資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)19.8153.5719.68-8.760.840.00061.19-27.322.3-56.6918.87-13.230.8419.4213.8-5.679.29-4.237.52221.370013.420.05.7710.111.39-34.7414.49-0.5521.66-1.28-1.68012.81-2.810.00-0.27
2022 (9)12.996.9521.57-22.050.840.00084.191.785.31-13.2421.74-30.9825.82-32.1914.63-5.379.718.442.34-27.330013.420.075.2413.172.1326.0414.577.1321.9410.14-1.39013.1814.910.00-1.68
2021 (8)6.55-2.5327.67103.460.84-22.940082.7256.646.12243.8231.558.4538.081.1615.4624.488.1917.53.22-62.650013.4113.364.634.281.69-12.8913.648.1519.9227.94-2.13011.4753.140.00-4.27
2020 (7)6.72-29.4913.6-16.051.0929.760052.811.071.785.3319.8819.3337.6418.0612.420.496.9731.028.6277.00011.830.04.443.741.9448.099.18-1.6115.574.36-1.6907.491.350.01104.96
2019 (6)9.53-18.5516.2-4.140.840.00.24052.25-4.161.69302.3816.662.0231.896.4512.36-21.525.3268.894.8715.680.010.011.83-2.634.281.181.3127.189.336.6314.926.42-1.9407.39-0.670.00-87.58
2018 (5)11.71.3916.9-3.430.840.00054.523.730.42-53.8516.33-6.7429.95-10.0915.750.73.154.34.21-16.630.010.012.150.04.232.171.0308.75-12.8514.02-1.13-1.3107.44-17.430.02-4.68
2017 (4)11.54-5.4117.526.540.84740.00052.569.390.91-63.0117.51-0.6833.31-9.215.649.223.0223.775.05-5.430.010.012.150.04.146.150010.04-7.8114.18-6.15-1.0309.01-18.240.0215.58
2016 (3)12.2-45.4113.83-5.210.100048.051.522.46117.717.639.336.697.6614.3247.172.448.935.3446.30.01-50.012.150.03.93.170.330.010.8911.8115.119.020.13-92.2611.02-3.50.02209.24
2015 (2)22.3518.3814.59-3.25000047.33-18.041.13-63.0716.13-16.6834.081.669.73-18.12.24-0.443.6531.290.02-33.3312.150.03.788.620.330.09.74-14.1113.86-8.511.68-21.511.42-15.280.010
2014 (1)18.88-3.4315.0821.61000057.75-1.583.06-13.5619.363.733.525.3711.883.042.25-1.752.7800.03-25.012.152.193.4811.540.330.011.341.5215.153.632.14125.2613.4811.220.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)19.8117.0153.5719.68-22.24-8.760.840.00.000014.4-12.25-11.490.21-72.73148.8418.87-9.45-13.230.84-6.6919.4213.86.07-5.679.29-1.06-4.237.523480.95221.3700013.420.00.05.770.010.111.39-34.74-34.7414.497.17-0.5521.661.12-1.28-1.68-143.48-20.8612.81-0.16-2.810.000.7-0.27
23Q3 (19)16.93-8.3439.6925.311.656.210.840.0-22.9400016.416.56-14.970.77-14.4440.020.844.83-20.6733.059.6317.2113.015.86-19.349.39-1.2613.680.21-50.0-90.8700013.420.00.05.770.010.112.130.00.013.526.12-9.9321.423.73-4.29-0.6944.3540.5212.8311.57-7.360.001.650.44
23Q2 (18)18.4725.3989.8324.932.45-11.070.84-22.940.000015.42.8-31.830.9119.51-33.3319.881.33-33.9530.1412.37-3.8712.29-4.65-40.199.51-0.8315.550.42-77.66-84.7800013.420.00.05.7710.1110.112.130.00.012.74-15.01-11.8920.65-7.69-5.41-1.24-90.7713.8911.5-19.8-11.670.00-3.98-2.88
23Q1 (17)14.7314.1942.0418.8-12.84-37.521.0929.7629.7600014.98-7.93-42.450.41195.35-89.3519.62-9.75-41.9926.833.88-27.3212.89-11.89-31.229.59-1.1316.811.88-19.66-36.700013.420.00.05.240.013.172.130.026.0414.992.88-14.122.371.96-5.89-0.6553.2445.8314.348.8-11.750.001.475.79
22Q4 (16)12.96.4496.9521.57-9.48-22.050.84-22.940.000016.27-15.7-35.56-0.43-178.18-126.7121.74-17.24-30.9825.82-8.42-32.1914.63-9.3-5.379.717.4318.442.341.74-27.3300013.420.00.075.240.013.172.130.026.0414.57-2.937.1321.94-1.9710.14-1.39-19.8334.7413.18-4.8414.910.001.42-1.68
22Q3 (15)12.1224.56105.0823.83-14.892.761.0929.76-53.4200019.3-14.56-12.750.55-59.26-70.1126.27-12.72-2.3828.20-10.08-23.4916.13-21.519.218.260.365.492.3-16.677.9800013.420.00.65.240.013.172.130.026.0415.013.825.0822.382.5222.16-1.1619.4451.2613.856.3743.970.00-1.71-7.55
22Q2 (14)9.73-6.1731.3128.0-6.9546.370.840.0-47.1700022.59-13.2223.921.35-64.94-6.930.1-11.029.2431.36-15.04-11.2120.559.6636.458.230.2418.422.76-7.07-41.8900013.420.04.845.2413.1718.022.1326.049.7914.46-17.1322.0321.83-8.1619.68-1.44-20.033.3313.02-19.8834.370.004.59-5.0
22Q1 (13)10.3758.3237.3530.098.7593.880.840.0-37.3100026.033.0952.043.85139.13215.5733.827.3759.7536.91-3.074.9618.7421.2239.128.210.2417.792.97-7.76-61.6300013.420.0712.34.630.04.281.690.0-12.8917.4528.3167.7923.7719.3341.57-1.243.6634.4316.2541.6789.610.00-5.69-10.79
21Q4 (12)6.5510.83-2.5327.6719.32103.460.84-64.1-22.9400025.2514.1562.381.61-12.5168.3331.517.0658.4538.083.331.1615.464.6724.488.194.617.53.2251.17-62.6500013.410.5213.364.630.04.281.690.0-12.8913.613.3348.1519.928.7327.94-2.1310.5-26.0411.4719.2353.140.00-4.64-4.27
21Q3 (11)5.91-20.24-32.6123.1921.2220.782.3447.17178.5700-100.022.1221.3446.981.8426.9166.6726.9115.5448.4336.854.363.014.77-1.9332.827.8312.6611.862.13-55.16-49.7600013.344.2212.764.634.284.281.69-12.89-12.8912.01.2739.718.320.4422.3-2.38-10.19-10.199.62-0.7249.610.011.0-2.97
21Q2 (10)7.41-1.85-30.2919.1323.268.691.5918.6689.2900018.236.4846.071.4518.85291.8923.2910.0156.3135.310.4215.9515.0611.832.456.95-0.29-1.284.75-38.636.7400-100.012.87.118.24.440.00.01.940.00.011.8513.9450.018.248.6427.64-2.16-18.0311.849.6913.0777.80.01-1.7976.92
21Q1 (9)7.5512.35-35.815.5214.12-12.321.3422.9459.5200-100.017.1210.175.951.22103.331009.0921.176.4953.4135.17-6.5826.7813.478.456.656.970.014.087.74-10.2166.0900-100.011.951.011.014.440.03.741.940.048.0910.413.2910.1716.797.8411.71-1.83-8.2821.468.5714.4220.530.011.2184.91
20Q4 (8)6.72-23.38-29.4913.6-29.17-16.051.0929.7629.760-100.0015.553.3215.960.6-13.045900.019.889.6519.3337.645.2118.0612.4211.690.496.97-0.4331.028.62103.377.000-100.011.830.00.04.440.03.741.940.048.099.186.87-1.6115.573.944.36-1.6921.7612.897.4916.491.350.01-3.35104.96
20Q3 (7)8.77-17.57.3419.29.0923.080.840.00.00.18050.015.0520.5913.160.6986.49-16.8718.1321.681.1235.7817.48011.12-2.2-17.577.0-0.5741.74.24-4.72-16.540-100.0-100.011.830.0-1.094.440.03.741.940.048.098.598.73-9.5814.984.83-0.73-2.1611.84-44.06.4317.98-19.620.0184.16114.62
20Q2 (6)10.63-9.61-12.4417.6-0.56-3.770.840.00.00-100.0012.4828.26-6.240.37236.36-43.9414.97.97-7.9730.469.8011.37-9.98-23.387.0415.22124.24.45-4.5117.410.010.00.011.830.0-1.094.443.743.741.9448.0948.097.9-16.31-8.7814.29-4.920.28-2.45-5.15-145.05.45-23.35-28.850.002.65-13.37
20Q1 (5)11.7623.4-9.2617.79.268.520.840.00.00.2009.73-27.44-20.440.111000.0-38.8913.8-17.17-13.0427.74-13.0012.632.18-18.836.1114.8594.594.66-4.3116.50.010.00.011.830.0-2.634.280.01.181.310.027.189.441.185.5915.030.745.85-2.33-20.1-158.897.11-3.79-11.570.0012.18-84.82
19Q4 (4)9.5316.650.016.23.850.00.840.00.00-100.00.013.410.830.00.01-98.80.016.66-7.080.031.8900.012.36-8.380.05.327.690.04.87-4.130.00.010.00.011.83-1.090.04.280.00.01.310.00.09.33-1.790.014.92-1.130.0-1.94-29.330.07.39-7.620.00.001.210.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。