玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q1 (20)590.00.02.66-6.01241.032.36-23.13210.532.66-66.11241.037.581.219.3734.35-18.6275.9723.79-17.97147.5521.09-3.65177.871.8-17.05195.081.56-6.02239.1325.99-3.67166.8421.09-3.65177.87-8.6515.6922.32
23Q4 (19)590.00.02.8337.3862.643.0767.7681.667.8556.37101.87.49-18.56.8542.2167.152.7729.0081.2586.0221.8963.3649.622.1747.6299.081.6637.1962.7526.9855.3370.1121.8963.3649.627.6416.1629.63
23Q3 (18)590.00.02.06-5.0757.251.83-8.569.445.0269.59133.499.1933.7720.625.26-24.0819.6616.00-29.4241.9713.40-29.9930.731.47-5.7770.931.21-5.4757.1417.37-27.8133.3113.40-29.9930.7320.9886.5777.33
23Q2 (17)590.00.02.17178.21255.742.00163.16455.562.96279.49252.386.878.19-1.7233.2770.4477.9122.67135.9163.9119.14152.17238.761.56155.74160.01.28178.26255.5624.06147.02122.5719.14152.17238.76-0.6261.5254.06
23Q1 (16)590.00.00.78-55.17239.130.76-55.03985.710.78-79.95239.136.35-9.4216.0919.52-29.3546.229.61-38.36397.937.59-48.12173.020.61-44.04454.550.46-54.9253.859.74-38.59173.67.59-48.12173.02-8.71-11.180.72
22Q4 (15)590.00.01.7432.82262.51.6956.48445.163.8980.93-64.217.01-8.0138.5427.6330.8938.0815.5938.3381.714.6342.73165.041.0926.74153.491.0232.47264.2915.8621.7249.6214.6342.73165.040.5073.78128.24
22Q3 (14)590.00.01.31114.75-35.151.08200.0-45.182.15155.95-79.317.629.01-7.4121.1112.89-12.9111.2731.2-31.5710.2581.42-29.020.8643.33-36.30.77113.89-35.2913.0320.54-22.8510.2581.42-29.0218.40139.99307.14
22Q2 (13)590.00.00.61165.22-92.030.36414.29150.70.84265.22-89.966.9927.79-18.6318.7040.07-8.828.59345.082.265.65103.24-89.380.6445.45-16.670.36176.92-91.9810.81203.65-83.55.65103.24-89.3817.9556.57168.44
22Q1 (12)590.00.00.23-52.08-68.060.07-77.42-93.330.23-97.88-68.065.478.1-11.7713.35-33.28-40.351.93-77.51-83.732.78-49.64-57.360.11-74.42-85.140.13-53.57-69.053.56-66.42-59.032.78-49.64-57.36-15.21-64.16-80.84
21Q4 (11)590.00.00.48-76.24-79.490.31-84.26-74.1710.874.6297.285.06-38.52-32.2620.01-17.45-27.878.58-47.91-45.875.52-61.77-71.290.43-68.15-63.560.28-76.47-79.5610.60-37.24-57.095.52-61.77-71.29-21.36-74.91146.60
21Q3 (10)590.00.02.02-73.5916.761.97377.4613.8710.3924.13227.768.23-4.19-14.0924.2418.1910.9416.4796.0722.014.44-72.8737.521.3587.54.651.19-73.516.6716.89-74.2125.4814.44-72.8737.5217.18444.45104.92
21Q2 (9)590.00.07.65962.5650.0-0.71-167.62-168.938.371062.5481.258.5938.5535.0620.51-8.36-14.368.40-29.17-31.9353.22716.26445.290.72-2.7-7.694.49969.05648.3365.50653.74437.3353.22716.26445.2910.77446.63-90.06
21Q1 (8)590.00.00.72-69.2371.431.05-12.564.060.72-86.9371.436.2-17.0-2.3622.38-19.3226.311.86-25.1767.046.52-66.0978.140.74-37.2964.440.42-69.3475.08.69-64.8279.186.52-66.0978.14-19.52-16.99-21.57
20Q4 (7)590.00.02.3435.2615.271.20-30.64-28.995.5173.8216.247.47-22.03-3.4927.7426.96-5.9715.8517.41-11.319.2383.1421.861.18-8.53-14.491.3734.3115.1324.7083.5121.6719.2383.1421.8614.3052.4418.66
20Q3 (6)590.00.01.7369.61103.531.7367.96136.993.17120.1416.979.5850.6318.1321.85-8.7728.8313.509.4101.4910.507.5877.661.2965.38138.891.0270.0104.013.4610.4278.0410.507.5877.6625.39106.2464.45
20Q2 (5)590.00.01.02142.86-4.671.0360.9424.11.44242.86-22.586.360.164.4323.9535.165.2712.3473.813.949.76166.67-6.060.7873.3318.180.6150.0-4.7612.19151.34-6.599.76166.67-6.06--0.00
20Q1 (4)590.00.00.42-79.310.00.64-62.130.00.42-91.140.06.35-17.960.017.72-39.930.07.10-60.270.03.66-76.810.00.45-67.390.00.24-79.830.04.85-76.110.03.66-76.810.0--0.00
19Q4 (3)590.00.02.03138.820.01.69131.510.04.7474.910.07.74-4.560.029.5073.940.017.87166.720.015.78167.010.01.38155.560.01.19138.00.020.30168.520.015.78167.010.0--0.00
19Q3 (2)590.00.00.85-20.560.00.73-12.050.02.7145.70.08.1133.170.016.96-25.450.06.70-38.130.05.91-43.120.00.54-18.180.00.5-20.630.07.56-42.070.05.91-43.120.0--0.00
19Q2 (1)590.00.01.070.00.00.830.00.01.860.00.06.090.00.022.750.00.010.830.00.010.390.00.00.660.00.00.630.00.013.050.00.010.390.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/52.6924.5913.2812.4218.058.2N/A系統事業部 158,715 仟元/通路事業部 110,056 仟元
2024/42.16-35.7319.459.7419.447.1N/A系統事業部 107,919 仟元/通路事業部 107,805 仟元
2024/33.36112.1167.587.5619.177.561.56系統事業部 214,318 仟元/通路事業部 121,342 仟元
2024/21.58-39.69-37.764.21-3.145.921.99系統事業部 37,109 仟元/通路事業部 121,134 仟元
2024/12.6253.4945.742.6245.747.841.5系統事業部 165,505 仟元/通路事業部 96,886 仟元
2023/121.71-51.20.1929.8910.357.491.6-0.139.73-
2023/113.554.0947.8128.1811.038.991.331.99.86-
2023/102.27-29.27-22.5924.687.259.011.331.687.96-
2023/93.21-8.6127.0122.411.619.191.331.166.27本月系統製造事業部淨收入170,724仟元
2023/83.5243.2514.0419.199.398.661.410.975.11本月外銷營業淨收入141,740仟元
2023/72.46-8.722.7715.678.47.521.620.454.14本月外銷營業淨收入60,043仟元
2023/62.6913.3616.6213.216.096.871.790.923.68本月外銷營業淨收入73,166仟元
2023/52.3731.37-1.0810.523.76.181.990.862.76本月外銷營業淨收入120,531仟元
2023/41.81-9.83-20.898.155.196.351.930.921.9本月外銷營業淨收入37,689仟元
2023/32.0-21.227.226.3516.086.351.80.340.98本月外銷營業淨收入57,350仟元
2023/22.5441.2337.784.3420.686.051.880.460.64本月外銷營業淨收入79,713仟元
2023/11.85.512.681.82.685.881.940.180.18本月外銷營業淨收入55,102仟元
2022/121.71-28.0120.5227.08-3.537.011.480.194.98本月外銷營業淨收入57,216仟元
2022/112.37-19.3141.5925.38-4.817.841.330.324.79本月外銷營業淨收入111,107仟元
2022/102.9416.0549.2323.01-7.928.551.221.374.47本月外銷營業淨收入144,244仟元
2022/92.53-17.950.820.07-12.817.621.450.453.11本月外銷營業淨收入67,388仟元
2022/83.0854.2215.3117.54-14.477.391.490.962.66本月外銷營業淨收入111,671仟元
2022/72.0-13.27-34.2314.45-18.946.711.640.231.7本月外銷營業淨收入36,942仟元
2022/62.31-3.84-11.4112.45-15.86.991.510.511.47本月外銷營業淨收入50,119仟元
2022/52.45.06-31.4210.15-16.746.551.610.230.97本月外銷營業淨收入32,655仟元
2022/42.2822.21-8.277.75-10.836.01.760.450.74本月外銷營業淨收入46,817仟元
2022/31.871.22-27.435.47-11.865.471.850.130.28本月外銷營業淨收入30,204仟元
2022/21.855.25-0.613.6-0.825.012.020.120.15本月外銷營業淨收入25,190仟元
2022/11.7523.85-1.031.75-1.034.842.090.030.03本月外銷營業淨收入12,027仟元
2021/121.42-15.42-34.628.08-5.645.061.780.2813.55本月外銷營業淨收入12,924仟元
2021/111.67-14.95-36.7126.66-3.376.151.460.2513.27本月外銷營業淨收入29,424仟元
2021/101.97-21.6-26.0824.990.157.151.260.3813.03本月外銷營業淨收入32,398仟元
2021/92.51-6.13-17.4723.023.298.231.020.4612.65本月外銷營業淨收入60,628仟元
2021/82.67-12.04-23.3720.516.578.321.010.8512.19本月外銷營業淨收入77,896仟元
2021/73.0416.8-0.0317.8313.29.140.921.0311.34本月外銷營業淨收入94,462仟元
2021/62.6-25.5620.2614.7916.378.590.948.110.31本月外銷營業淨收入28,363仟元
2021/53.540.5465.3812.1915.588.560.950.62.21本月外銷營業淨收入62,960仟元
2021/42.49-3.3119.658.693.086.921.170.721.62本月外銷營業淨收入84,358仟元
2021/32.5738.62-1.636.2-2.336.21.470.350.9本月外銷營業淨收入69,169仟元
2021/21.864.81-5.543.63-2.835.791.580.220.54本月外銷營業淨收入40,627仟元
2021/11.77-18.150.181.770.186.581.390.320.32本月外銷營業淨收入24,001仟元
2020/122.16-18.159.4629.765.447.471.151.287.01本月外銷營業淨收入68,652仟元
2020/112.64-0.66-9.4327.595.138.351.030.965.73本月外銷營業淨收入110,787仟元
2020/102.66-12.47-6.2924.956.969.20.940.824.77本月外銷營業淨收入99,889仟元
2020/93.04-12.8515.9322.298.89.581.00.523.96本月外銷營業淨收入77,803仟元
2020/83.4914.748.6419.247.758.71.10.833.44本月外銷營業淨收入113,151仟元
2020/73.0440.5233.8715.757.567.321.310.822.61本月外銷營業淨收入116,630仟元
2020/62.162.35-4.6512.712.726.361.350.491.8本月外銷營業淨收入73,047仟元
2020/52.111.684.0910.554.386.811.260.411.31本月外銷營業淨收入44,140仟元
2020/42.08-20.5116.368.434.466.661.290.380.9本月外銷營業淨收入39,386仟元
2020/32.6233.118.016.351.076.351.30.220.52本月外銷營業淨收入43,773仟元
2020/21.9711.16-8.763.73-3.275.711.440.170.3本月外銷營業淨收入20,543仟元
2020/11.77-10.573.661.773.666.671.240.130.13本月外銷營業淨收入27,821仟元
2019/121.98-32.2817.8628.2216.67.741.020.526.03本月外銷營業淨收入42,698仟元
2019/112.922.7751.826.2416.58.390.941.055.52本月外銷營業淨收入148,276仟元
2019/102.848.2858.6623.3213.218.680.911.064.46本月外銷營業淨收入129,071仟元
2019/92.62-18.32-4.2120.488.888.110.950.253.4本月外銷營業淨收入33,724仟元
2019/83.2141.3912.8217.8611.117.761.00.53.15本月外銷營業淨收入78,553仟元
2019/72.270.07-15.014.6510.750.0N/A0.312.65本月外銷營業淨收入37,588仟元
2019/62.2711.754.3312.3717.270.0N/A0.632.34本月外銷營業淨收入70,214仟元
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)590.07.74102.097.68140.7529.8910.3830.1346.1919.4398.0615.6179.635.81118.425.8993.114.61102.19
2022 (9)590.03.83-64.273.1923.1727.08-3.5620.61-6.029.81-15.148.69-62.142.66-18.153.05-62.32.28-64.26
2021 (8)590.010.7298.522.59-43.8228.08-5.6521.93-4.1911.56-7.322.95107.323.25-12.48.0991.716.3897.52
2020 (7)590.05.4015.634.6111.3529.765.4622.890.9712.479.4811.0712.163.7115.584.2218.873.2316.19
2019 (6)590.04.6752.614.1459.8528.2216.6122.6711.2911.3946.219.8734.293.2169.843.5562.842.7852.75
2018 (5)590.03.06-44.962.59-46.3824.2-5.0220.37-19.747.79-44.247.35-42.891.89-46.912.18-45.771.82-45.02
2017 (4)590.05.5628.114.8323.2125.4818.3525.38-0.0813.974.3312.876.893.5623.614.0227.223.3127.8
2016 (3)590.04.3411.03.9213.2921.533.9625.402.5813.399.0412.046.742.8813.393.1610.882.5910.68
2015 (2)590.03.912.363.46-0.2920.71-3.3124.761.6412.280.8211.286.112.54-2.682.850.352.342.63
2014 (1)590.03.8218.273.4732.9521.429.7324.36012.18010.6302.6129.852.8418.332.2818.13

財務分析相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。