資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)7.8727.552.3-5.352.1233.330019.92-34.320.37-82.212.49-41.5512.50-11.02.73-30.18006.696.70.31-18.4210.513.021.4817.461.28-4.481.39-45.284.16-19.07-1.520-0.1300.000
2022 (9)6.1715.332.43-24.061.5978.650030.3322.42.08118.954.265.7114.05-13.643.91-8.0006.2740.580.380.09.290.01.267.691.3427.622.54101.595.1447.7-1.2801.2600.000
2021 (8)5.35-19.063.288.240.89-31.540024.7822.610.9528.384.0328.7516.265.014.2542.62004.4612.060.38-15.569.290.01.177.341.053.961.2620.03.4810.13-1.340-0.0800.000
2020 (7)6.611.851.741.671.3-1.520020.2111.290.7472.093.1310.9915.49-0.272.9818.73003.988.450.45221.439.290.01.093.811.0140.281.05-2.783.1610.49-1.050000.000
2019 (6)6.49-8.981.2700.01.3273.680018.16-27.820.43-71.92.82-21.2315.539.132.51-23.94003.67-21.910.14-12.59.298.531.0520.690.72-2.71.08-41.942.86-17.58-1.0100.07-93.860.000
2018 (5)7.1315.00.15-81.480.7649.020025.163.371.53-20.313.58-19.3714.23-22.03.3-4.62004.759.860.166.678.5616.940.8727.940.74-26.731.860.543.47-1.7-0.7201.142.70.000
2017 (4)6.225.00.81-10.990.51-34.620024.3421.281.9245.454.4428.718.246.123.4625.82002.94188.240.150.07.3216.010.6823.641.0153.031.8543.413.5341.2-0.7401.11296.430.000
2016 (3)4.9640.510.910.00.786.850020.077.151.3294.123.455.1817.19-1.842.75-10.13001.027.370.15-11.766.314.470.5512.240.6640.431.29115.02.560.26-1.0100.2800.03-1.59
2015 (2)3.534.750.91139.470.732.820018.733.60.681.493.2810.8117.516.973.06-18.18000.95-24.00.17-26.096.045.590.4911.360.4717.50.69.091.5613.04-0.660-0.0600.03-63.51
2014 (1)3.3727.170.38-24.00.7112.70018.0815.380.673250.02.96-2.6316.37-15.613.7425.5001.2522.550.23-25.815.720.00.440.00.40.00.5501.3866.27-0.0700.4800.07-40.96
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)7.87-3.227.552.30.0-5.352.126.033.330004.03-16.04-44.18-0.2-253.85-138.462.49-24.32-41.5512.50-12.2-11.02.731.11-30.180006.69-7.986.70.31-8.82-18.4210.50.013.021.480.017.461.280.0-4.481.39-8.55-45.284.16-2.8-19.07-1.52-19.69-18.75-0.13-152.0-110.320.0000
23Q3 (19)8.13-2.0556.052.3-19.3-15.132.010.569.490004.80.42-42.790.1318.18-84.153.296.47-35.1114.2423.01-16.552.7-7.53-33.170007.278.6726.00.340.0-10.5310.50.013.021.480.017.461.280.0-4.481.529.35-18.724.283.13-4.46-1.2721.6-5.830.25208.7-62.690.0000
23Q2 (18)8.313.3941.42.854.019.21.819.772.380004.78-24.25-37.430.11-66.67-75.563.09-18.25-38.3211.57-9.5-35.782.92-13.1-34.230006.6911.3121.20.34-5.56-10.5310.513.0213.021.4817.4617.461.28-4.48-4.481.39-51.431.134.15-24.1313.39-1.62-30.65-24.62-0.23-114.24.170.0000
23Q1 (17)7.3218.6431.182.7412.76-9.271.653.7755.660006.31-12.6-10.880.33-36.5413.793.78-11.27-19.2312.79-8.96-28.03.36-14.07-21.130006.01-4.1511.920.36-5.26-2.79.290.00.01.260.07.691.340.027.622.8612.684.525.476.4245.09-1.243.12-22.771.6228.57200.00.0000
22Q4 (16)6.1718.4315.332.43-10.33-24.061.5934.7578.650007.22-13.959.230.52-36.59100.04.26-15.985.7114.05-17.67-13.63.91-3.22-8.00006.278.6740.580.380.00.09.290.00.01.260.07.691.340.027.622.5435.83101.595.1414.7347.7-1.28-6.674.481.2688.061675.00.0000
22Q3 (15)5.21-11.244.412.713.83-15.581.1812.3819.190008.399.8229.680.8282.22228.05.071.217.9117.06-5.34-8.554.04-9.017.160005.774.5332.950.380.0-5.09.290.00.01.260.07.691.340.027.621.8776.4283.334.4822.438.27-1.27.6916.670.67379.17259.520.0000
22Q2 (14)5.875.2-5.322.61-13.583.571.05-0.940.960007.647.9123.420.4555.1773.085.017.0528.4618.021.474.994.444.2334.550005.522.7928.670.382.7-2.569.290.00.01.267.6915.61.3427.6232.671.06-31.61-28.863.66-2.921.95-1.3-28.710.0-0.24-144.44-226.320.0000
22Q1 (13)5.584.3-9.273.02-5.6236.041.0619.1-9.40007.087.1128.260.2911.5470.594.6816.1333.3317.769.2512.284.260.2448.430005.3720.429.710.37-2.63-11.99.290.00.01.170.07.341.050.03.961.5523.0227.053.778.3313.21-1.0124.6315.130.54775.01700.00.0000
21Q4 (12)5.357.21-19.063.2-0.3188.240.89-10.1-31.540006.612.1635.730.264.0136.364.03-6.2828.7516.26-12.864.974.2512.7342.620004.462.7612.060.38-5.0-15.569.290.00.01.170.07.341.050.03.961.2623.5320.03.487.4110.13-1.346.94-27.62-0.0880.9500.0000
21Q3 (11)4.99-19.52-6.93.2127.3839.570.99-4.81-28.780006.474.525.370.25-3.85-39.024.310.2611.418.668.68-5.563.7714.2452.630004.341.1725.430.42.56-16.679.290.00.01.177.347.341.053.963.961.02-31.5410.873.24-9.757.28-1.44-10.77-5.11-0.42-321.056.670.0000
21Q2 (10)6.20.8111.712.5213.5140.01.04-11.115.050006.1912.149.360.2652.94-21.213.911.116.2717.178.52-17.073.314.9832.530004.293.6220.510.39-7.14-22.09.290.00.01.090.00.01.010.00.01.4922.13192.163.597.8137.02-1.3-9.2414.470.19533.33118.810.0000
21Q1 (9)6.15-6.96-1.282.2230.5923.331.17-10.018.180005.5213.3555.930.1754.55270.03.5112.1446.8615.822.1310.792.87-3.6920.080004.144.0213.420.42-6.67-12.59.290.00.01.090.03.811.010.040.281.2216.1924.493.335.3821.09-1.19-13.3319.050.030106.120.0000
20Q4 (8)6.6123.321.851.7-26.0941.671.3-6.47-1.520004.87-20.6815.950.11-73.17237.53.13-18.9110.9915.49-21.6-0.272.9820.6518.730003.9815.038.450.45-6.25221.439.290.00.01.090.03.811.010.040.281.0514.13-2.783.164.6410.49-1.0523.36-3.960100.0-100.00.0000
20Q3 (7)5.36-3.42-1.652.327.7876.921.3940.46.920006.148.4841.80.4124.24583.333.865.1823.7219.75-4.5702.47-0.84.660003.46-2.81-5.460.48-4.0242.869.290.00.01.090.03.811.010.040.280.9280.39-22.033.0215.272.37-1.379.87-38.38-0.4555.45-336.840.0000
20Q2 (6)5.55-10.91-8.421.80.036.360.990.0-5.710005.6659.8921.20.33430.043.483.6753.5615.4120.7044.9802.494.18-6.040003.56-2.47-3.260.54.17257.149.290.00.01.093.813.811.0140.2840.280.51-47.96-54.462.62-4.73-9.34-1.52-3.4-141.27-1.01-106.12-306.120.0000
20Q1 (5)6.23-4.01-2.351.850.01025.00.99-25.07.610003.54-15.71-28.63-0.1-25.0-145.452.39-15.25-29.2914.28-8.0602.39-4.78-19.530003.65-0.54-23.960.48242.86200.09.290.08.531.050.020.690.720.0-2.70.98-9.26-53.112.75-3.85-25.47-1.47-45.54-276.92-0.49-800.0-128.820.0000
19Q4 (4)6.4919.080.01.2-7.690.01.321.540.0000.04.2-3.00.0-0.08-233.330.02.82-9.620.015.5300.02.516.360.0000.03.670.270.00.140.00.09.290.00.01.050.00.00.720.00.01.08-8.470.02.86-3.050.0-1.01-2.020.00.07-63.160.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。