資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)22.298.782.9454.74000014.46-21.92-1.3202.54-32.0917.57-13.020.7-71.890.150.0001.98-24.436.820.00000-1.670-1.670-0.090-1.7600.572.61
2022 (9)20.49173.931.9322.22000018.52-7.95-0.1203.74-22.0820.19-15.352.4956.60.15-28.57002.62-2.966.820.150000-0.350-0.350-0.070-0.4200.55-2.07
2021 (8)7.48103.260.45-59.461.4600020.1227.66-0.2404.875.1823.8637.221.5989.290.21-22.22002.7-2.886.8117.410000-0.250-0.250-0.410-0.6600.560
2020 (7)3.681.11.11455.0000015.7611.54-0.8202.74-8.6717.39-18.110.84-5.620.2701.471.382.787.345.80.00000-2.90-2.90-0.330-3.2300.000
2019 (6)3.64-26.320.20.0000014.13-3.22-0.9303.07.1421.2310.710.89-23.93001.4502.5989.055.80.00000-2.070-2.070-0.180-2.2500.000
2018 (5)4.94143.350.20000014.62.17-0.5802.8-8.519.18-10.441.1711.4300001.37878.575.831.820000-1.150-1.150-0.110-1.2600.000
2017 (4)2.03-38.6700000014.29-14.070.0503.0623.8921.4144.171.05-1.8700000.1404.410.00000-0.560-0.560-0.20-0.7600.000
2016 (3)3.3116.96001.482.070016.63-22.76-0.5602.47-47.5614.85-32.111.07-26.210000004.00.00000-0.610-0.610-0.030-0.6400.000
2015 (2)2.8336.71001.453525.00021.535.380.02-88.894.7115.7221.889.811.45-16.6700000.2304.033.330000-0.060-0.0600.05150.0-0.0100.000
2014 (1)2.0753.330.63-48.780.04-71.430020.43-3.990.18200.04.0710.619.9215.21.7462.62001.69445.16003.00.00000-0.060-0.0600.020-0.0400.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)22.29-2.548.782.941.0354.740000002.91-23.02-17.09-1.080-440.02.54-31.35-32.0917.57-28.5-13.020.7-19.54-71.890.15-6.250.00001.98-22.66-24.436.820.00.0000000-1.67-178.33-377.14-1.67-178.33-377.14-0.09-175.0-28.57-1.76-266.67-319.050.573.572.61
23Q3 (19)22.870.939.012.918.9957.30000003.78-5.97-8.70-100.0100.03.7-2.12-13.3524.570.2222.440.87-24.35-61.330.16-11.110.00002.56-0.78-3.036.820.00.0000000-0.6-1.69-252.94-0.6-1.69-252.940.12400.0140.0-0.4823.81-300.00.55-0.71-0.39
23Q2 (18)22.665.99104.882.6721.3641.270000004.027.2-20.870.01104.0-50.03.7814.2-22.3824.5122.0515.271.15-25.32-37.160.1828.570.00002.58-0.77-3.016.820.00.0000000-0.593.28-883.33-0.593.28-883.33-0.0463.6478.95-0.6312.5-152.00.55-0.67-0.31
23Q1 (17)21.384.34180.212.215.7928.650000003.756.84-35.23-0.25-25.0-247.063.31-11.5-35.3520.08-0.54-14.211.54-38.15-3.750.14-6.67-26.320002.6-0.76-2.996.820.00.0000000-0.61-74.29-662.5-0.61-74.29-662.5-0.11-57.1463.33-0.72-71.43-89.470.560.47-0.28
22Q4 (16)20.49-2.34173.931.92.7322.2200-100.00003.51-15.22-44.02-0.2-81.82-500.03.74-12.41-22.0820.190.64-15.352.4910.6756.60.15-6.25-28.570002.62-0.76-2.966.820.00.15000000-0.35-105.88-40.0-0.35-105.88-40.0-0.07-240.082.93-0.42-250.036.360.550.53-2.07
22Q3 (15)20.9889.69-17.791.85-2.12-51.0600-100.00004.14-18.5-28.12-0.11-650.0-650.04.27-12.323.8920.07-5.65-16.372.2522.9516.580.16-11.11-27.270002.64-0.75-2.946.820.00.29000000-0.17-183.3341.38-0.17-183.3341.380.05126.32111.63-0.1252.083.330.55-0.63-3.25
22Q2 (14)11.0644.95-55.281.8910.53-60.4600-100.00005.08-12.2625.430.02-88.24109.524.87-4.8839.5421.27-9.16-7.441.8314.3731.650.18-5.26-25.00002.66-0.75-2.926.820.017.59000000-0.0625.098.13-0.0625.098.13-0.1936.6754.76-0.2534.2193.110.55-0.64-15.99
22Q1 (13)7.632.01113.131.71280.078.120-100.0-100.00005.79-7.6643.320.17240.0270.05.126.6746.723.41-1.875.921.60.6370.210.19-9.52-26.920002.68-0.74-2.96.820.1517.59000000-0.0868.097.32-0.0868.097.32-0.326.839.09-0.3842.4288.550.56-1.340
21Q4 (12)7.48-70.69103.260.45-88.1-59.461.46-2.0100006.278.8591.160.05150.0118.524.816.7975.1823.86-0.5737.221.59-17.6289.290.21-4.55-22.2200-100.02.7-0.74-2.886.810.1517.41000000-0.2513.7991.38-0.2513.7991.38-0.414.65-24.24-0.668.3379.570.56-0.680
21Q3 (11)25.523.19648.393.78-20.92240.541.490.000005.7642.2250.790.02109.52111.114.1117.7720.1823.994.4312.531.9338.85138.270.22-8.33-26.6700-100.02.72-0.733.036.817.2417.24000000-0.2990.9788.93-0.2990.9788.93-0.43-2.38-65.38-0.7280.1775.00.57-13.710
21Q2 (10)24.73590.78695.184.78397.92624.241.490.6800004.050.25-12.9-0.21-110.0-61.543.490.0-16.1122.983.95-11.411.3947.8749.460.24-7.69-22.5800-100.02.74-0.723.795.80.00.0000000-3.21-7.36-31.02-3.21-7.36-31.02-0.42-27.27-100.0-3.63-9.34-36.470.6600
21Q1 (9)3.58-2.7215.480.96-13.5192.01.48000004.0423.170.75-0.162.9660.03.4927.37-3.3222.1027.13-8.530.9411.94.440.26-3.7-18.750-100.0-100.02.76-0.724.555.80.00.0000000-2.99-3.1-28.88-2.99-3.1-28.88-0.330.0-120.0-3.32-2.79-34.410.0000
20Q4 (8)3.687.921.11.110.0455.00000003.28-14.14-7.87-0.27-50.0-50.02.74-19.88-8.6717.39-18.46-18.110.843.7-5.620.27-10.001.470.01.382.785.37.345.80.00.0000000-2.9-10.69-40.1-2.9-10.69-40.1-0.33-26.92-83.33-3.23-12.15-43.560.0000
20Q3 (7)3.419.65-11.431.1168.1800000003.82-17.850.0-0.18-38.4630.773.42-17.793.0121.32-17.7900.81-12.91.250.3-3.2301.470.682.082.640.01.935.80.00.0000000-2.62-6.94-38.62-2.62-6.94-38.62-0.26-23.81-188.89-2.88-8.27-45.450.0000
20Q2 (6)3.110.32-32.970.6632.000000004.6515.9630.99-0.1348.040.914.1615.2437.2925.947.3300.933.3320.780.31-3.1201.460.691.392.640.05.65.80.00.0000000-2.45-5.6-49.39-2.45-5.6-49.39-0.21-40.0-200.0-2.66-7.69-55.560.0000
20Q1 (5)3.1-14.84-35.680.5150.000000004.0112.6425.31-0.25-38.897.413.6120.3332.2324.1613.8100.91.128.430.32001.450.01.42.641.9318.925.80.00.0000000-2.32-12.08-64.54-2.32-12.08-64.54-0.1516.67-50.0-2.47-9.78-63.580.0000
19Q4 (4)3.64-5.450.00.200.0000.0000.03.56-6.810.0-0.1830.770.03.0-9.640.021.2300.00.8911.250.0000.01.450.690.02.590.00.05.80.00.0000.0000.0-2.07-9.520.0-2.07-9.520.0-0.18-100.00.0-2.25-13.640.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。