損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 10.74 | 98.15 | 5.6 | 107.41 | 2.34 | 20.0 | 0.19 | 171.43 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | 0 | -0.07 | 0 | 0.15 | -68.09 | 2.94 | 137.1 | 2.49 | 122.32 | 0.45 | 275.0 | 15.20 | 56.54 | 3.11 | 122.14 | 2.92 | 260.49 | 0.00 | 0 | 80 | 0.0 | 3.16 | 114.97 |
| 2022 (9) | 5.42 | -58.18 | 2.7 | -54.62 | 1.95 | -17.37 | 0.07 | 16.67 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.33 | 0 | 0.47 | 422.22 | 1.24 | -73.89 | 1.12 | -72.07 | 0.12 | -83.56 | 9.71 | -37.19 | 1.40 | -71.89 | 0.81 | -83.47 | 0.00 | 0 | 80 | 0.0 | 1.47 | -70.48 |
| 2021 (8) | 12.96 | 21.01 | 5.95 | 5.31 | 2.36 | 1.29 | 0.06 | -25.0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | -0.15 | 0 | 0.09 | 350.0 | 4.75 | 72.1 | 4.01 | 67.08 | 0.73 | 102.78 | 15.46 | 18.2 | 4.98 | 50.45 | 4.90 | 64.43 | 0.00 | 0 | 80 | 11.11 | 4.98 | 64.36 |
| 2020 (7) | 10.71 | 55.67 | 5.65 | 43.04 | 2.33 | 2.19 | 0.08 | -33.33 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.24 | 0 | 0.02 | -94.44 | 2.76 | 173.27 | 2.4 | 158.06 | 0.36 | 414.29 | 13.08 | 77.48 | 3.31 | 148.87 | 2.98 | 319.72 | 0.00 | 0 | 72 | 4.35 | 3.03 | 106.12 |
| 2019 (6) | 6.88 | -11.34 | 3.95 | -9.4 | 2.28 | -21.92 | 0.12 | 0.0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.14 | 0 | 0.36 | -55.56 | 1.01 | -21.09 | 0.93 | -17.7 | 0.07 | -53.33 | 7.37 | -36.52 | 1.33 | -17.9 | 0.71 | 77.5 | 0.00 | 0 | 69 | 0.0 | 1.47 | -23.83 |
| 2018 (5) | 7.76 | 1.97 | 4.36 | 6.08 | 2.92 | 13.62 | 0.12 | 100.0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0 | 0.81 | 0 | 1.28 | 62.03 | 1.13 | 59.15 | 0.15 | 87.5 | 11.61 | 8.61 | 1.62 | 60.4 | 0.40 | -62.26 | 0.00 | 0 | 69 | 0.0 | 1.93 | 34.97 |
| 2017 (4) | 7.61 | -9.73 | 4.11 | -6.59 | 2.57 | -7.55 | 0.06 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.18 | 0 | -0.14 | 0 | 0.79 | -41.91 | 0.71 | -42.28 | 0.08 | -38.46 | 10.69 | 11.7 | 1.01 | -46.56 | 1.06 | -24.29 | 0.00 | 0 | 69 | 6.15 | 1.43 | -27.04 |
| 2016 (3) | 8.43 | -1.4 | 4.4 | 4.51 | 2.78 | -1.77 | 0.06 | -40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | 0 | 0.11 | -64.52 | 1.36 | -24.86 | 1.23 | -13.38 | 0.13 | -67.5 | 9.57 | -56.34 | 1.89 | -18.88 | 1.40 | 0.72 | 0.00 | 0 | 65 | 10.17 | 1.96 | -17.3 |
| 2015 (2) | 8.55 | -14.93 | 4.21 | -1.86 | 2.83 | 6.79 | 0.1 | -28.57 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.26 | 0.0 | 0.31 | -32.61 | 1.81 | -49.3 | 1.42 | -53.14 | 0.4 | -25.93 | 21.92 | 45.36 | 2.33 | -57.33 | 1.39 | -56.7 | 0.00 | 0 | 59 | 9.26 | 2.37 | -40.45 |
| 2014 (1) | 10.05 | 36.73 | 4.29 | 29.61 | 2.65 | 26.19 | 0.14 | 180.0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.26 | 73.33 | 0.46 | 187.5 | 3.57 | 69.19 | 3.03 | 42.25 | 0.54 | 2600.0 | 15.08 | 1674.12 | 5.46 | 13.75 | 3.21 | 30.49 | 0.00 | 0 | 54 | 22.73 | 3.98 | 69.36 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 2.79 | -14.15 | 228.24 | 1.45 | -14.71 | 215.22 | 0.6 | -6.25 | 27.66 | 0.06 | 20.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | -0.24 | -271.43 | -500.0 | -0.15 | -207.14 | -1600.0 | 0.59 | -43.27 | 1083.33 | 0.48 | -46.67 | 900.0 | 0.11 | -21.43 | 0 | 18.08 | 30.17 | 0 | 0.60 | -46.43 | 850.0 | 0.79 | -16.84 | 977.78 | 3.12 | 23.81 | 121.28 | 80 | 0.0 | 0.0 | 0.64 | -41.82 | 0 |
| 23Q3 (19) | 3.25 | 12.46 | 228.28 | 1.7 | 14.86 | 214.81 | 0.64 | 6.67 | 36.17 | 0.05 | 0.0 | 400.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | 0 | 0 | 0.14 | 100.0 | 133.33 | 0.14 | 0.0 | 55.56 | 1.04 | 9.47 | 1633.33 | 0.9 | 11.11 | 1400.0 | 0.14 | 0.0 | 0 | 13.89 | -3.47 | 0 | 1.12 | 9.8 | 1300.0 | 0.95 | 13.1 | 2475.0 | 2.52 | 80.0 | 70.27 | 80 | 0.0 | 0.0 | 1.1 | 10.0 | 900.0 |
| 23Q2 (18) | 2.89 | 59.67 | 80.62 | 1.48 | 52.58 | 92.21 | 0.6 | 20.0 | 13.21 | 0.05 | 66.67 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 275.0 | -56.25 | 0.14 | 600.0 | -26.32 | 0.95 | 156.76 | 93.88 | 0.81 | 161.29 | 76.09 | 0.14 | 133.33 | 250.0 | 14.39 | -12.31 | 87.86 | 1.02 | 168.42 | 78.95 | 0.84 | 133.33 | 147.06 | 1.40 | 268.42 | -0.71 | 80 | 0.0 | 0.0 | 1.0 | 132.56 | 81.82 |
| 23Q1 (17) | 1.81 | 112.94 | -8.59 | 0.97 | 110.87 | 4.3 | 0.5 | 6.38 | 4.17 | 0.03 | 0.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0.0 | -126.67 | 0.02 | 100.0 | -88.89 | 0.37 | 716.67 | -50.67 | 0.31 | 616.67 | -53.73 | 0.06 | 0 | -25.0 | 16.41 | 0 | 49.05 | 0.38 | 575.0 | -54.76 | 0.36 | 500.0 | -40.98 | 0.38 | -73.05 | -54.76 | 80 | 0.0 | 0.0 | 0.43 | 0 | -46.91 |
| 22Q4 (16) | 0.85 | -14.14 | -71.95 | 0.46 | -14.81 | -67.14 | 0.47 | 0.0 | -22.95 | 0.03 | 200.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -166.67 | -100.0 | 0.01 | -88.89 | -83.33 | -0.06 | -200.0 | -105.61 | -0.06 | -200.0 | -107.32 | 0 | 0 | -100.0 | 0.00 | 0 | -100.0 | -0.08 | -200.0 | -107.84 | -0.09 | -125.0 | -109.47 | 1.41 | -4.73 | -71.97 | 80 | 0.0 | 0.0 | 0 | -100.0 | -100.0 |
| 22Q3 (15) | 0.99 | -38.12 | -73.88 | 0.54 | -29.87 | -67.47 | 0.47 | -11.32 | -22.95 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -62.5 | 0 | 0.09 | -52.63 | 125.0 | 0.06 | -87.76 | -96.15 | 0.06 | -86.96 | -95.62 | 0 | -100.0 | -100.0 | 0.00 | -100.0 | -100.0 | 0.08 | -85.96 | -95.35 | -0.04 | -111.76 | -102.41 | 1.48 | 4.96 | -63.09 | 80 | 0.0 | 0.0 | 0.11 | -80.0 | -93.21 |
| 22Q2 (14) | 1.6 | -19.19 | -52.24 | 0.77 | -17.2 | -50.32 | 0.53 | 10.42 | -3.64 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 6.67 | 223.08 | 0.19 | 5.56 | 337.5 | 0.49 | -34.67 | -58.12 | 0.46 | -31.34 | -54.0 | 0.04 | -50.0 | -76.47 | 7.66 | -30.43 | -46.84 | 0.57 | -32.14 | -58.7 | 0.34 | -44.26 | -74.81 | 1.41 | 67.86 | -44.05 | 80 | 0.0 | 11.11 | 0.55 | -32.1 | -55.28 |
| 22Q1 (13) | 1.98 | -34.65 | -29.03 | 0.93 | -33.57 | -30.08 | 0.48 | -21.31 | -18.64 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.15 | 850.0 | 0 | 0.18 | 200.0 | 157.14 | 0.75 | -29.91 | -21.05 | 0.67 | -18.29 | -19.28 | 0.08 | -69.23 | -33.33 | 11.01 | -54.26 | -12.69 | 0.84 | -17.65 | -26.32 | 0.61 | -35.79 | -35.79 | 0.84 | -83.3 | -26.32 | 80 | 0.0 | 11.11 | 0.81 | -28.32 | -19.8 |
| 21Q4 (12) | 3.03 | -20.05 | -15.36 | 1.4 | -15.66 | -24.32 | 0.61 | 0.0 | -7.58 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 84.62 | 0.06 | 50.0 | 166.67 | 1.07 | -31.41 | 9.18 | 0.82 | -40.15 | -2.38 | 0.26 | 36.84 | 85.71 | 24.07 | 100.08 | 70.11 | 1.02 | -40.7 | -12.82 | 0.95 | -42.77 | -18.1 | 5.03 | 25.44 | 50.6 | 80 | 0.0 | 11.11 | 1.13 | -30.25 | 8.65 |
| 21Q3 (11) | 3.79 | 13.13 | 21.09 | 1.66 | 7.1 | 2.47 | 0.61 | 10.91 | 7.02 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.04 | 150.0 | 180.0 | 1.56 | 33.33 | 77.27 | 1.37 | 37.0 | 85.14 | 0.19 | 11.76 | 26.67 | 12.03 | -16.52 | -28.14 | 1.72 | 24.64 | 68.63 | 1.66 | 22.96 | 67.68 | 4.01 | 59.13 | 83.94 | 80 | 11.11 | 11.11 | 1.62 | 31.71 | 70.53 |
| 21Q2 (10) | 3.35 | 20.07 | 37.3 | 1.55 | 16.54 | 20.16 | 0.55 | -6.78 | -11.29 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.13 | 0 | -85.71 | -0.08 | -214.29 | -166.67 | 1.17 | 23.16 | 134.0 | 1.0 | 20.48 | 132.56 | 0.17 | 41.67 | 142.86 | 14.41 | 14.27 | 7.7 | 1.38 | 21.05 | 130.0 | 1.35 | 42.11 | 136.84 | 2.52 | 121.05 | 117.24 | 72 | 0.0 | -1.37 | 1.23 | 21.78 | 112.07 |
| 21Q1 (9) | 2.79 | -22.07 | 77.71 | 1.33 | -28.11 | 51.14 | 0.59 | -10.61 | 22.92 | 0.02 | 100.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.07 | 177.78 | -63.16 | 0.95 | -3.06 | 137.5 | 0.83 | -1.19 | 112.82 | 0.12 | -14.29 | 1100.0 | 12.61 | -10.88 | 540.1 | 1.14 | -2.56 | 100.0 | 0.95 | -18.1 | 280.0 | 1.14 | -65.87 | 100.0 | 72 | 0.0 | 5.88 | 1.01 | -2.88 | 114.89 |
| 20Q4 (8) | 3.58 | 14.38 | 61.99 | 1.85 | 14.2 | 58.12 | 0.66 | 15.79 | 15.79 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | -0.13 | -200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.13 | -62.5 | 13.33 | -0.09 | -80.0 | 0.0 | 0.98 | 11.36 | 157.89 | 0.84 | 13.51 | 133.33 | 0.14 | -6.67 | 366.67 | 14.15 | -15.47 | 102.43 | 1.17 | 14.71 | 129.41 | 1.16 | 17.17 | 107.14 | 3.34 | 53.21 | 149.25 | 72 | 0.0 | 4.35 | 1.04 | 9.47 | 126.09 |
| 20Q3 (7) | 3.13 | 28.28 | 46.95 | 1.62 | 25.58 | 47.27 | 0.57 | -8.06 | 11.76 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | -14.29 | -700.0 | -0.05 | -66.67 | -350.0 | 0.88 | 76.0 | 62.96 | 0.74 | 72.09 | 51.02 | 0.15 | 114.29 | 200.0 | 16.74 | 25.11 | 77.52 | 1.02 | 70.0 | 45.71 | 0.99 | 73.68 | 67.8 | 2.18 | 87.93 | 162.65 | 72 | -1.37 | 2.86 | 0.95 | 63.79 | 50.79 |
| 20Q2 (6) | 2.44 | 55.41 | 75.54 | 1.29 | 46.59 | 44.94 | 0.62 | 29.17 | 1.64 | 0.02 | -33.33 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | -240.0 | -600.0 | -0.03 | -115.79 | -118.75 | 0.5 | 25.0 | 900.0 | 0.43 | 10.26 | 760.0 | 0.07 | 600.0 | 0 | 13.38 | 579.19 | 0 | 0.60 | 5.26 | 650.0 | 0.57 | 128.0 | 507.14 | 1.16 | 103.51 | 866.67 | 73 | 7.35 | 5.8 | 0.58 | 23.4 | 205.26 |
| 20Q1 (5) | 1.57 | -28.96 | 37.72 | 0.88 | -24.79 | 10.0 | 0.48 | -15.79 | -18.64 | 0.03 | 50.0 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 133.33 | 66.67 | 0.19 | 311.11 | -29.63 | 0.4 | 5.26 | 1233.33 | 0.39 | 8.33 | 1200.0 | 0.01 | -66.67 | 0 | 1.97 | -71.82 | 0 | 0.57 | 11.76 | 1040.0 | 0.25 | -55.36 | 183.33 | 0.57 | -57.46 | 1040.0 | 68 | -1.45 | -1.45 | 0.47 | 2.17 | 147.37 |
| 19Q4 (4) | 2.21 | 3.76 | 0.0 | 1.17 | 6.36 | 0.0 | 0.57 | 11.76 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.15 | -1400.0 | 0.0 | -0.09 | -550.0 | 0.0 | 0.38 | -29.63 | 0.0 | 0.36 | -26.53 | 0.0 | 0.03 | -40.0 | 0.0 | 6.99 | -25.87 | 0.0 | 0.51 | -27.14 | 0.0 | 0.56 | -5.08 | 0.0 | 1.34 | 61.45 | 0.0 | 69 | -1.43 | 0.0 | 0.46 | -26.98 | 0.0 |
| 19Q3 (3) | 2.13 | 53.24 | 0.0 | 1.1 | 23.6 | 0.0 | 0.51 | -16.39 | 0.0 | 0.02 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 0.0 | 0.0 | 0.02 | -87.5 | 0.0 | 0.54 | 980.0 | 0.0 | 0.49 | 880.0 | 0.0 | 0.05 | 0 | 0.0 | 9.43 | 0 | 0.0 | 0.70 | 775.0 | 0.0 | 0.59 | 521.43 | 0.0 | 0.83 | 591.67 | 0.0 | 70 | 1.45 | 0.0 | 0.63 | 231.58 | 0.0 |
| 19Q2 (2) | 1.39 | 21.93 | 0.0 | 0.89 | 11.25 | 0.0 | 0.61 | 3.39 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | -133.33 | 0.0 | 0.16 | -40.74 | 0.0 | 0.05 | 66.67 | 0.0 | 0.05 | 66.67 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | 0.08 | 60.0 | 0.0 | -0.14 | 53.33 | 0.0 | 0.12 | 140.0 | 0.0 | 69 | 0.0 | 0.0 | 0.19 | 0.0 | 0.0 |
| 19Q1 (1) | 1.14 | 0.0 | 0.0 | 0.8 | 0.0 | 0.0 | 0.59 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.27 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | -0.30 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 69 | 0.0 | 0.0 | 0.19 | 0.0 | 0.0 |
