- 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
- 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
- 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
- 如果EPS衰退，要觀察同業是不是有一樣的狀況
- 要留意增資減資和公司債對股本及EPS的影響
| 加權平均股數 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 營收 QoQ YoY | 毛利率(%) QoQ YoY | 營業利益 QoQ YoY | 稅後淨利 QoQ YoY | 稅前淨利率(%) QoQ YoY | 稅後淨利率(%) QoQ YoY | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 兩季平均(YOY)本業EPS成長率(%) | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 68 | 0.0 | 0.0 | -1.58 | 0 | -444.83 | -0.54 | -8.0 | -92.86 | -1.94 | -438.89 | -1041.18 | 2.91 | -23.02 | -17.09 | 10.90 | -18.47 | -0.18 | -0.67 | -59.52 | -63.41 | -1.08 | 0 | -440.0 | -47.54 | -2100.93 | -299.83 | -50.19 | -1758.89 | -323.9 | -14.49 | -50.00 | -50.16 |
| 23Q3 (19) | 68 | 0.0 | 0.0 | 0.00 | -100.0 | 100.0 | -0.50 | -92.31 | -2.04 | -0.36 | -2.86 | -400.0 | 3.78 | -5.97 | -8.7 | 13.37 | -5.65 | 29.68 | -0.42 | -40.0 | -16.67 | 0 | -100.0 | 100.0 | -2.16 | 21.45 | 39.83 | -2.70 | 18.92 | 30.77 | 0.62 | 2.70 | -26.39 |
| 23Q2 (18) | 68 | 0.0 | 0.0 | 0.02 | 105.41 | 0.0 | -0.26 | 39.53 | -100.0 | -0.35 | 5.41 | -229.63 | 4.02 | 7.2 | -20.87 | 14.17 | 94.91 | 25.96 | -0.3 | 42.31 | -76.47 | 0.01 | 104.0 | -50.0 | -2.75 | 78.73 | -152.29 | -3.33 | 71.9 | -105.56 | 7.02 | 38.91 | -7.02 |
| 23Q1 (17) | 68 | 0.0 | 0.0 | -0.37 | -27.59 | -248.0 | -0.43 | -53.57 | -458.33 | -0.37 | -117.65 | -248.0 | 3.75 | 6.84 | -35.23 | 7.27 | -33.42 | -45.46 | -0.52 | -26.83 | -2700.0 | -0.25 | -25.0 | -247.06 | -12.93 | -8.75 | -733.82 | -11.85 | -0.08 | -900.68 | -4.19 | -54.42 | -5.36 |
| 22Q4 (16) | 68 | 0.0 | 11.48 | -0.29 | -81.25 | -462.5 | -0.28 | 42.86 | -333.33 | -0.17 | -241.67 | 57.5 | 3.51 | -15.22 | -44.02 | 10.92 | 5.92 | -13.95 | -0.41 | -13.89 | -1266.67 | -0.2 | -81.82 | -500.0 | -11.89 | -231.2 | -1192.39 | -11.84 | -203.59 | -862.6 | -16.86 | -490.62 | -117.03 |
| 22Q3 (15) | 68 | 0.0 | 17.24 | -0.16 | -900.0 | -633.33 | -0.49 | -276.92 | -508.33 | 0.12 | -55.56 | 124.0 | 4.14 | -18.5 | -28.12 | 10.31 | -8.36 | -20.57 | -0.36 | -111.76 | -800.0 | -0.11 | -650.0 | -650.0 | -3.59 | -229.36 | -97.25 | -3.90 | -140.74 | -73.33 | -15.38 | -496.00 | -242.62 |
| 22Q2 (14) | 68 | 0.0 | 17.24 | 0.02 | -92.0 | 105.41 | -0.13 | -208.33 | 55.17 | 0.27 | 8.0 | 150.0 | 5.08 | -12.26 | 25.43 | 11.25 | -15.6 | -11.14 | -0.17 | -950.0 | 19.05 | 0.02 | -88.24 | 109.52 | -1.09 | -153.43 | 80.29 | -1.62 | -209.46 | 71.43 | -9.96 | 60.25 | -104.17 |
| 22Q1 (13) | 68 | 11.48 | 17.24 | 0.25 | 212.5 | 247.06 | 0.12 | 0.0 | 166.67 | 0.25 | 162.5 | 247.06 | 5.79 | -7.66 | 43.32 | 13.33 | 5.04 | -9.44 | 0.02 | 166.67 | 125.0 | 0.17 | 240.0 | 270.0 | 2.04 | 321.74 | 259.38 | 1.48 | 220.33 | 161.41 | 0.59 | 189.58 | 0.00 |
| 21Q4 (12) | 61 | 5.17 | 5.17 | 0.08 | 166.67 | 117.39 | 0.12 | 0.0 | 137.5 | -0.40 | 20.0 | 71.83 | 6.27 | 8.85 | 91.16 | 12.69 | -2.23 | 7.91 | -0.03 | 25.0 | 88.0 | 0.05 | 150.0 | 118.52 | -0.92 | 49.45 | 89.86 | -1.23 | 45.33 | 84.98 | 25.54 | 137.39 | 70.69 |
| 21Q3 (11) | 58 | 0.0 | 0.0 | 0.03 | 108.11 | 110.0 | 0.12 | 141.38 | 150.0 | -0.50 | 7.41 | 47.92 | 5.76 | 42.22 | 50.79 | 12.98 | 2.53 | 19.52 | -0.04 | 80.95 | 78.95 | 0.02 | 109.52 | 111.11 | -1.82 | 67.09 | 66.73 | -2.25 | 60.32 | 50.98 | 21.23 | -4.77 | 40.13 |
| 21Q2 (10) | 58 | 0.0 | 3.57 | -0.37 | -117.65 | -60.87 | -0.29 | -61.11 | -93.33 | -0.54 | -217.65 | 18.18 | 4.05 | 0.25 | -12.9 | 12.66 | -13.99 | 14.47 | -0.21 | -162.5 | -75.0 | -0.21 | -110.0 | -61.54 | -5.53 | -332.03 | -65.57 | -5.67 | -135.27 | -104.69 | 11.71 | -27.31 | -8.68 |
| 21Q1 (9) | 58 | 0.0 | 0.0 | -0.17 | 63.04 | 60.47 | -0.18 | 43.75 | 48.57 | -0.17 | 88.03 | 60.47 | 4.04 | 23.17 | 0.75 | 14.72 | 25.17 | 50.67 | -0.08 | 68.0 | 68.0 | -0.1 | 62.96 | 60.0 | -1.28 | 85.89 | 80.28 | -2.41 | 70.57 | 61.69 | 4.52 | 4.86 | 5.21 |
| 20Q4 (8) | 58 | 0.0 | 0.0 | -0.46 | -53.33 | -48.39 | -0.32 | -33.33 | -45.45 | -1.42 | -47.92 | 11.25 | 3.28 | -14.14 | -7.87 | 11.76 | 8.29 | 23.92 | -0.25 | -31.58 | 13.79 | -0.27 | -50.0 | -50.0 | -9.07 | -65.81 | -3.07 | -8.19 | -78.43 | -61.86 | -16.00 | -41.88 | -46.66 |
| 20Q3 (7) | 58 | 3.57 | 0.0 | -0.30 | -30.43 | 31.82 | -0.24 | -60.0 | 35.14 | -0.96 | -45.45 | 25.58 | 3.82 | -17.85 | 0.0 | 10.86 | -1.81 | 6.37 | -0.19 | -58.33 | 36.67 | -0.18 | -38.46 | 30.77 | -5.47 | -63.77 | 32.13 | -4.59 | -65.7 | 31.59 | -0.95 | 8.04 | -1.43 |
| 20Q2 (6) | 56 | -3.45 | -3.45 | -0.23 | 46.51 | 39.47 | -0.15 | 57.14 | 51.61 | -0.66 | -53.49 | 22.35 | 4.65 | 15.96 | 30.99 | 11.06 | 13.2 | 5.03 | -0.12 | 52.0 | 53.85 | -0.13 | 48.0 | 40.91 | -3.34 | 48.54 | 55.76 | -2.77 | 55.96 | 55.96 | 14.30 | 3.90 | -0.98 |
| 20Q1 (5) | 58 | 0.0 | 0.0 | -0.43 | -38.71 | 6.52 | -0.35 | -59.09 | 14.63 | -0.43 | 73.12 | 6.52 | 4.01 | 12.64 | 25.31 | 9.77 | 2.95 | -1.11 | -0.25 | 13.79 | 19.35 | -0.25 | -38.89 | 7.41 | -6.49 | 26.25 | 30.51 | -6.29 | -24.31 | 24.76 | - | - | 0.00 |
| 19Q4 (4) | 58 | 0.0 | 0.0 | -0.31 | 29.55 | 0.0 | -0.22 | 40.54 | 0.0 | -1.60 | -24.03 | 0.0 | 3.56 | -6.81 | 0.0 | 9.49 | -7.05 | 0.0 | -0.29 | 3.33 | 0.0 | -0.18 | 30.77 | 0.0 | -8.80 | -9.18 | 0.0 | -5.06 | 24.59 | 0.0 | - | - | 0.00 |
| 19Q3 (3) | 58 | 0.0 | 0.0 | -0.44 | -15.79 | 0.0 | -0.37 | -19.35 | 0.0 | -1.29 | -51.76 | 0.0 | 3.82 | 7.61 | 0.0 | 10.21 | -3.04 | 0.0 | -0.3 | -15.38 | 0.0 | -0.26 | -18.18 | 0.0 | -8.06 | -6.75 | 0.0 | -6.71 | -6.68 | 0.0 | - | - | 0.00 |
| 19Q2 (2) | 58 | 0.0 | 0.0 | -0.38 | 17.39 | 0.0 | -0.31 | 24.39 | 0.0 | -0.85 | -84.78 | 0.0 | 3.55 | 10.94 | 0.0 | 10.53 | 6.58 | 0.0 | -0.26 | 16.13 | 0.0 | -0.22 | 18.52 | 0.0 | -7.55 | 19.16 | 0.0 | -6.29 | 24.76 | 0.0 | - | - | 0.00 |
| 19Q1 (1) | 58 | 0.0 | 0.0 | -0.46 | 0.0 | 0.0 | -0.41 | 0.0 | 0.0 | -0.46 | 0.0 | 0.0 | 3.2 | 0.0 | 0.0 | 9.88 | 0.0 | 0.0 | -0.31 | 0.0 | 0.0 | -0.27 | 0.0 | 0.0 | -9.34 | 0.0 | 0.0 | -8.36 | 0.0 | 0.0 | - | - | 0.00 |
| 年/月 | 營收 | 月增率(%) | 去年同期年增率(%) | 累計營收 | 累計營收年增率(%) | 近三月累計營收 | 存貨銷售比 | 自結稅前EPS | 自結稅前累計EPS | 備註(年增率變動50%需說明原因) |
|---|---|---|---|---|---|---|---|---|---|---|
| 2024/3 | 1.17 | 33.67 | -0.56 | 3.3 | -11.99 | 3.3 | N/A | - | ||
| 2024/2 | 0.88 | -29.76 | -27.0 | 2.13 | -17.24 | 2.87 | N/A | - | ||
| 2024/1 | 1.25 | 69.27 | -8.65 | 1.25 | -8.65 | 2.99 | N/A | - | ||
| 2023/12 | 0.74 | -25.88 | -34.46 | 14.45 | -21.5 | 2.9 | 0.24 | - | ||
| 2023/11 | 1.0 | -14.64 | -3.73 | 13.71 | -20.66 | 3.35 | 0.21 | - | ||
| 2023/10 | 1.17 | -1.46 | -7.95 | 12.71 | -21.73 | 3.42 | 0.2 | - | ||
| 2023/9 | 1.19 | 10.88 | -22.34 | 11.54 | -22.9 | 3.77 | 0.23 | - | ||
| 2023/8 | 1.07 | -29.61 | -5.92 | 10.36 | -22.97 | 3.95 | 0.22 | - | ||
| 2023/7 | 1.52 | 11.35 | 5.01 | 9.29 | -24.54 | 4.45 | 0.2 | - | ||
| 2023/6 | 1.36 | -12.83 | -26.24 | 7.77 | -28.47 | 4.02 | 0.29 | - | ||
| 2023/5 | 1.56 | 43.61 | 6.61 | 6.41 | -28.93 | 3.84 | 0.3 | - | ||
| 2023/4 | 1.09 | -7.72 | -37.86 | 4.84 | -35.84 | 3.47 | 0.33 | - | ||
| 2023/3 | 1.18 | -1.87 | -49.02 | 3.75 | -35.23 | 3.75 | 0.41 | - | ||
| 2023/2 | 1.2 | -12.11 | -18.04 | 2.57 | -26.05 | 3.7 | 0.42 | - | ||
| 2023/1 | 1.37 | 21.45 | -31.9 | 1.37 | -31.9 | 3.53 | 0.44 | - | ||
| 2022/12 | 1.13 | 8.86 | -37.13 | 18.41 | -8.43 | 3.43 | 0.73 | - | ||
| 2022/11 | 1.04 | -18.38 | -57.52 | 17.28 | -5.62 | 3.83 | 0.65 | 主係IC零組件、連接器等終端客戶需求減少 | ||
| 2022/10 | 1.27 | -16.86 | -37.55 | 16.24 | 2.34 | 3.93 | 0.63 | - | ||
| 2022/9 | 1.53 | 34.32 | -32.96 | 14.97 | 8.19 | 4.11 | 0.55 | - | ||
| 2022/8 | 1.14 | -21.43 | -18.36 | 13.45 | 16.3 | 4.43 | 0.51 | - | ||
| 2022/7 | 1.45 | -21.79 | -30.57 | 12.31 | 21.05 | 4.76 | 0.47 | - | ||
| 2022/6 | 1.85 | 25.99 | 39.47 | 10.87 | 34.34 | 5.07 | 0.36 | - | ||
| 2022/5 | 1.47 | -16.29 | 2.08 | 9.02 | 33.34 | 5.54 | 0.33 | - | ||
| 2022/4 | 1.75 | -24.3 | 36.3 | 7.55 | 41.78 | 5.54 | 0.33 | - | ||
| 2022/3 | 2.32 | 57.77 | 50.37 | 5.8 | 43.53 | 5.8 | 0.28 | 因終端客戶需求增加，主銷售產品為IC零組件、記憶體及連接器 | ||
| 2022/2 | 1.47 | -26.98 | 39.49 | 3.48 | 39.31 | 5.27 | 0.3 | - | ||
| 2022/1 | 2.01 | 12.13 | 39.17 | 2.01 | 39.17 | 6.24 | 0.26 | - | ||
| 2021/12 | 1.79 | -26.44 | 55.7 | 20.1 | 27.44 | 6.26 | 0.25 | 因終端客戶需求增加，主銷售產品為IC零組件及連接器 | ||
| 2021/11 | 2.44 | 19.98 | 123.98 | 18.31 | 25.22 | 6.75 | 0.24 | 因終端客戶需求增加，主銷售產品為IC零組件及連接器 | ||
| 2021/10 | 2.03 | -10.76 | 94.53 | 15.87 | 17.27 | 5.7 | 0.28 | 因終端客戶需求增加，主銷售產品為IC零組件及連接器 | ||
| 2021/9 | 2.28 | 63.57 | 120.37 | 13.84 | 10.81 | 5.75 | 0.34 | 終端客戶需求增加，主銷售產品為IC零組件 | ||
| 2021/8 | 1.39 | -33.18 | 6.01 | 11.56 | 0.93 | 4.8 | 0.4 | - | ||
| 2021/7 | 2.08 | 57.13 | 40.9 | 10.17 | 0.27 | 4.85 | 0.4 | - | ||
| 2021/6 | 1.33 | -7.78 | -13.29 | 8.09 | -6.65 | 4.05 | 0.34 | - | ||
| 2021/5 | 1.44 | 11.76 | -9.46 | 6.76 | -5.22 | 4.26 | 0.33 | - | ||
| 2021/4 | 1.29 | -16.49 | -16.1 | 5.32 | -4.01 | 3.88 | 0.36 | - | ||
| 2021/3 | 1.54 | 46.35 | -1.94 | 4.04 | 0.6 | 4.04 | 0.23 | - | ||
| 2021/2 | 1.05 | -27.15 | -6.5 | 2.5 | 2.24 | 3.65 | 0.26 | - | ||
| 2021/1 | 1.44 | 25.45 | 9.72 | 1.44 | 9.72 | 3.68 | 0.26 | - | ||
| 2020/12 | 1.15 | 5.81 | 4.16 | 15.77 | 11.48 | 3.28 | 0.26 | - | ||
| 2020/11 | 1.09 | 4.2 | -9.38 | 14.62 | 12.1 | 3.17 | 0.27 | - | ||
| 2020/10 | 1.04 | 1.08 | -16.91 | 13.53 | 14.28 | 3.39 | 0.25 | - | ||
| 2020/9 | 1.03 | -21.3 | -16.51 | 12.49 | 17.98 | 3.82 | 0.21 | - | ||
| 2020/8 | 1.31 | -11.19 | -2.6 | 11.46 | 22.55 | 4.32 | 0.19 | - | ||
| 2020/7 | 1.48 | -3.31 | 19.99 | 10.14 | 26.79 | 4.6 | 0.18 | - | ||
| 2020/6 | 1.53 | -3.71 | 32.54 | 8.66 | 28.03 | 4.65 | 0.2 | - | ||
| 2020/5 | 1.59 | 3.56 | 25.78 | 7.14 | 27.1 | 4.69 | 0.2 | - | ||
| 2020/4 | 1.53 | -2.39 | 35.08 | 5.55 | 27.49 | 4.23 | 0.22 | - | ||
| 2020/3 | 1.57 | 39.55 | 44.18 | 4.01 | 24.81 | 4.01 | 0.22 | - | ||
| 2020/2 | 1.13 | -14.51 | 31.21 | 2.44 | 14.89 | 3.55 | 0.25 | - | ||
| 2020/1 | 1.32 | 19.1 | 3.84 | 1.32 | 3.84 | 3.62 | 0.25 | - | ||
| 2019/12 | 1.11 | -7.94 | 6.3 | 14.15 | -3.12 | 3.56 | 0.25 | - | ||
| 2019/11 | 1.2 | -4.45 | 2.2 | 13.04 | -3.84 | 3.7 | 0.24 | - | ||
| 2019/10 | 1.26 | 1.57 | 12.87 | 11.84 | -4.42 | 3.84 | 0.23 | - | ||
| 2019/9 | 1.24 | -8.19 | 2.46 | 10.59 | -6.13 | 3.82 | 0.21 | - | ||
| 2019/8 | 1.35 | 9.4 | -1.89 | 9.35 | -7.16 | 3.73 | 0.21 | - | ||
| 2019/7 | 1.23 | 6.8 | 10.96 | 8.0 | -7.99 | 3.65 | 0.22 | - | ||
| 2019/6 | 1.15 | -8.62 | -6.11 | 6.77 | -10.77 | 3.55 | 0.22 | - | ||
| 2019/5 | 1.26 | 11.22 | -2.56 | 5.61 | -11.67 | 0.0 | N/A | - | ||
| 2019/4 | 1.14 | 4.18 | -3.56 | 4.35 | -14.0 | 0.0 | N/A | - |
| 加權平均股數 YoY | EPS YoY | 本業EPS YoY | 營收 YoY | 毛利率(%) YoY | 營業利益 YoY | 稅前淨利 YoY | 稅後淨利 YoY | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 68 | 0.0 | -1.94 | 0 | -1.74 | 0 | 14.46 | -21.92 | 11.51 | -1.03 | -1.92 | 0 | -2.06 | 0 | -1.32 | 0 |
| 2022 (9) | 68 | 11.48 | -0.17 | 0 | -0.78 | 0 | 18.52 | -7.95 | 11.63 | -11.69 | -0.92 | 0 | -0.5 | 0 | -0.12 | 0 |
| 2021 (8) | 61 | 5.17 | -0.40 | 0 | -0.24 | 0 | 20.12 | 27.66 | 13.17 | 21.61 | -0.36 | 0 | -0.44 | 0 | -0.24 | 0 |
| 2020 (7) | 58 | 0.0 | -1.42 | 0 | -1.03 | 0 | 15.76 | 11.54 | 10.83 | 7.98 | -0.8 | 0 | -0.92 | 0 | -0.82 | 0 |
| 2019 (6) | 58 | 1.75 | -1.60 | 0 | -1.32 | 0 | 14.13 | -3.22 | 10.03 | -2.34 | -1.16 | 0 | -1.19 | 0 | -0.93 | 0 |
| 2018 (5) | 57 | 32.56 | -1.01 | 0 | -1.09 | 0 | 14.6 | 2.17 | 10.27 | -9.44 | -0.82 | 0 | -0.66 | 0 | -0.58 | 0 |
| 2017 (4) | 43 | 7.5 | 0.12 | 0 | 0.12 | 0 | 14.29 | -14.07 | 11.34 | 29.9 | 0.11 | 0 | 0.08 | 0 | 0.05 | 0 |
| 2016 (3) | 40 | 5.26 | -1.40 | 0 | -0.68 | 0 | 16.63 | -22.76 | 8.73 | -4.59 | -0.56 | 0 | -0.66 | 0 | -0.56 | 0 |
| 2015 (2) | 38 | 26.67 | 0.05 | -91.67 | -0.16 | 0 | 21.53 | 5.38 | 9.15 | -11.51 | -0.06 | 0 | 0.07 | -58.82 | 0.02 | -88.89 |
| 2014 (1) | 30 | 0.0 | 0.60 | 200.0 | 0.25 | 733.33 | 20.43 | -3.99 | 10.34 | 0 | 0.16 | 433.33 | 0.17 | 142.86 | 0.18 | 200.0 |
