損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q4 (20)0.73-2.678.960.2916.016.00.8810.023.940.0100.00000000000000000.0100000-0.04-200.00.0-0.03-175.00.0-0.48-84.62-50.0-0.48-84.62-71.4300100.00.0000-0.68-83.78-65.85-0.64-48.84-77.78-1.73-64.76-426.42700.02.94-0.19-733.33-171.43
23Q3 (19)0.75-2.613.640.25-13.79-7.410.89.5923.080000000000000000000000000.04100.0-63.640.0433.33-63.64-0.26-18.18-85.71-0.26-13.04-85.710-100.000.0000-0.37-8.82-85.0-0.43-16.22-19.44-1.05-50.0-211.7702.942.940.03-57.14-72.73
23Q2 (18)0.770.0-25.960.2916.00.00.73-1.357.350000000000000000000100.000000.020-60.00.030-50.0-0.224.35-283.33-0.238.0-330.00.010.0-50.00.000-100.0-0.345.56-326.67-0.37-2.78-716.67-0.70-94.44-161.4680.00.00.0716.67-82.05
23Q1 (17)0.7714.93-56.740.250.08.70.744.23-6.330-100.00000000000000000-0.01000000100.0-100.00100.0-100.0-0.2328.12-127.38-0.2510.71-137.310.01120.0-94.120.000-100.0-0.3612.2-136.36-0.360.0-142.86-0.36-167.92-136.36680.00.00.06185.71-94.55
22Q4 (16)0.671.52-51.090.25-7.41-3.850.719.23-16.470.0100000000000000000000000-0.04-136.36-300.0-0.03-127.27-200.0-0.32-128.57-228.0-0.28-100.0-247.37-0.050-183.330.000-100.0-0.41-105.0-241.38-0.360.0-224.140.53-43.62-81.85680.00.0-0.07-163.64-114.58
22Q3 (15)0.66-36.54-26.670.27-6.922.730.65-4.41-9.7200000000000000000000100.00000.11120.000.1183.331200.0-0.14-216.67-250.0-0.14-240.0-75.00-100.0-100.00.00-100.00-0.20-233.33-66.67-0.36-700.0-260.00.94-17.54-64.26680.00.00.11-71.79-31.25
22Q2 (14)1.04-41.57-49.270.2926.093.570.68-13.92-11.690000000000000000000000000.05-28.57171.430.06-25.0200.00.12-85.71-87.230.1-85.07-89.360.02-88.24020.000.000.15-84.85-89.130.06-92.86-95.81.1415.15-58.7680.00.00.39-64.55-65.18
22Q1 (13)1.7829.93-4.30.23-11.544.550.79-7.0612.8600000000000000000000100.00000.07800.0800.00.08900.0900.00.84236.0-9.680.67252.63-27.960.17183.33020.00-11.3900.99241.38-28.260.84189.66-37.310.99-66.1-28.26680.00.01.1129.170.92
21Q4 (12)1.3752.22-6.80.2618.1836.840.8518.0644.070000000000000000000100.00000-0.0100-0.010.000.25725.0-63.240.19337.5-72.060.0650.0022.57000.29341.67-71.290.29390.0-70.12.9211.03186.27680.00.00.48200.0-42.17
21Q3 (11)0.9-56.1-3.230.22-21.4337.50.72-6.4924.14000000000000000000-0.01000000100.0100.0-0.0183.3366.67-0.04-104.26-123.53-0.08-108.51-147.060.04000.0000-0.12-108.7-148.0-0.10-106.99-134.482.63-4.7113050.0680.00.00.16-85.71-48.39
21Q2 (10)2.0510.22230.650.2827.2712.00.7710.048.080000000000000000000100.00000-0.07-600.0-133.33-0.06-500.0-200.00.941.08652.940.941.08652.940000.00001.380.0652.01.436.72780.952.76100.01300.0680.00.01.122.753833.33
21Q1 (9)1.8626.53148.00.2215.7922.220.718.6422.81000000000000000000-0.0100000-0.010-200.0-0.010-200.00.9336.769200.00.9336.769200.00000.00001.3836.636800.01.3438.1401.3835.296800.0680.00.01.0931.33581.25
20Q4 (8)1.4758.06101.370.1918.7511.760.591.727.270000000000000000000000000100.0100.00100.0100.00.68300.000.68300.000000.00001.01304.000.97234.483133.331.025000.0250.0680.00.00.83167.74492.86
20Q3 (7)0.9350.0116.280.16-36.023.080.5811.545.45000000000000000000000000-0.030.0-200.0-0.03-50.000.17200.0168.00.17200.0168.00000.00000.25200.0167.570.29238.1180.560.02108.7102.94680.00.00.311133.33358.33
20Q2 (6)0.62-17.3321.570.2538.8992.310.52-8.770.0000000000000000000000000-0.03-400.00-0.02-300.0-300.0-0.17-1800.0-21.43-0.17-1800.0-21.430000.0000-0.25-1350.0-19.05-0.2100.0-0.23-1250.025.81680.00.0-0.03-118.75-50.0
20Q1 (5)0.752.7422.950.185.88-5.260.573.6416.330000000000000000000000000.01150.000.01150.000.010114.290.010114.290000.00000.020118.180.00-100.0100.00.02102.94118.18680.00.00.1614.29220.0
19Q4 (4)0.7369.770.00.1730.770.00.550.00.0000.0000.0000.0000.0000.0000.0000.0000.0-0.02-100.00.0-0.0200.00100.00.00100.00.0000.00.0000.00.00100.00.00.03108.330.0-0.680.00.0680.00.00.14216.670.0
19Q3 (3)0.43-15.690.00.130.00.00.555.770.0000.0000.0000.0000.0000.0000.0000.0000.0-0.0100.00-100.00.0-0.25-78.570.0-0.25-78.570.0000.00.0000.0-0.37-76.190.0-0.36-71.430.0-0.68-119.350.0680.00.0-0.12-500.00.0
19Q2 (2)0.51-16.390.00.13-31.580.00.526.120.0000.0000.0000.0000.0000.0000.0000.0000.0000.00.0100.0-0.14-100.00.0-0.14-100.00.0000.00.0000.0-0.21-90.910.0-0.21-110.00.0-0.31-181.820.0680.00.0-0.02-140.00.0
19Q1 (1)0.610.00.00.190.00.00.490.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.070.00.0-0.070.00.000.00.00.000.00.0-0.110.00.0-0.100.00.0-0.110.00.0680.00.00.050.00.0
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)3.02-27.41.084.853.1510.920.02100.0000000000000000.01-95.00.03-85.71-1.190-1.2100.02-86.670.000-1.730-1.7700.000702.94-0.040
2022 (9)4.16-32.691.035.12.84-6.270.01000000.010.0000000000.200.2100.51-75.480.36-81.820.1550.029.12528.940.53-81.850.21-92.910.000680.01.53-46.32
2021 (8)6.1863.490.9825.643.0333.480000000.010.00000-0.01000-0.080-0.0902.08201.451.98186.960.104.6302.92186.272.96184.620.000680.02.85124.41
2020 (7)3.7865.790.7825.812.277.58000.010.0000.010.000000000-0.050-0.0400.6900.690000.0001.0201.0400.000680.01.272440.0
2019 (6)2.28-38.380.62-30.342.11-10.210.0100.010.0000.01000000000-0.020-0.010-0.460-0.460000.000-0.680-0.6400.000680.00.05-94.62
2018 (5)3.746.830.89-3.262.3515.76000.010.00000000000000.0500.0500.5100.510000.0000.7500.6600.000681.490.930
2017 (4)2.520.80.9231.432.031.0000.01-50.0000000000000-0.040-0.040-0.460-0.460000.000-0.700-0.6000.000676.35-0.120
2016 (3)2.5-8.090.7-20.452.01-17.28000.02100.0000000000000-0.010-0.030-0.240-0.240000.000-0.380-0.3000.000631.610.170
2015 (2)2.72-0.730.88-9.282.43-4.71000.010.00000000000000.01-83.330.010-0.580-0.580000.000-0.930-0.8400.000621.64-0.090
2014 (1)2.743.40.9714.122.559.44000.0100000000000000.06100.0-0.070-0.850-0.850000.000-1.390-1.1100.000611.67-0.360

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。