損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)10.5-14.639.82-13.170.77-9.410.05400.00.060.0000.010.0000.020.00000-0.030-0.020-0.090-0.070-0.0300.000-0.200-0.1500.000330.00.03-95.16
2022 (9)12.3-17.2311.31-17.450.858.970.010.00.06500.0000.010.0000.02100.000000.3800.3500.556.250.5159.38-0.0200.0001.3644.680.48-57.140.000330.00.6255.0
2021 (8)14.8627.4413.727.920.78-7.140.010.00.01-80.0000.010.0000.010.00000-0.060-0.0500.326.670.326.670.0101.6300.945.621.12273.330.000330.00.4-2.44
2020 (7)11.6623.6510.7122.260.8421.740.01-50.00.05-16.67000.010.00.0200.010.00.44000-0.2100.200.300.30000.0000.8900.3000.000330.00.410
2019 (6)9.4313.488.7613.620.69-4.170.020.00.060.0000.010.0000.0100000-0.080-0.160-0.190-0.190000.000-0.560-0.0900.000330.0-0.070
2018 (5)8.31-15.27.71-16.290.72-20.880.02100.00.06-14.29000.010.0000000000.090-0.040-0.170-0.170000.000-0.520-0.3900.000330.0-0.090
2017 (4)9.825.329.2126.860.910.00.01-50.00.0740.0000.010.0000.010.00000-0.270-0.350-0.670-0.560000.000-1.680-0.6400.000330.0-0.490
2016 (3)7.820.07.261.260.911.110.020.00.05150.0000.010.0000.0100000-0.110-0.120-0.460-0.260-0.0200.000-0.780-0.4200.000333.12-0.250
2015 (2)7.82-11.147.17-9.010.9-9.090.02100.00.02-66.67000.0100000000.0100.11-38.890.12-96.27-0.130-0.1600.151400.00.000-0.500-0.8500.000323.230.05-98.5
2014 (1)8.817.027.8816.40.998.790.0100.0600000000.03-75.03.360-0.1500.18350.03.2203.1503.1400.0100.37010.200-0.2400.000310.03.333230.0
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q4 (20)2.34-18.75-3.72.18-19.26-4.80.16-23.81-15.790.02100.000.02100.0100.000000000000-100.0000000-0.25-247.06-56.25-0.23-235.29-43.75-0.24-260.0-14.29-0.21-261.54-10.53-0.03-400.0-50.00.00-100.00-0.62-255.0-10.710.06150.0166.67-0.20-147.62-112.99330.00.0-0.21-216.67-16.67
23Q3 (19)2.88-17.012.52.7-16.6714.410.2110.5316.670.010.000.010.00.00000000000-100.000000000.17112.5-39.290.1770.0-39.290.157.14-48.280.13-7.14-55.170.01008.01468.0900.40-2.44-54.02-0.12-200.0-500.00.422000.0-80.0330.00.00.185.88-43.75
23Q2 (18)3.4791.71-8.683.2491.72-4.990.19-9.52-24.00.01000.010.00.00000000000.01000000000.08300.0-38.460.1300.0-16.670.14200.0-46.150.14207.69-44.00100.001.410-12.420.41205.13-45.330.12150.0-69.230.02105.13-98.37330.00.00.17254.55-41.38
23Q1 (17)1.81-25.51-48.431.69-26.2-48.00.2110.53-8.70000.010.00.00000000000-100.00000000-0.0475.0-130.77-0.0568.75-141.67-0.1433.33-187.5-0.1331.58-181.25-0.0150.000.0000-0.3930.36-181.25-0.24-166.67-300.0-0.39-125.32-181.25330.00.0-0.1138.89-157.89
22Q4 (16)2.43-5.08-38.482.29-2.97-37.770.195.56-5.00000.010.000000000000.0100.0000000-0.16-157.14-1500.0-0.16-157.14-1500.0-0.21-172.41-400.0-0.19-165.52-371.43-0.02000.0000-0.56-164.37-380.0-0.09-400.0-137.51.54-26.6762.11330.00.0-0.18-156.25-300.0
22Q3 (15)2.56-32.63-36.02.36-30.79-35.870.18-28.0-10.00000.010.000000000000000000000.28115.382900.00.28133.332900.00.2911.54190.00.2916.0190.000-100.00.00-100.0-100.00.8716.0190.00.03-92.31-90.912.1070.73180.0330.00.00.3210.34166.67
22Q2 (14)3.88.26-0.783.414.92-3.40.258.725.00000.010.000000000000000000000.130.0244.440.120.0250.00.2662.5766.670.2556.251150.00001.610403.120.7556.25971.430.39225.030.01.23156.25173.33330.00.00.2952.63625.0
22Q1 (13)3.51-11.1414.333.25-11.6815.660.2315.021.050000.01000000000000-100.000000000.131400.0160.00.121300.0140.00.16128.5723.080.16128.5723.080000.00000.48140.026.320.12-50.0-50.00.48-49.4726.32330.00.00.19111.1135.71
21Q4 (12)3.95-1.251.283.680.02.790.20.0-4.7600000-100.00000000000.010000-100.0000-0.010.090.91-0.010.0-103.120.07-30.0-83.720.07-30.0-83.720-100.000.00-100.000.20-33.33-84.380.24-27.27-27.270.9526.675.56330.00.00.09-25.0-80.0
21Q3 (11)4.04.446.673.684.256.050.20.011.1100000-100.000000000-100.0000000000-0.0188.8980.0-0.0187.575.00.1233.3366.670.1400.066.670.01004.951446.8800.30328.5776.470.3310.010.00.7566.67297.37330.00.00.12200.050.0
21Q2 (10)3.8324.7660.923.5325.6261.930.25.26-31.0300000-100.0000000000000000000-0.09-280.00-0.08-260.011.110.03-76.92117.650.02-84.62111.760000.32000.07-81.58114.00.3025.0225.00.4518.42181.82330.0-2.940.04-71.43128.57
21Q1 (9)3.07-21.2888.342.81-21.5188.590.19-9.5211.760000-100.0-100.00000000000000-100.000000.05145.4500.05-84.38400.00.13-69.77750.00.13-69.77750.00000.00000.38-70.311050.00.24-27.27366.670.38-57.781050.0330.00.00.14-68.891300.0
20Q4 (8)3.94.061.163.583.1757.020.2116.6731.2500-100.00.010.000000000-100.000000.4400000-0.11-120.0-10.00.32900.0390.910.43616.67430.770.43616.67430.770000.00001.28652.94436.840.3310.0650.00.90336.84260.71330.00.00.45462.5550.0
20Q3 (7)3.7557.5650.03.4759.1747.660.18-37.935.880000.010.000000000.0200000000000-0.050-400.0-0.0455.56-33.330.06135.29250.00.06135.29250.00000.00000.17134.0230.770.30225.01100.0-0.3830.91-111.1133-2.940.00.08157.14500.0
20Q2 (6)2.3846.01-8.812.1846.31-8.790.2970.5952.6300-100.00.01-50.0000000000000000000000-100.0-0.09-1000.0-350.0-0.17-750.0-950.0-0.17-750.0-950.00000.0000-0.50-1150.0-933.33-0.24-166.67-300.0-0.55-1275.0-1000.0343.033.03-0.14-1500.0-380.0
20Q1 (5)1.63-32.64-13.761.49-34.65-14.370.176.25-5.560-100.000.02000000000000000000000100.0-100.00.01109.09200.0-0.0284.6250.0-0.0284.6250.00000.0000-0.0489.4763.64-0.09-50.00.0-0.0492.8663.64330.00.00.01110.0200.0
19Q4 (4)2.42-3.20.02.28-2.980.00.16-5.880.00.0100.0000.0000.0000.0000.0000.0000.0000.0-0.1-900.00.0-0.11-266.670.0-0.13-225.00.0-0.13-225.00.0000.00.0000.0-0.38-192.310.0-0.06-100.00.0-0.56-211.110.0330.00.0-0.1-400.00.0
19Q3 (3)2.5-4.210.02.35-1.670.00.17-10.530.00-100.00.0000.0000.0000.0000.0000.0000.0000.0-0.01-150.00.0-0.03-50.00.0-0.04-300.00.0-0.04-300.00.0000.00.0000.0-0.13-316.670.0-0.03-125.00.0-0.18-260.00.0330.00.0-0.02-140.00.0
19Q2 (2)2.6138.10.02.3937.360.00.195.560.00.0100.0000.0000.0000.0000.0000.0000.0000.00.020.00.0-0.02-100.00.00.02150.00.00.02150.00.0000.00.0000.00.06154.550.00.12233.330.0-0.0554.550.0330.00.00.05600.00.0
19Q1 (1)1.890.00.01.740.00.00.180.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.00.020.00.0-0.010.00.0-0.040.00.0-0.040.00.000.00.00.000.00.0-0.110.00.0-0.090.00.0-0.110.00.0330.00.0-0.010.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。