資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)5.9-37.233.95400.00.45-94.320018.53-26.350.84-83.752.1716.0411.7157.569.11-35.89001.33392.590.33-19.517.51-0.132.0434.210.25010.45-15.5912.74-8.35-0.16010.29-15.170.01122.53
2022 (9)9.4-36.050.79-54.867.923860.00025.16-6.45.17-23.631.87-60.887.43-58.214.21158.83000.27-96.550.4132.267.520.131.5278.820012.3819.7313.923.34-0.25012.1317.080.01-70.58
2021 (8)14.7120.721.75165.150.242.860026.88100.756.77499.124.78103.417.781.325.4997.48007.82114.840.31210.07.5114.830.8516.440.09-30.7710.34151.5811.27126.760.02010.36157.710.02-60.59
2020 (7)6.66200.00.6600.1400013.3911.961.1344.872.356.8217.55-4.592.78-17.75003.6400.1-33.336.542.350.7312.310.13116.674.1121.64.9721.22-0.0904.0223.690.050
2019 (6)2.22-45.7200000011.96-7.640.78-55.932.24.2718.3912.93.382.420.48152.63000.15-25.06.390.790.6535.420.060.03.38-13.784.1-7.87-0.1303.25-15.80.000
2018 (5)4.091.7400000012.957.291.7796.672.119.3316.291.93.319.570.19-9.52000.2233.336.340.160.4823.080.0603.9233.794.4534.44-0.0603.8634.490.000
2017 (4)4.0223.6900000012.07-3.590.9-36.171.934.8915.998.82.76-15.60.210000.06-62.56.330.00.3956.0002.9315.813.3119.06-0.0602.8716.190.000
2016 (3)3.25103.1200000012.5214.651.4169.881.8417.9514.702.883.2718.0500000.16-44.836.331.770.2556.25002.5379.432.7877.07-0.0602.4776.430.000
2015 (2)1.6-59.800000010.928.550.83-21.71.5613.8714.294.92.7723.11000.0100.29141.676.22-38.050.16166.67001.416.821.5713.77-0.0101.42.190.000
2014 (1)3.982.3100000010.0611.281.0692.731.3795.7113.6275.872.2545.1600000.129.0910.0413.570.060001.32131.581.38137.930.05400.01.37136.210.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)5.9-35.73-37.233.95315.79400.00.45-94.34-94.320003.85-12.7-3.27-0.74-184.09-42.312.17-11.0716.0411.71-10.4457.569.11-7.42-35.890001.33177.08392.590.3326.92-19.517.510.0-0.132.040.034.210.250.0010.45-6.61-15.5912.74-5.49-8.35-0.16-14.2936.010.29-6.88-15.170.01-25.88122.53
23Q3 (19)9.1812.2222.40.95-9.523.267.950.765200.00004.41-0.45-28.760.8866.04-7.372.44-38.07-26.7313.08-32.1614.399.84-8.89-28.80000.4884.62-94.030.26-16.13-38.17.510.00.132.040.034.210.250.0011.198.64-12.9913.487.07-6.32-0.1430.012.511.059.41-12.990.02-17.3392.6
23Q2 (18)8.183.81-27.161.0540.03.967.89-0.384831.250004.43-24.14-42.170.53231.25-77.543.9424.29-4.8319.2843.9345.0410.8-8.32-8.710000.264.0-96.770.31-11.43-27.917.510.00.42.0434.2134.210.250010.3-17.86-13.5212.59-10.46-6.25-0.216.67010.1-17.89-15.20.0247.5554.53
23Q1 (17)7.88-16.17-42.90.75-5.06-25.747.920.04850.00005.8446.73-20.330.16130.77-93.283.1769.52-17.2313.3980.192.111.78-17.149.490000.25-7.41-96.890.35-14.63-10.267.51-0.130.41.520.078.8200-100.012.541.29-1.4214.061.153.0-0.244.0-700.012.31.4-3.610.01146.13-1.74
22Q4 (16)9.425.33-36.050.79-14.13-54.867.925180.03860.00003.98-35.7-49.94-0.52-154.74-122.411.87-43.84-60.887.43-34.98-58.1914.212.82158.830000.27-96.64-96.550.41-2.3832.267.520.270.131.520.078.8200-100.012.38-3.7319.7313.9-3.4123.34-0.25-56.25-1350.012.13-4.4917.080.01-35.85-70.58
22Q3 (15)7.5-33.2124.580.92-8.91-22.030.15-6.25-28.570006.19-19.19-24.60.95-59.75-64.023.33-19.57-18.1811.43-13.99-34.3913.8216.82261.780008.04-0.252672.410.42-2.3323.537.50.270.671.520.078.8200-100.012.867.9859.9514.397.1560.42-0.160-200.012.76.6354.880.01-33.67-64.29
22Q2 (14)11.23-18.6295.991.010.098.040.160.0-27.270007.664.534.152.36-0.84114.554.148.0939.3913.291.33-16.2311.8350.13290.430008.060.25722.450.4310.2643.337.480.03.61.5278.82108.220-100.0-100.011.91-6.37100.8413.43-1.6197.790-100.0100.011.91-6.66101.520.01-6.19-57.37
22Q1 (13)13.8-6.1281.11.01-42.29124.440.16-20.0-15.790007.33-7.846.022.382.59230.563.83-19.8747.3113.12-26.21-21.37.8843.53235.320008.042.81124.580.3925.8162.57.48-0.414.370.850.016.440.090.0-30.7712.7223.02163.3513.6521.12139.890.04100.0100.012.7623.17163.090.01-26.29-66.81
21Q4 (12)14.7144.19120.721.7548.31165.150.2-4.7642.860007.95-3.1779.862.32-12.12364.04.7817.44103.417.782.031.295.4943.7297.480007.822596.55114.840.31-8.82210.07.510.8114.830.850.016.440.090.0-30.7710.3428.61151.5811.2725.64126.760.02-87.5122.2210.3626.34157.710.02-22.14-60.59
21Q3 (11)6.025.0666.761.18131.3784.380.21-4.55133.330008.2143.78129.972.64140.0780.04.0737.0493.8117.429.82-0.523.8226.0719.750000.29-70.41-3.330.3413.33161.547.453.1913.910.8516.4416.440.09-30.77-30.778.0435.58122.18.9732.11100.220.16900.0900.08.238.75127.780.02-20.82-30.07
21Q2 (10)5.73-24.8142.80.5113.332.00.2215.7900005.7113.75120.461.152.78547.062.9714.2358.8215.87-4.81-3.73.0328.94-22.5100-100.00.98-72.6300.325.0150.07.2210.412.990.730.00.00.130.00.05.9322.7778.616.7919.3362.44-0.02-200.080.05.9121.8683.540.03-26.960
21Q1 (9)7.6214.41292.780.45-31.8200.1935.7100005.0213.5778.650.7244.0350.02.610.6422.0716.67-5.04-9.942.35-15.47-40.6600-100.03.58-1.6500.24140.071.436.540.02.350.730.012.310.130.0116.674.8317.5236.445.6914.4933.570.02122.22115.384.8520.6542.230.04-12.480
20Q4 (8)6.6684.49200.00.663.1200.1455.5600004.4223.8146.360.566.67354.552.3511.96.8217.550.2-4.592.78-12.85-17.7500-100.03.641113.3300.1-23.08-33.336.540.02.350.730.012.310.130.0116.674.1113.5421.64.9710.9421.22-0.09-350.030.774.0211.6723.690.0538.160
20Q3 (7)3.6152.9757.640.6428.000.09000003.5737.8421.840.376.4730.432.112.34.4817.516.3103.19-18.41-11.630-100.0-100.00.3000.138.33-18.756.542.352.350.730.012.310.130.0116.673.629.0410.74.487.1812.56-0.0280.084.623.611.814.650.0400
20Q2 (6)2.3621.65-19.450.5000000002.59-7.83-5.820.176.256.251.87-12.2121.4316.48-10.9703.91-1.261.30.40.0-46.670000.12-14.29-33.336.390.00.790.7312.3112.310.13116.67116.673.32-6.213.434.18-1.886.36-0.123.08-66.673.22-5.572.220.0000
20Q1 (5)1.94-12.61-45.510000000002.81-6.95-13.80.1645.45-42.862.13-3.18-10.8818.510.603.9617.1613.790.4-16.67166.670000.14-6.67-22.226.390.00.790.650.035.420.060.00.03.544.73-15.714.263.9-9.94-0.130.0-116.673.414.92-17.630.0000
19Q4 (4)2.22-3.060.0000.0000.0000.03.023.070.00.11-52.170.02.29.450.018.3900.03.38-6.370.00.48-9.430.0000.00.15-6.250.06.390.00.00.650.00.00.060.00.03.383.360.04.13.020.0-0.130.00.03.253.50.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。