資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)2.85359.686.9458.81000039.8915.092.887.469.7928.8224.5411.931.8741.670.85150.000003.90.01.2627.270.0775.05.218.726.5320.7-0.0605.1419.260.000
2022 (9)0.62148.04.37341.41000034.66-25.642.6852.277.612.9321.9351.861.32-58.230.340.000003.90.00.9922.220.04100.04.3827.335.4126.7-0.0704.3126.760.000
2021 (8)0.25-54.550.99-81.11000046.6180.591.7654.396.73-14.714.44-52.773.1614.080.34466.6700003.914.710.8115.710.02100.03.4438.714.2733.86-0.0403.438.210.000
2020 (7)0.5527.915.24164.650.04-33.330025.81-18.961.140.07.8933.7330.5765.022.7724.770.06-14.290.160003.40.00.718.640.0102.4811.713.1913.52-0.0202.4611.310.000
2019 (6)0.430.01.9890.380.06-60.00031.859.751.1421.285.9-25.4118.52-32.042.2241.40.070.000003.40.00.5918.0002.2227.592.8125.45-0.0102.2127.010.000
2018 (5)0.437.51.04550.00.1500029.0227.790.9456.677.9132.527.263.691.576.80.070.00.06-60.0003.413.330.513.64001.7434.882.2429.48001.7434.880.000
2017 (4)0.4-50.00.16-60.0000022.71-4.060.650.05.9714.5926.2919.431.475.00.07-12.50.150003.00.00.4410.0001.2925.241.7320.98001.2925.240.000
2016 (3)0.8196.30.4166.67000023.67-12.460.4-56.045.21-23.1622.01-12.221.437.250.0814.2900003.00.00.433.33001.03-14.881.43-5.92001.03-15.570.000
2015 (2)0.27107.690.15-51.61000027.0426.410.9193.626.7846.4425.0715.841.02-52.110.070.0000.01-50.03.00.00.315.38001.21137.251.5297.40.010.01.22134.620.000
2014 (1)0.13-50.00.31106.67000021.394.190.4717.54.63-0.8621.65-4.842.133.90.07133.33000.02100.03.011.110.2618.18000.5121.430.7720.310.010.00.5220.930.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)2.85400.0359.686.942.2158.8100000011.3611.9239.560.62-44.1482.359.79-12.1228.8224.54-19.2111.931.87-2.641.670.85-1.16150.00000003.90.00.01.260.027.270.070.075.05.213.2918.726.5310.320.7-0.06-100.014.295.1412.7219.260.0000
23Q3 (19)0.57-58.09-21.926.79-13.83-4.2300000010.15-4.2526.091.1132.1448.011.14-2.5427.6130.37-8.1237.071.920.5257.380.860.0152.940000-100.003.90.00.01.260.027.270.070.075.04.5932.2814.185.9223.3317.23-0.0325.025.04.5632.9414.570.0000
23Q2 (18)1.3641.67277.787.8823.973.1900000010.636.07-0.560.84180.0-12.511.4332.1415.5733.0532.3749.961.9198.9636.430.860.0152.940000.01003.90.00.01.2627.2727.270.0775.075.03.4718.436.444.821.2111.89-0.0420.042.863.4319.17.520.0000
23Q1 (17)0.9654.84152.636.3645.5456.270000007.79-4.3-0.380.3-11.76-51.618.6513.8223.7524.9713.9161.720.96-27.27-68.520.86152.94152.940000003.90.00.00.990.022.220.040.0100.02.93-33.1117.23.96-26.818.92-0.0528.57-150.02.88-33.1816.130.0000
22Q4 (16)0.62-15.07148.04.37-38.36341.410000008.141.12-36.750.34-54.6721.437.6-12.9412.9321.92-1.0751.821.328.2-58.230.340.00.00000003.90.00.00.990.022.220.040.0100.04.388.9627.335.417.1326.7-0.07-75.0-75.04.318.2926.760.0000
22Q3 (15)0.73102.7855.327.0955.82-60.1900-100.00008.05-24.48-40.460.75-21.8847.068.73-11.73-50.1722.160.53-46.531.22-12.86-85.10.340.0-5.5600-100.00003.90.00.00.990.022.220.040.0100.04.0223.3128.435.0517.7227.53-0.0442.860.03.9824.7628.80.0000
22Q2 (14)0.36-5.26-26.534.5511.79-45.6400-100.000010.6636.32-3.620.9654.84100.09.8941.49-21.8822.0442.75-39.91.4-54.1-53.020.340.0-10.5300-100.00003.90.014.710.9922.2222.220.04100.0100.03.2630.423.954.2928.8323.99-0.07-250.0-250.03.1928.6322.220.0000
22Q1 (13)0.3852.05.564.07311.11-40.5800-100.00007.82-39.24-14.630.62121.4324.06.993.86-25.8715.446.94-51.433.05-3.486.270.340.0-10.5300-100.00003.90.014.710.810.015.710.020.0100.02.5-27.3310.133.33-22.0111.74-0.0250.00.02.48-27.0610.220.0000
21Q4 (12)0.25-46.81-54.550.99-94.44-81.110-100.0-100.000012.87-4.8150.70.28-45.1-47.176.73-61.59-14.714.44-65.16-52.773.16-61.4214.080.34-5.56466.670-100.0-100.00003.90.014.710.810.015.710.020.0100.03.449.938.714.277.8333.86-0.040.0-100.03.410.0338.210.0000
21Q3 (11)0.47-4.0823.6817.81112.78449.690.01-83.33-50.000013.5222.24134.720.516.25131.8217.5238.39234.3541.4412.9992.568.19174.83227.60.36-5.26500.00.01-85.71-93.750003.914.7114.710.810.015.710.020.0100.03.1319.0157.293.9614.4546.13-0.04-100.0-33.333.0918.3957.650.0000
21Q2 (10)0.4936.1128.958.3722.19197.860.0620.0000011.0620.7478.390.48-4.0200.012.6634.25100.3236.6715.3553.312.983.8340.570.380.0533.330.07-22.22-30.00003.40.00.00.8115.7115.710.02100.0100.02.6315.8647.753.4616.1138.96-0.020.033.332.6116.049.140.0000
21Q1 (9)0.36-34.555.886.8530.73196.540.0525.000009.167.2672.50.5-5.66117.399.4319.5282.431.794.068.752.873.6124.780.38533.33533.330.09-43.7500003.40.00.00.70.018.640.010.002.27-8.47-7.352.98-6.58-1.97-0.020.033.332.25-8.54-7.020.0000
20Q4 (8)0.5544.7427.915.2461.73164.650.04100.0-33.330008.5448.2620.620.53140.91140.917.8950.5733.7330.5742.0664.972.7710.824.770.060.0-14.290.160.000003.40.00.00.70.018.640.010.002.4824.6211.713.1917.7113.52-0.0233.33-100.02.4625.5111.310.0000
20Q3 (7)0.380.0-37.73.2415.3-12.670.020-60.00005.76-7.1-26.440.2237.5-21.435.24-17.09-29.7621.52-10.0402.517.92-5.660.060.00.00.1660.000003.40.00.00.70.018.640.010.001.9911.8-0.52.718.845.04-0.030.0-200.01.9612.0-1.510.0000
20Q2 (6)0.3811.7652.02.8121.65-52.7700-100.00006.216.76-14.130.16-30.43-20.06.3222.24-42.0223.9226.9602.12-7.83-46.460.060.00.00.10-82.140003.40.00.00.718.6418.640.01001.78-27.353.492.49-18.097.79-0.030.0-400.01.75-27.691.160.0000
20Q1 (5)0.34-20.93112.52.3116.67-49.010-100.0-100.00005.31-25.0-45.310.234.55-48.895.17-12.37-48.8118.841.6802.33.6-12.880.06-14.29-14.2900-100.00003.40.00.00.590.018.00002.4510.3611.873.048.1913.43-0.03-200.0-400.02.429.510.00.0000
19Q4 (4)0.43-29.510.01.98-46.630.00.0620.00.0000.07.08-9.580.00.22-21.430.05.9-20.910.018.5300.02.22-16.230.00.0716.670.0000.0000.03.40.00.00.590.00.0000.02.2211.00.02.818.910.0-0.010.00.02.2111.060.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。