損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q4 (20)0.496.5236.110.343.036.250.220.015.790.040.033.330.010.00.00000.020.00.00-100.000-100.000-100.00000-0.1-242.86-66.67-0.03-114.290-0.1-183.3337.5-0.08-180.038.46-0.03-250.0-50.00.00-100.00-0.21-175.043.24-0.1454.8461.11-0.37-131.25-436.36360.00.0-0.08-157.1433.33
23Q3 (19)0.4621.05-24.590.3313.79-17.50.224.764.760.0433.3333.330.010.00.00000.020.00.00.010-66.670.01000.05000000.0775.0-58.820.2190.9116.670.120-33.330.11100.0-33.330.020-33.3315.380-17.580.282900.0-30.0-0.316.06-287.5-0.1663.64-133.33360.00.00.14600.0-33.33
23Q2 (18)0.3826.67-38.710.29-3.33-32.560.215.00.00.030.050.00.010.000000.020.0100.00000000000000.04300.0-55.560.11175.01000.00100.0100.0-0.0193.3366.670100.0-100.00.0000-0.0197.6788.89-0.3337.74-200.0-0.44-2.33-650.0360.00.00.02115.38100.0
23Q1 (17)0.3-16.67-49.150.3-6.25-26.830.25.26-9.090.030.0200.00.010.00.00000.020.0100.0000000000000-0.0266.67-125.00.040-66.67-0.160.0-328.57-0.15-15.38-350.0-0.0150.0-150.00.000-100.0-0.43-16.22-368.75-0.53-47.22-211.76-0.43-490.91-368.75360.00.0-0.13-8.33-218.18
22Q4 (16)0.36-40.98-48.570.32-20.0-31.910.19-9.52-13.640.030.050.00.010.000000.020.0100.00-100.00000000000-0.06-135.29-200.00-100.0100.0-0.16-188.89-33.33-0.13-186.67-18.18-0.02-166.67-100.00.00-100.00-0.37-192.5-19.35-0.36-350.0-700.00.11-77.08126.19360.00.0-0.12-157.14-33.33
22Q3 (15)0.61-1.61-6.150.4-6.982.560.210.0-4.550.0350.0200.00.01000000.02100.0100.00.03050.000000000-100.00.1788.8900.181700.0280.00.181900.0357.140.15600.0314.290.0350.0018.66000.40544.44300.0-0.0827.27-200.00.48500.0536.36360.00.00.212000.0625.0
22Q2 (14)0.625.080.00.434.8816.220.21-4.55-4.550.02100.00.00-100.000000.010.00.000000000-100.00000.0912.5250.00.01-91.67-75.0-0.01-114.29-112.5-0.03-150.0-137.50.020.000.00-100.0-100.0-0.09-156.25-140.91-0.1135.29-200.00.08-50.0-11.11360.00.00.01-90.91-90.91
22Q1 (13)0.59-15.7125.530.41-12.7724.240.220.010.00.01-50.0-66.670.0100.00000.010.00.00000000000000.08500.000.12192.31300.00.07158.33333.330.06154.55220.00.02300.00.021.07000.16151.61223.08-0.17-383.3322.730.16138.1223.08360.00.00.11222.221000.0
21Q4 (12)0.77.6942.860.4720.5123.680.220.0-4.350.02100.0-33.330000000.010.00.00-100.0000-100.00000-100.00-0.02033.33-0.13-30.061.76-0.12-71.4373.91-0.11-57.1477.55-0.010-133.330.0000-0.31-55.077.210.06-25.0114.29-0.42-281.8278.01360.00.0-0.09-125.078.57
21Q3 (11)0.654.8438.30.395.4114.710.220.0-8.330.01-50.0-75.00000000.010.000.020100.00000-100.000.050600.00100.0100.0-0.1-350.0-900.0-0.07-187.541.67-0.07-187.530.000100.00.00-100.00-0.20-190.9128.570.08-27.27132.0-0.11-222.2280.0360.00.0-0.04-136.3650.0
21Q2 (10)0.6231.9119.230.3712.12-7.50.2210.00.00.02-33.3300-100.000000.010.000000000.0700000-0.06000.0433.330.00.08366.67233.330.08260.0260.00-100.0100.02.26000.22269.23269.230.11150.0144.00.09169.23134.62360.0-2.70.111000.0650.0
21Q1 (9)0.47-4.08-9.620.33-13.16-15.380.2-13.04-9.090.030.000.01000000.010.000000-100.000000000100.000.03108.82-40.0-0.0393.4825.0-0.0589.80.00.02-33.3300.0000-0.1390.440.0-0.2247.6221.43-0.1393.190.0360.00.00.01102.38200.0
20Q4 (8)0.494.26-3.920.3811.76-5.00.23-4.170.00.03-25.00.00000000.010-50.00-100.000.01000000100.0-100.0-0.0325.040.0-0.34-3300.0-950.0-0.46-283.33-475.0-0.49-390.0-600.00.03400.0400.00.0000-1.36-385.71-655.56-0.42-68.0-35.48-1.91-247.27-124.71360.00.0-0.42-425.0-950.0
20Q3 (7)0.47-9.62-4.080.34-15.0-10.530.249.09-7.690.0400.000000000-100.00.0100.0000000-0.0100-0.040-300.0-0.01-125.0-116.67-0.12-100.0-33.33-0.1-100.0-25.0-0.010.00.00.0000-0.28-115.38-21.74-0.250.035.9-0.55-111.5417.9136-2.70.0-0.08-300.0-60.0
20Q2 (6)0.520.0-5.450.42.56-9.090.220.0-15.3800-100.000000000-100.000000000000-100.000-100.00.04-20.0-42.86-0.06-50.025.0-0.050.037.5-0.0100.00.0000-0.130.038.1-0.2510.7140.48-0.26-100.040.91372.782.78-0.02-100.050.0
20Q1 (5)0.521.960.00.39-2.5-15.220.22-4.35-12.00-100.0-100.00000000-100.0-100.00000000000-100.000100.0-100.00.0525.0-50.0-0.0450.055.56-0.0528.5737.50100.000.0000-0.1327.7843.48-0.289.6844.0-0.1384.7143.48360.00.0-0.0175.075.0
19Q4 (4)0.514.080.00.45.260.00.23-11.540.00.03-25.00.0000.0000.00.020.00.00-100.00.0000.0000.00.0300.0-0.05-400.00.00.04-33.330.0-0.0811.110.0-0.0712.50.0-0.010.00.00.0000.0-0.1821.740.0-0.3120.510.0-0.85-26.870.0360.00.0-0.0420.00.0
19Q3 (3)0.49-10.910.00.38-13.640.00.260.00.00.0433.330.0000.0000.00.020.00.00.0100.0000.0000.00-100.00.0-0.01-200.00.00.06-14.290.0-0.09-12.50.0-0.080.00.0-0.010.00.00.0000.0-0.23-9.520.0-0.397.140.0-0.67-52.270.0360.00.0-0.05-25.00.0
19Q2 (2)0.555.770.00.44-4.350.00.264.00.00.030.00.0000.0000.00.020.00.0000.0000.0000.00.0100.00.010.00.00.07-30.00.0-0.0811.110.0-0.080.00.0-0.0100.00.0000.0-0.218.70.0-0.4216.00.0-0.44-91.30.0360.00.0-0.040.00.0
19Q1 (1)0.520.00.00.460.00.00.250.00.00.030.00.000.00.000.00.00.020.00.000.00.000.00.000.00.000.00.00.010.00.00.10.00.0-0.090.00.0-0.080.00.000.00.00.000.00.0-0.230.00.0-0.500.00.0-0.230.00.0360.00.0-0.040.00.0
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)1.62-25.351.25-20.380.840.00.1475.00.030.0000.060.00.02-33.330.010.00.05000000.333.12-0.150-0.130-0.0100.000-0.370-1.2800.000360.0-0.050
2022 (9)2.17-11.071.570.640.84-2.330.080.00.0350.0000.060.00.0350.00.010.000000.2800.3200.0800.0400.04300.051.5100.110-0.7800.000360.00.210
2021 (8)2.4422.01.562.630.86-5.490.08-46.670.020.0000.0650.00.02100.00.010.00.0700.050-0.080-0.160-0.140-0.1500.010.00.000-0.4200.0300.000360.0-0.010
2020 (7)2.0-3.381.52-9.520.91-9.00.157.140.02100.0000.04-42.860.010.00.010.00000-0.080-0.260-0.680-0.6900.0100.000-1.910-1.1900.000360.0-0.530
2019 (6)2.07-16.191.68-12.041.0-10.710.1427.270.010.0000.0716.670.01-50.00.01-66.67000.050-0.0300.27-3.57-0.340-0.30-0.0300.000-0.850-1.5800.000360.0-0.170
2018 (5)2.47-9.521.91-13.571.12-13.850.1157.140.010000.06500.00.02100.00.03200.00.090-0.010-0.0100.28833.33-0.280-0.220-0.0600.000-0.610-1.3900.000360.0-0.110
2017 (4)2.73-35.462.21-23.01.3-11.560.070.000000.01-50.00.010.00.010.000-0.020-0.0300.030-0.750-0.670-0.0700.000-1.860-1.9400.000360.0-0.550
2016 (3)4.23-23.652.87-21.581.47-9.260.07-30.000000.020.00.0100.01-50.0-0.02000-0.1000-0.110-0.090-0.0200.000-0.240-0.2500.000360.00.12-81.25
2015 (2)5.54-24.733.66-21.461.62-13.830.1400.000000.020.0000.02100.000000.02-85.710.13-18.750.39-60.20.32-63.220.07-36.3617.6655.050.84-63.320.53-73.10.000360.00.64-47.97
2014 (1)7.36-18.674.66-19.381.881.080.02100.000000.020000.010.0000.010.00.1455.560.1633.330.98-35.950.87-35.560.11-38.8911.39-3.152.29-38.441.97-42.40.000362.861.23-31.67

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。