損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q4 (20)4.03-16.04-44.183.2-13.51-39.510.99-6.6-13.160.03200.0200.00.050.066.670000000-100.000000100.0-100.0000-0.2-217.65-400.0-0.11-173.33-1000.0-0.28-255.56-135.44-0.2-253.85-138.46-0.08-260.0-130.770.00-100.0-100.0-0.19-258.33-133.93-0.09-350.0-118.00.36-34.55-83.931050.012.90.22-67.65-82.4
23Q3 (19)4.80.42-42.793.70.54-43.161.060.0-10.170.01-50.000.050.066.670000000.010-50.0000-0.01000000.176.25-55.260.15-11.76-59.460.18-10.0-83.020.1318.18-84.150.05-44.44-80.029.51-32.2727.750.120.0-86.36-0.0266.67-104.650.5514.58-67.2610512.912.90.680.0-54.36
23Q2 (18)4.78-24.25-37.433.68-23.97-38.971.062.91-4.50.02000.0525.0150.00000000000000000000.16900.00.00.17950.013.330.2-52.38-69.230.11-66.67-75.560.090.0-55.043.5794.0839.070.12-65.71-75.0-0.06-118.18-120.690.4837.14-40.0930.00.00.68-24.44-35.85
23Q1 (17)6.31-12.6-10.884.84-8.51-16.71.03-9.653.00-100.000.0433.33100.00000000000000-100.00000-0.0250.0-110.53-0.02-100.0-111.110.42-46.84-4.550.33-36.5413.790.09-65.38-40.022.45-33.03-32.560.35-37.59.370.33-34.0230.00.35-84.389.37930.00.00.9-28.08.43
22Q4 (16)7.22-13.959.235.29-18.74-2.221.14-3.3921.280.0100.00.030.050.00000000-100.000000.0500000-0.04-110.5320.0-0.01-102.775.00.79-25.47259.090.52-36.59100.00.264.0750.033.5245.1100.56-36.36100.00.5016.2872.412.2433.33119.61930.00.01.25-16.11108.33
22Q3 (15)8.399.8229.686.517.9626.411.186.3132.5800-100.00.0350.050.00000000.0200.000000100.00000.38137.52000.00.37146.6701.0663.08140.910.8282.22228.00.2525.038.8923.10-26.27-45.220.8883.33225.930.4348.2879.171.68110.0127.03930.00.01.4940.5788.61
22Q2 (14)7.647.9123.426.033.7922.811.1111.033.7300-100.00.020.00.00000000000000000000.16-15.79300.00.15-16.67850.00.6547.7354.760.4555.1773.080.233.3325.031.33-5.89-16.250.4850.071.430.29190.07.410.80150.070.21930.00.01.0627.7135.9
22Q1 (13)7.087.1128.265.817.3932.351.06.3829.870-100.000.020.00.00000000000000000000.19480.0416.670.18550.0357.140.44100.051.720.2911.5470.590.15475.036.3633.290-16.310.3214.2968.420.10-65.52-56.520.32-68.6368.42930.00.00.8338.3329.69
21Q4 (12)6.612.1635.735.415.0530.990.945.6222.080.010.000.020.00.00000000-100.000000100.0100.000-100.0-0.05-150.0-133.33-0.040-116.00.22-50.00.00.264.0136.36-0.04-122.22-136.360.00-100.0-100.00.283.7133.330.2920.83323.081.0237.8429.11930.00.00.6-24.055.26
21Q3 (11)6.474.525.375.154.8910.040.897.237.230.010.000.020.00.00000000.020100.0000-0.0100.0000-0.0275.083.330100.0100.00.444.76-20.00.25-3.85-39.020.1812.528.5742.1712.7265.370.27-3.57-38.640.24-11.11-50.00.7457.458.82930.00.00.791.28-10.23
21Q2 (10)6.1912.149.364.9111.8512.870.837.797.790.01000.020.00.0000000000000000000-0.08-33.330-0.0271.4380.00.4244.83-4.550.2652.94-21.210.1645.4533.3337.41-5.9643.060.2847.37-20.00.2717.39-34.150.47147.3795.83930.0-1.060.7821.882.63
21Q1 (9)5.5213.3555.934.396.347.320.770.013.240000.020.00.00000000000000100.000-100.00-0.06-140.00-0.07-128.0-800.00.2931.82341.670.1754.55270.00.110.0650.039.78-21.1300.1958.33272.730.23276.92330.00.19-75.95272.73930.00.00.6412.28236.84
20Q4 (8)4.87-20.6815.954.13-11.7525.150.77-7.2322.2200-100.00.020.000000000-100.00000-0.010.00.00.02000.15225.0157.690.25377.78219.050.22-60.0266.670.11-73.17237.50.11-21.43-21.4350.4497.800.12-72.73233.33-0.13-127.08-208.330.7916.1871.74930.00.00.57-35.2362.86
20Q3 (7)6.148.4841.84.687.5935.650.837.7920.2900-100.00.020.000000000.010-66.67000-0.0100.0000-0.120-9.09-0.0910.0-28.570.5525.0323.080.4124.24583.330.1416.67133.3325.50-2.49-49.920.4425.71528.570.4817.07300.00.68183.3323.6493-1.060.00.8815.79104.65
20Q2 (6)5.6659.8921.24.3545.9716.620.7713.246.9400-100.00.020.0000000000000000000000-100.0-0.1-1100.0-211.110.44466.6741.940.33430.043.480.12700.050.026.1501.040.35418.1834.620.41510.0215.380.24318.18-54.72941.089.30.76300.022.58
20Q1 (5)3.54-15.71-28.632.98-9.7-23.790.687.94-4.230-100.0-100.00.02000000000000000100.000000100.0100.00.01104.76116.67-0.12-300.0-141.38-0.1-25.0-145.45-0.02-114.29-133.330.000-100.0-0.11-22.22-142.31-0.10-183.33-137.04-0.11-123.91-142.31930.08.140.19-45.71-67.8
19Q4 (4)4.2-3.00.03.3-4.350.00.63-8.70.00.010.00.0000.0000.0000.00-100.00.0000.0-0.010.00.0000.0-0.26-136.360.0-0.21-200.00.00.06-53.850.0-0.08-233.330.00.14133.330.00.00-100.00.0-0.09-228.570.00.120.00.00.46-16.360.0930.00.00.35-18.60.0
19Q3 (3)4.33-7.280.03.45-7.510.00.69-4.170.00.010.00.0000.0000.0000.00.0300.0000.0-0.0100.0000.0-0.11-257.140.0-0.07-177.780.00.13-58.060.00.06-73.910.00.06-25.00.050.9296.750.00.07-73.080.00.12-7.690.00.553.770.0938.140.00.43-30.650.0
19Q2 (2)4.67-5.850.03.73-4.60.00.721.410.00.01-50.00.0000.0000.0000.0000.0000.0000.0000.00.07275.00.00.09250.00.00.316.90.00.234.550.00.0833.330.025.8818.660.00.260.00.00.13-51.850.00.53103.850.0860.00.00.625.080.0
19Q1 (1)4.960.00.03.910.00.00.710.00.00.020.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.040.00.0-0.060.00.00.290.00.00.220.00.00.060.00.021.810.00.00.260.00.00.270.00.00.260.00.0860.00.00.590.00.0
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)19.92-34.3215.43-34.734.14-6.760.07600.00.1990.000000.01-50.000-0.010000.13-81.160.18-73.910.53-81.970.37-82.210.16-81.430.123.010.35-84.020.18-86.360.00010512.92.47-46.54
2022 (9)30.3322.423.6419.034.4429.070.01-50.00.142.8600000.020.0000.050000.6900.6902.94114.62.08118.950.86104.7629.24-4.62.19116.831.3229.410.000930.04.6263.83
2021 (8)24.7822.6119.8622.973.4412.790.020.00.07-12.500000.02100.000-0.01000-0.190-0.1201.3725.690.9528.380.4220.030.65-4.581.0127.851.0259.380.000930.02.8217.99
2020 (7)20.2111.2916.1512.313.0510.910.02-60.00.08-20.000000.01-66.6700-0.0300.020-0.1100.0701.0939.740.7472.090.350.032.12-28.050.7971.740.64-1.540.000930.02.3920.71
2019 (6)18.16-27.8214.38-25.882.75-15.640.050.00.1-9.0900000.03200.000-0.02000-0.350-0.2500.78-68.160.43-71.90.35-61.9644.6419.010.46-73.860.65-56.670.000938.141.98-42.77
2018 (5)25.163.3719.46.833.262.190.0566.670.11120.000000.01000-0.0100.03-84.210.010-0.0502.45-16.381.53-20.310.92-8.9137.518.981.76-33.831.50-20.210.0008621.133.46-6.99
2017 (4)24.3421.2818.1617.923.1917.710.0350.00.0525.000000000-0.0100.19850.0-0.240-0.0502.9341.551.9245.451.0142.2534.420.22.6630.391.8863.480.0007112.73.7225.25
2016 (3)20.077.1515.4-1.222.7113.390.020.00.04-20.000000000000.02100.00.09-70.970.11-67.652.0791.671.3294.120.7191.8934.35-0.382.0483.781.15259.370.000635.02.9742.11
2015 (2)18.733.615.594.072.394.820.02100.00.050.000000000-0.0100.0100.3182.350.3470.01.084.850.681.490.372.7834.48-0.581.11-3.480.32-28.890.000605.262.09-4.57
2014 (1)18.0815.3814.9810.882.285.560.0100.050000000000.020000.1730.770.281.821.03836.360.673250.00.36414.2934.68-40.061.153733.330.4500.000570.02.1961.03

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。