損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 61.19 | -27.32 | 52.32 | -30.73 | 5.03 | 8.41 | 0.15 | 200.0 | 0.54 | -1.82 | 0 | 0 | 0.07 | 0.0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | -20.0 | -0.08 | 0 | 3.76 | -44.54 | 2.3 | -56.69 | 1.45 | 0.0 | 38.69 | 80.2 | 1.73 | -56.86 | 1.80 | -7.22 | 0.00 | 0 | 132 | 0.76 | 5.08 | -36.89 |
| 2022 (9) | 84.19 | 1.78 | 75.53 | 8.63 | 4.64 | 4.27 | 0.05 | 400.0 | 0.55 | 71.88 | 0 | 0 | 0.07 | 0.0 | 0.02 | 0 | 0 | 0 | 2.24 | 22300.0 | 0 | 0 | 0.2 | 0 | 2.75 | 1733.33 | 6.78 | -23.82 | 5.31 | -13.24 | 1.45 | -47.46 | 21.47 | -30.65 | 4.01 | -13.39 | 1.94 | -57.08 | 0.00 | 0 | 131 | 5.65 | 8.05 | -18.69 |
| 2021 (8) | 82.72 | 56.64 | 69.53 | 50.86 | 4.45 | 13.81 | 0.01 | -87.5 | 0.32 | 23.08 | 0 | 0 | 0.07 | -12.5 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | -0.15 | 0 | 0.15 | 0 | 8.9 | 246.3 | 6.12 | 243.82 | 2.76 | 249.37 | 30.96 | 1.01 | 4.63 | 208.67 | 4.52 | 197.37 | 0.00 | 0 | 124 | 5.08 | 9.9 | 182.05 |
| 2020 (7) | 52.81 | 1.07 | 46.09 | 0.61 | 3.91 | -9.7 | 0.08 | -38.46 | 0.26 | 8.33 | 0 | 0 | 0.08 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.23 | 0 | -0.25 | 0 | -0.23 | 0 | 2.57 | 4.47 | 1.78 | 5.33 | 0.79 | 6.76 | 30.65 | 1.36 | 1.50 | 5.63 | 1.52 | 50.5 | 0.00 | 0 | 118 | 0.0 | 3.51 | 2.63 |
| 2019 (6) | 52.25 | -4.16 | 45.81 | -6.43 | 4.33 | 0.0 | 0.13 | 30.0 | 0.24 | -7.69 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0.69 | 0 | 0 | 0 | -0.12 | 0 | 0.36 | 12.5 | 2.46 | 58.71 | 1.69 | 302.38 | 0.74 | -33.93 | 30.24 | -58.11 | 1.42 | 305.71 | 1.01 | 1162.5 | 0.00 | 0 | 118 | 0.0 | 3.42 | 33.07 |
| 2018 (5) | 54.52 | 3.73 | 48.96 | 5.97 | 4.33 | -2.7 | 0.1 | 25.0 | 0.26 | 4.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0 | 0 | 0.49 | 0 | 0.32 | 0 | 1.55 | -10.92 | 0.42 | -53.85 | 1.12 | 34.94 | 72.19 | 50.8 | 0.35 | -54.55 | 0.08 | -90.12 | 0.00 | 0 | 118 | 0.0 | 2.57 | -6.55 |
| 2017 (4) | 52.56 | 9.39 | 46.2 | 15.18 | 4.45 | 6.46 | 0.08 | -27.27 | 0.25 | 4.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.49 | 0 | -0.25 | 0 | -0.16 | 0 | 1.74 | -53.6 | 0.91 | -63.01 | 0.83 | -34.65 | 47.87 | 41.54 | 0.77 | -63.33 | 0.81 | -56.68 | 0.00 | 0 | 118 | 1.72 | 2.75 | -41.49 |
| 2016 (3) | 48.05 | 1.52 | 40.11 | -1.3 | 4.18 | -9.33 | 0.11 | -67.65 | 0.24 | -7.69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | -0.01 | 0 | 3.75 | 102.7 | 2.46 | 117.7 | 1.27 | 76.39 | 33.82 | -12.7 | 2.10 | 125.81 | 1.87 | 88.89 | 0.00 | 0 | 116 | -3.33 | 4.7 | 66.67 |
| 2015 (2) | 47.33 | -18.04 | 40.64 | -17.47 | 4.61 | 1.32 | 0.34 | 36.0 | 0.26 | 30.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | -0.06 | 0 | -0.18 | 0 | 1.85 | -58.14 | 1.13 | -63.07 | 0.72 | -47.06 | 38.74 | 25.62 | 0.93 | -61.73 | 0.99 | -53.95 | 0.00 | 0 | 120 | -0.83 | 2.82 | -47.49 |
| 2014 (1) | 57.75 | -1.58 | 49.24 | -1.3 | 4.55 | 9.38 | 0.25 | 56.25 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.22 | -12.0 | 0.22 | 10.0 | 4.42 | -13.16 | 3.06 | -13.56 | 1.36 | -12.26 | 30.84 | 1.18 | 2.43 | -14.13 | 2.15 | -15.02 | 0.00 | 0 | 121 | 3.42 | 5.37 | -12.25 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 14.4 | -12.25 | -11.49 | 12.57 | -9.83 | -16.37 | 1.18 | -8.53 | -7.09 | 0.07 | 250.0 | 133.33 | 0.16 | 6.67 | 23.08 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0.03 | 0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.44 | -222.22 | 20.0 | -0.14 | -800.0 | 72.0 | 0.5 | -58.68 | 194.34 | 0.21 | -72.73 | 148.84 | 0.28 | -36.36 | 380.0 | 56.12 | 53.29 | 0 | 0.16 | -72.41 | 148.48 | 0.27 | -52.63 | 440.0 | 1.74 | 10.13 | -56.93 | 132 | 0.0 | 0.76 | 0.88 | -42.86 | 519.05 |
| 23Q3 (19) | 16.41 | 6.56 | -14.97 | 13.94 | 6.49 | -22.25 | 1.29 | 6.61 | 10.26 | 0.02 | -60.0 | 0.0 | 0.15 | 25.0 | 7.14 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.36 | 16.13 | -21.74 | 0.02 | -92.0 | -96.23 | 1.21 | -9.7 | 68.06 | 0.77 | -14.44 | 40.0 | 0.44 | 0.0 | 158.82 | 36.61 | 11.18 | 54.47 | 0.58 | -15.94 | 41.46 | 0.57 | 16.33 | 2750.0 | 1.58 | 58.0 | -63.84 | 132 | 0.76 | 0.0 | 1.54 | -6.67 | 48.08 |
| 23Q2 (18) | 15.4 | 2.8 | -31.83 | 13.09 | 2.91 | -33.52 | 1.21 | -10.37 | 21.0 | 0.05 | 400.0 | 0 | 0.12 | 0.0 | -20.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.31 | 542.86 | 3200.0 | 0.25 | 219.05 | 92.31 | 1.34 | 91.43 | -33.99 | 0.9 | 119.51 | -33.33 | 0.44 | 51.72 | -35.29 | 32.93 | -19.25 | -0.87 | 0.69 | 122.58 | -33.01 | 0.49 | 4.26 | -46.74 | 1.00 | 222.58 | -74.68 | 131 | 0.0 | 0.0 | 1.65 | 63.37 | -30.38 |
| 23Q1 (17) | 14.98 | -7.93 | -42.45 | 12.72 | -15.37 | -44.38 | 1.35 | 6.3 | 12.5 | 0.01 | -66.67 | 0 | 0.12 | -7.69 | -7.69 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.07 | 87.27 | -123.33 | -0.21 | 58.0 | -108.08 | 0.7 | 232.08 | -84.65 | 0.41 | 195.35 | -89.35 | 0.29 | 390.0 | -58.57 | 40.78 | 0 | 163.78 | 0.31 | 193.94 | -89.2 | 0.47 | 840.0 | -50.53 | 0.31 | -92.33 | -89.2 | 131 | 0.0 | -2.24 | 1.01 | 580.95 | -79.22 |
| 22Q4 (16) | 16.27 | -15.7 | -35.56 | 15.03 | -16.17 | -30.35 | 1.27 | 8.55 | -9.29 | 0.03 | 50.0 | 0 | 0.13 | -7.14 | 30.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.55 | -219.57 | -5400.0 | -0.5 | -194.34 | -412.5 | -0.53 | -173.61 | -121.9 | -0.43 | -178.18 | -126.71 | -0.1 | -158.82 | -112.35 | 0.00 | -100.0 | -100.0 | -0.33 | -180.49 | -125.58 | 0.05 | 150.0 | -95.45 | 4.04 | -7.55 | -17.89 | 131 | -0.76 | 5.65 | -0.21 | -120.19 | -107.81 |
| 22Q3 (15) | 19.3 | -14.56 | -12.75 | 17.93 | -8.94 | -3.45 | 1.17 | 17.0 | 23.16 | 0.02 | 0 | 0 | 0.14 | -6.67 | 100.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.46 | 4700.0 | 4700.0 | 0.53 | 307.69 | 0 | 0.72 | -64.53 | -72.31 | 0.55 | -59.26 | -70.11 | 0.17 | -75.0 | -77.33 | 23.70 | -28.66 | -17.51 | 0.41 | -60.19 | -72.85 | 0.02 | -97.83 | -98.56 | 4.37 | 10.63 | 18.43 | 132 | 0.76 | 8.2 | 1.04 | -56.12 | -63.51 |
| 22Q2 (14) | 22.59 | -13.22 | 23.92 | 19.69 | -13.9 | 31.71 | 1.0 | -16.67 | -6.54 | 0 | 0 | 0 | 0.15 | 15.38 | 87.5 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | -0.01 | -103.33 | 94.12 | 0.13 | -95.0 | 533.33 | 2.03 | -55.48 | -6.88 | 1.35 | -64.94 | -6.9 | 0.68 | -2.86 | -5.56 | 33.22 | 114.88 | -0.03 | 1.03 | -64.11 | -14.88 | 0.92 | -3.16 | -17.86 | 3.95 | 37.63 | 76.34 | 131 | -2.24 | 10.08 | 2.37 | -51.23 | -2.47 |
| 22Q1 (13) | 26.03 | 3.09 | 52.04 | 22.87 | 5.98 | 58.49 | 1.2 | -14.29 | 16.5 | 0 | 0 | 0 | 0.13 | 30.0 | 85.71 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.24 | 0 | 0 | 0 | 0 | 0 | 0.3 | 3100.0 | 650.0 | 2.6 | 1525.0 | 8566.67 | 4.56 | 88.43 | 168.24 | 3.85 | 139.13 | 215.57 | 0.7 | -13.58 | 48.94 | 15.46 | -54.0 | -44.11 | 2.87 | 122.48 | 175.96 | 0.95 | -13.64 | 5.56 | 2.87 | -41.67 | 175.96 | 134 | 8.06 | 13.56 | 4.86 | 80.67 | 151.81 |
| 21Q4 (12) | 25.25 | 14.15 | 62.38 | 21.58 | 16.21 | 58.33 | 1.4 | 47.37 | 29.63 | 0 | 0 | -100.0 | 0.1 | 42.86 | 66.67 | 0 | 0 | 0 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.01 | 0.0 | 90.91 | 0.16 | 0 | 166.67 | 2.42 | -6.92 | 168.89 | 1.61 | -12.5 | 168.33 | 0.81 | 8.0 | 170.0 | 33.61 | 16.99 | 1.63 | 1.29 | -14.57 | 152.94 | 1.10 | -20.86 | 168.29 | 4.92 | 33.33 | 225.83 | 124 | 1.64 | 5.08 | 2.69 | -5.61 | 133.91 |
| 21Q3 (11) | 22.12 | 21.34 | 46.98 | 18.57 | 24.21 | 43.29 | 0.95 | -11.21 | -3.06 | 0 | 0 | -100.0 | 0.07 | -12.5 | 16.67 | 0 | 0 | 0 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.01 | 94.12 | 93.33 | 0 | 100.0 | 100.0 | 2.6 | 19.27 | 182.61 | 1.84 | 26.9 | 166.67 | 0.75 | 4.17 | 226.09 | 28.73 | -13.54 | 16.17 | 1.51 | 24.79 | 155.93 | 1.39 | 24.11 | 107.46 | 3.69 | 64.73 | 269.0 | 122 | 2.52 | 3.39 | 2.85 | 17.28 | 147.83 |
| 21Q2 (10) | 18.23 | 6.48 | 46.07 | 14.95 | 3.6 | 37.66 | 1.07 | 3.88 | 16.3 | 0 | 0 | 0 | 0.08 | 14.29 | 33.33 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.17 | -525.0 | 0 | -0.03 | -200.0 | 78.57 | 2.18 | 28.24 | 289.29 | 1.45 | 18.85 | 291.89 | 0.72 | 53.19 | 278.95 | 33.23 | 20.14 | -1.31 | 1.21 | 16.35 | 290.32 | 1.12 | 24.44 | 187.18 | 2.24 | 115.38 | 446.34 | 119 | 0.85 | -0.83 | 2.43 | 25.91 | 207.59 |
| 21Q1 (9) | 17.12 | 10.1 | 75.95 | 14.43 | 5.87 | 67.21 | 1.03 | -4.63 | 9.57 | 0 | -100.0 | -100.0 | 0.07 | 16.67 | 0.0 | 0 | 0 | 0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.04 | 136.36 | -42.86 | 0.03 | -50.0 | -25.0 | 1.7 | 88.89 | 794.74 | 1.22 | 103.33 | 1009.09 | 0.47 | 56.67 | 571.43 | 27.66 | -16.36 | -29.13 | 1.04 | 103.92 | 940.0 | 0.90 | 119.51 | 1700.0 | 1.04 | -31.13 | 940.0 | 118 | 0.0 | 0.0 | 1.93 | 67.83 | 359.52 |
| 20Q4 (8) | 15.55 | 3.32 | 15.96 | 13.63 | 5.17 | 14.35 | 1.08 | 10.2 | 1.89 | 0.01 | 0.0 | 0 | 0.06 | 0.0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.23 | 0 | 0 | -0.11 | 26.67 | 0 | 0.06 | 131.58 | -85.37 | 0.9 | -2.17 | 500.0 | 0.6 | -13.04 | 5900.0 | 0.3 | 30.43 | 130.77 | 33.07 | 33.72 | -63.3 | 0.51 | -13.56 | 5000.0 | 0.41 | -38.81 | 236.67 | 1.51 | 51.0 | 5.59 | 118 | 0.0 | 0.0 | 1.15 | 0.0 | 202.63 |
| 20Q3 (7) | 15.05 | 20.59 | 13.16 | 12.96 | 19.34 | 9.64 | 0.98 | 6.52 | -14.04 | 0.01 | 0 | -66.67 | 0.06 | 0.0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.15 | 0 | -475.0 | -0.19 | -35.71 | -216.67 | 0.92 | 64.29 | -6.12 | 0.69 | 86.49 | -16.87 | 0.23 | 21.05 | 76.92 | 24.73 | -26.55 | 92.0 | 0.59 | 90.32 | -15.71 | 0.67 | 71.79 | 0.0 | 1.00 | 143.9 | -29.58 | 118 | -1.67 | 0.0 | 1.15 | 45.57 | -5.74 |
| 20Q2 (6) | 12.48 | 28.26 | -6.24 | 10.86 | 25.84 | -3.64 | 0.92 | -2.13 | -17.86 | 0 | -100.0 | -100.0 | 0.06 | -14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.14 | -450.0 | -380.0 | 0.56 | 194.74 | -41.67 | 0.37 | 236.36 | -43.94 | 0.19 | 171.43 | -40.62 | 33.67 | -13.73 | 1.97 | 0.31 | 210.0 | -44.64 | 0.39 | 680.0 | -15.22 | 0.41 | 310.0 | -43.06 | 120 | 1.69 | 1.69 | 0.79 | 88.1 | -34.71 |
| 20Q1 (5) | 9.73 | -27.44 | -20.44 | 8.63 | -27.6 | -20.17 | 0.94 | -11.32 | -6.93 | 0.02 | 0 | -33.33 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0 | 333.33 | 0.04 | -90.24 | 200.0 | 0.19 | 26.67 | -47.22 | 0.11 | 1000.0 | -38.89 | 0.07 | -46.15 | -56.25 | 39.03 | -56.69 | -13.86 | 0.10 | 900.0 | -37.5 | 0.05 | 116.67 | -70.59 | 0.10 | -93.01 | -37.5 | 118 | 0.0 | 0.0 | 0.42 | 10.53 | -31.15 |
| 19Q4 (4) | 13.41 | 0.83 | 0.0 | 11.92 | 0.85 | 0.0 | 1.06 | -7.02 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.41 | 783.33 | 0.0 | 0.15 | -84.69 | 0.0 | 0.01 | -98.8 | 0.0 | 0.13 | 0.0 | 0.0 | 90.12 | 599.69 | 0.0 | 0.01 | -98.57 | 0.0 | -0.30 | -144.78 | 0.0 | 1.43 | 0.7 | 0.0 | 118 | 0.0 | 0.0 | 0.38 | -68.85 | 0.0 |
| 19Q3 (3) | 13.3 | -0.08 | 0.0 | 11.82 | 4.88 | 0.0 | 1.14 | 1.79 | 0.0 | 0.03 | -40.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | -42.86 | 0.0 | -0.06 | -220.0 | 0.0 | 0.98 | 2.08 | 0.0 | 0.83 | 25.76 | 0.0 | 0.13 | -59.38 | 0.0 | 12.88 | -60.99 | 0.0 | 0.70 | 25.0 | 0.0 | 0.67 | 45.65 | 0.0 | 1.42 | 97.22 | 0.0 | 118 | 0.0 | 0.0 | 1.22 | 0.83 | 0.0 |
| 19Q2 (2) | 13.31 | 8.83 | 0.0 | 11.27 | 4.26 | 0.0 | 1.12 | 10.89 | 0.0 | 0.05 | 66.67 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.07 | 333.33 | 0.0 | 0.05 | 225.0 | 0.0 | 0.96 | 166.67 | 0.0 | 0.66 | 266.67 | 0.0 | 0.32 | 100.0 | 0.0 | 33.02 | -27.12 | 0.0 | 0.56 | 250.0 | 0.0 | 0.46 | 170.59 | 0.0 | 0.72 | 350.0 | 0.0 | 118 | 0.0 | 0.0 | 1.21 | 98.36 | 0.0 |
| 19Q1 (1) | 12.23 | 0.0 | 0.0 | 10.81 | 0.0 | 0.0 | 1.01 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | -0.04 | 0.0 | 0.0 | 0.36 | 0.0 | 0.0 | 0.18 | 0.0 | 0.0 | 0.16 | 0.0 | 0.0 | 45.31 | 0.0 | 0.0 | 0.16 | 0.0 | 0.0 | 0.17 | 0.0 | 0.0 | 0.16 | 0.0 | 0.0 | 118 | 0.0 | 0.0 | 0.61 | 0.0 | 0.0 |
