資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)21.3421.466.9-32.350.44-69.440041.38-14.42-1.29012.83-7.531.018.083.95-20.52004.6127.00.37-40.3213.20.00.570.000-0.880-0.3100.18-10.0-0.700.010.07
2022 (9)17.57-4.6110.2-8.931.4475.610048.35-9.12-1.57013.87-15.5828.69-7.114.97-24.7003.63-35.870.62-1.5913.20.00.571.790.6439.13-0.1401.07-62.460.200.06-94.960.01-18.93
2021 (8)18.425.8611.217.030.82-67.720053.24.460.24-72.0916.43-18.1830.88-21.676.611.11005.6631.320.6350.013.20.00.5627.270.46-37.841.83-15.282.85-14.67-0.6401.19-30.00.0165.59
2020 (7)17.43.639.570.312.54133.030050.931.860.86177.4220.0831.5939.4329.185.9442.110.2-44.444.3141.780.4210.5313.20.00.447.320.7402.16-1.823.3427.97-0.4601.716.440.013.74
2019 (6)16.7914.379.5437.861.0945.330050.03.610.313000.015.263.6730.520.064.18-35.290.36111.763.0419.690.385.5613.20.00.410.0002.20.922.610.77-0.7401.46-42.060.01-16.19
2018 (5)14.6848.436.9267.960.75212.50048.26-10.360.01-99.5414.72-19.7830.50-10.516.460.310.1702.5484.060.36-20.013.20.380.41105.0002.18-27.332.59-18.810.34-71.432.52-39.860.01-0.99
2017 (4)9.8926.154.12-26.430.24-4.00053.844.142.1785.4718.3514.3334.089.796.449.52001.38961.540.452.2713.151.00.2150.0003.0123.883.19124.651.19-17.364.1950.720.01-57.05
2016 (3)7.84-13.185.6-58.760.25-16.670051.7-12.611.1750.016.05-11.4231.041.365.884.44000.13160.00.44-20.013.020.00.080001.3469.621.4279.751.44-61.82.78-39.040.01-41.77
2015 (2)9.0335.5913.5832.230.320.00059.1621.750.78018.123.8430.63-14.715.63-12.85000.05-85.710.553.7713.020.0800000.7900.7903.77-3.584.56141.270.028.93
2014 (1)6.669.1810.275.120.254.170048.59-5.76-1.93017.450.0635.916.176.4614.13000.35483.330.5335.913.010.70000-2.020-2.0203.9129.471.898.620.02295.1
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)21.3436.9721.466.9-5.48-32.350.4415.79-69.4400011.26-14.05-6.940.2376.92182.1412.83-10.34-7.531.01-8.528.113.950.25-20.520004.61-2.5427.00.37-2.63-40.3213.20.00.00.570.00.000-100.0-0.8820.0-528.57-0.3141.51-128.970.18-83.18-10.0-0.7-2233.33-1266.670.01-3.220.07
23Q3 (19)15.584.0118.757.3-22.26-35.960.38-67.8-72.0600013.150.4-15.270.13121.31-76.3614.3150.79-16.3633.8959.220.553.94-9.63-32.760004.7322.5431.390.380.0-39.6813.20.00.00.570.00.000-100.0-1.15.17-3766.67-0.538.62-142.741.07864.2972.58-0.0397.69-104.620.01-5.75-0.13
23Q2 (18)14.9814.5320.519.399.31-13.851.18-2.4843.90008.714.813.2-0.6141.956.749.49-4.81-4.3321.29-5.394.44.36-2.68-32.820003.864.04-26.480.38-40.62-38.7113.20.00.00.570.00.00-100.0-100.0-1.162.52-123.08-0.58-3000.0-184.06-0.14-130.43-163.64-1.3-78.08-333.330.01-0.33-3.96
23Q1 (17)13.08-25.5543.118.59-15.78-21.911.21-15.9745.780008.31-31.32-32.77-1.05-275.0-150.09.97-28.12-31.5222.50-21.55-18.94.48-9.86-30.970003.712.2-31.930.643.231.5913.20.00.00.570.01.790.640.039.13-1.19-750.0-184.40.02-98.13-99.180.46130.0-38.67-0.73-1316.67-133.80.0110.07-7.26
22Q4 (16)17.5733.92-4.6110.2-10.53-8.931.445.8875.6100012.1-21.73-16.55-0.28-150.91-247.3713.87-18.94-15.5828.68-14.91-7.134.97-15.19-24.70003.630.83-35.870.62-1.59-1.5913.20.00.00.570.01.790.640.039.13-0.14-566.67-107.651.07-13.71-62.460.2-67.74131.250.06-90.77-94.960.01-3.41-18.93
22Q3 (15)13.125.5563.3911.44.597.551.3665.8540.2100015.4683.1815.810.55139.01257.1417.1172.4810.0333.7165.3120.895.86-9.71-21.8700-100.03.6-31.43-33.580.631.6170.2713.20.00.00.570.01.790.640.039.130.03105.77-98.251.2479.71-54.580.62181.82165.960.65316.67-15.580.01-9.3623.32
22Q2 (14)12.4336.032.810.9-0.9111.220.82-1.2-57.510008.44-31.72-31.21-1.41-235.71-883.339.92-31.87-29.420.39-26.5-14.746.490.0-7.8100-100.05.25-3.6728.050.62-1.5958.9713.20.00.00.571.7929.550.6439.13-13.51-0.52-136.88-120.390.69-71.6-81.550.22-70.67126.19-0.3-113.89-117.540.01-3.7653.4
22Q1 (13)9.14-50.385.4211.0-1.7935.470.831.22-70.6700012.36-14.76-5.5-0.42-321.05-290.9114.56-11.38-11.5427.74-10.17-2.446.49-1.67-2.700-100.05.45-3.7125.00.630.053.6613.20.00.00.560.027.270.460.0-37.841.41-22.95-40.512.43-14.74-31.740.75217.19215.382.1681.5125.580.01-3.7859.46
21Q4 (12)18.42129.395.8611.25.6617.030.82-15.46-67.7200014.58.61-15.060.19154.29-78.8916.435.66-18.1830.8810.76-21.656.6-12.011.110-100.0-100.05.664.4331.320.6370.2750.013.20.00.00.560.027.270.460.0-37.841.837.02-15.282.854.4-14.67-0.6431.91-39.131.1954.55-30.00.0146.9365.59
21Q3 (11)8.03-14.21-19.7810.68.16-3.370.97-49.74-40.8500013.358.8-18.25-0.35-294.44-131.2515.5510.68-16.6227.8816.59-29.827.56.5322.350.15-11.76-21.055.4232.224.030.37-5.130.013.20.00.00.5627.2727.270.46-37.84-37.841.71-32.9472.732.73-27.0125.81-0.94-11.924.190.77-54.97408.00.0112.7512.34
21Q2 (10)9.367.96-45.459.820.69-6.841.93-31.817.6800012.27-6.197.630.18-18.18-53.8514.05-14.646.9323.91-15.91-15.817.045.5541.080.17-5.56-19.054.1-5.96-21.90.39-4.882.6313.20.00.00.440.000.740.002.557.5903.745.06256.19-0.84-29.2355.081.71-0.58191.440.010.040.12
21Q1 (9)8.67-50.17-10.068.12-15.15-13.252.8311.4272.5600013.08-23.37113.030.22-75.56114.1916.46-18.0383.7128.44-27.8648.386.6712.2952.280.18-10.0-14.294.361.16-19.410.41-2.3813.8913.20.00.00.440.000.740.002.379.7203.566.59235.85-0.65-41.353.571.721.18222.860.01-0.082.39
20Q4 (8)17.473.833.639.57-12.760.312.5454.88133.0300017.074.5330.60.9-19.64291.320.087.6731.5939.42-0.7929.165.94-3.142.110.25.26-44.444.31-1.3741.780.4213.5110.5313.20.00.00.440.07.320.740.002.16118.18-1.823.3453.9227.97-0.4662.937.841.7780.016.440.01-0.323.74
20Q3 (7)10.01-41.676.8310.974.2821.221.640.0-12.7700016.3343.254.351.12187.1857.7518.6541.938.1839.7339.8806.1322.859.070.19-9.5246.154.37-16.7682.080.37-2.63-5.1313.20.00.00.4407.320.74000.990-49.232.17106.67-8.44-1.2433.69-359.26-0.2586.63-114.880.010.49-2.95
20Q2 (6)17.1678.0194.5610.5212.3915.731.640.056.1900011.485.67-4.120.39125.16160.013.1446.653.2228.4048.2104.9913.93-14.850.210.050.05.25-2.96120.590.385.560.013.20.00.000-100.000000-100.01.05-0.94-36.75-1.87-33.57-359.72-1.87-33.57-195.410.012.31-2.24
20Q1 (5)9.64-42.5822.499.36-1.8919.391.6450.4682.220006.14-53.02-34.61-1.55-773.91-96.28.96-41.28-21.2719.17-37.204.384.78-27.00.21-41.6740.05.4177.96101.870.36-5.26-7.6913.20.00.00-100.0-100.00000-100.0-100.01.06-59.39-41.44-1.4-89.19-222.81-1.4-195.89-155.120.011.23-15.15
19Q4 (4)16.7979.190.09.545.410.01.09-42.020.0000.013.07-16.490.00.23-67.610.015.26-11.480.030.5200.04.18-25.620.00.36176.920.03.0426.670.00.38-2.560.013.20.00.00.410.00.0000.02.212.820.02.6110.130.0-0.74-174.070.01.46-13.10.00.01-6.750.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。