 | 0.5 | 5100.0 | 5100.0 | 24.13 | 0 | 0 | 3.66 | 2052.94 | 18200.0 | 3.65 | 1303.85 | 5314.29 | 3.66 | 454.55 | 18200.0 | 43 | 0.0 | 0.0 | 2.14 | 1683.33 | 3466.67 |
| 19Q4 (4) | 1.97 | -6.64 | 0.0 | 1.54 | 1.32 | 0.0 | 0.32 | -30.43 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.1 | -900.0 | 0.0 | -0.04 | -233.33 | 0.0 | 0.06 | -62.5 | 0.0 | 0.07 | -36.36 | 0.0 | -0.01 | -116.67 | 0.0 | 0.00 | -100.0 | 0.0 | 0.17 | -32.0 | 0.0 | 0.26 | 36.84 | 0.0 | 0.66 | 32.0 | 0.0 | 43 | 0.0 | 0.0 | 0.12 | -45.45 | 0.0 |
| 19Q3 (3) | 2.11 | -0.94 | 0.0 | 1.52 | -7.88 | 0.0 | 0.46 | 21.05 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | -200.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.16 | 23.08 | 0.0 | 0.11 | 10.0 | 0.0 | 0.06 | 100.0 | 0.0 | 34.78 | 60.57 | 0.0 | 0.25 | 8.7 | 0.0 | 0.19 | 18.75 | 0.0 | 0.50 | 100.0 | 0.0 | 43 | 0.0 | 0.0 | 0.22 | 15.79 | 0.0 |
| 19Q2 (2) | 2.13 | 29.88 | 0.0 | 1.65 | 27.91 | 0.0 | 0.38 | -2.56 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -50.0 | 0.0 | 0.03 | -25.0 | 0.0 | 0.13 | 0 | 0.0 | 0.1 | 900.0 | 0.0 | 0.03 | 400.0 | 0.0 | 21.66 | 0 | 0.0 | 0.23 | 1050.0 | 0.0 | 0.16 | 328.57 | 0.0 | 0.25 | 1150.0 | 0.0 | 43 | 0.0 | 0.0 | 0.19 | 216.67 | 0.0 |
| 19Q1 (1) | 1.64 | 0.0 | 0.0 | 1.29 | 0.0 | 0.0 | 0.39 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | -0.07 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 43 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 |
