資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)11.57-18.00.500.0600017.83.612.06-35.835.1245.8728.7640.792.85-12.580.050.05.8-0.340.0912.54.680.211.0742.670.290.05.851.567.216.19-0.3305.52-1.430.000
2022 (9)14.11111.2300000017.1819.893.2116.33.513.8520.43-13.383.263.490.050.05.82206.320.08-11.114.670.00.7559.570.290.05.7636.496.7936.35-0.1605.641.410.000
2021 (8)6.68-0.1500000014.3327.722.76155.563.3810.123.59-13.83.1572.130.05-16.671.900.09125.04.670.00.4730.560.290.04.2282.684.9868.24-0.2603.9684.190.041.77
2020 (7)6.6999.700000011.2221.961.0880.03.0724.827.362.331.8345.240.06-50.0000.040.04.6714.740.3620.00.290.02.3135.882.9629.26-0.1602.1545.270.04-32.18
2019 (6)3.3510.93000.14250.0009.222.990.615.382.468.8526.74-11.51.26103.230.12-25.00.39160.00.040.04.07-0.250.320.00.290.01.77.592.298.02-0.2201.4810.450.05-11.72
2018 (5)3.0225.830.0200.04-73.33007.48-1.710.5223.812.26-17.2230.21-15.780.6229.170.16-69.230.15150.00.0433.334.080.00.2519.050.290.01.5818.82.1215.85-0.2401.3421.820.060
2017 (4)2.46.67000.1525.0007.6115.650.42-4.552.735.035.87-9.210.4837.140.52-13.330.06-66.670.030.04.080.00.2123.530.290.01.332.311.834.57-0.2301.1-5.980.000
2016 (3)2.25-18.180.1-60.00.12-45.45006.58-14.320.44-27.872.60.3939.5117.170.35105.880.6-1.640.18-45.450.030.04.080.00.1754.550.290.01.31.561.754.79-0.1301.17-15.220.015.34
2015 (2)2.7521.150.2525.00.2237.5007.681.990.6132.612.597.9233.725.810.17-51.430.61-45.050.33-23.260.03-25.04.080.00.1183.330.290.01.2839.131.6732.540.1-28.571.3830.190.01-5.86
2014 (1)2.2724.730.2-69.70.16220.0007.533.860.4670.372.4-13.6731.87-16.880.3529.631.11-3.480.43-32.810.040.04.080.00.06100.00.290.00.9291.671.2657.50.1401.06125.530.01-25.22
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)11.579.56-18.00.50.000.06100.000005.1210.346.220.4-44.44-75.465.12-3.9445.8728.76-5.5640.792.85-8.36-12.580.050.00.05.8-0.34-0.340.0912.512.54.680.00.211.070.042.670.290.00.05.857.141.567.215.726.19-0.330-106.255.521.1-1.430.00-1.440
23Q3 (19)10.56-13.655.280.5-28.5700.03000004.6421.47-1.280.7267.44-20.885.3349.7233.9230.4650.2323.973.11-9.06-22.830.050.00.05.82-0.340.170.0814.29-11.114.680.210.211.070.042.670.290.00.05.4615.1932.526.8211.832.170100.0100.05.4617.4241.450.000-91.61
23Q2 (18)12.23-12.24.440.7000000003.82-9.48-2.80.43-15.6913.163.565.01-19.0920.275.67-30.73.423.01-15.350.050.00.05.840.170.690.070.0-22.224.670.00.01.0742.6742.670.290.00.04.742.3847.666.17.5843.53-0.0930.7764.04.653.3357.090.000-100.0
23Q1 (17)13.93-1.2833.810000000004.22-12.4513.140.51-68.7175.863.39-3.42-20.2419.19-6.1-32.743.321.84-9.780.050.00.05.830.170.870.07-12.5-22.224.670.00.00.750.059.570.290.00.04.63-19.6248.875.67-16.4946.51-0.1318.75-18.184.5-19.6450.00.000-100.0
22Q4 (16)14.1140.68111.230000000004.822.5525.521.6379.1291.763.51-11.813.8520.43-16.84-13.383.26-19.113.490.050.00.05.820.17206.320.08-11.11-11.114.670.00.00.750.059.570.290.00.05.7639.8136.496.7931.5936.35-0.1638.4638.465.645.0841.410.00-100.0-100.0
22Q3 (15)10.03-14.3561.250000000004.719.5932.770.91139.47-28.913.98-9.5518.124.57-16.02-3.114.03-0.2595.630.050.0-16.675.810.17205.790.090.0-10.04.670.00.00.750.059.570.290.00.04.1228.3522.265.1621.4124.94-0.26-4.0-100.03.8630.4119.140.04-4.28-1.79
22Q2 (14)11.7112.4988.570000000003.935.363.690.3831.03-20.834.43.5364.7929.262.5740.474.049.78132.180.050.0-16.675.80.35205.260.090.00.04.670.00.210.7559.57108.330.290.00.03.213.2245.914.259.8249.12-0.25-127.27-212.52.96-1.3339.620.04-6.85-6.92
22Q1 (13)10.4155.8465.500-100.00000003.73-2.8618.040.29-65.8893.334.2525.7441.228.5220.9314.093.6816.8393.680.050.0-16.675.78204.2100.090.050.04.670.00.00.470.030.560.290.00.03.11-26.381.873.87-22.2963.98-0.1157.690.03.0-24.2487.50.047.69-4.58
21Q4 (12)6.687.4-0.150000000003.848.4737.140.85-33.59962.53.380.310.123.59-6.98-13.83.1552.9172.130.05-16.67-16.671.90.000.09-10.0125.04.670.00.00.470.030.560.290.00.04.2225.2282.684.9820.5868.24-0.26-100.0-62.53.9622.2284.190.042.271.77
21Q3 (11)6.220.16102.6100000-100.00003.54-6.615.311.28166.67156.03.3726.2217.0125.3621.75-3.592.0618.3950.360.060.00.01.90.01087.50.111.11233.334.670.2114.740.4730.5630.560.290.00.03.3753.1851.124.1344.9143.4-0.13-62.550.03.2452.8364.470.04-9.27-33.75
21Q2 (10)6.21-1.2776.420-100.0000-100.00003.7919.9425.910.48220.020.02.67-11.3-2.220.83-16.69-21.191.74-8.42102.330.060.00.01.90493.750.0950.0200.04.66-0.2114.50.360.00.00.290.00.02.228.6527.172.8520.7619.25-0.0827.2777.142.1232.553.620.04-4.51-25.94
21Q1 (9)6.29-5.98102.90.10000-100.00003.1612.8635.040.1587.550.03.01-1.9520.8825.00-8.63-4.121.93.83123.530.060.00.000-100.00.0650.0100.04.670.014.740.360.020.00.290.00.01.71-25.97-5.02.36-20.27-1.26-0.1131.2564.521.6-25.587.380.0414.86-20.0
20Q4 (8)6.69117.9299.70000-100.0-100.00002.8-8.7910.670.08-84.0-52.943.076.624.827.364.032.331.8333.5845.240.060.0-50.00-100.0-100.00.0433.330.04.6714.7414.740.360.020.00.290.00.02.313.5935.882.962.7829.26-0.1638.4627.272.159.1445.270.04-33.43-32.18
20Q3 (7)3.07-12.785.140000.08-42.86-42.860003.071.9925.310.525.0163.162.885.4922.5526.30-0.4801.3759.353.930.060.0-62.50.16-50.0-61.90.030.00.04.070.00.00.360.020.00.290.00.02.2328.945.752.8820.535.85-0.2625.71-30.01.9742.7548.120.061.43-5.04
20Q2 (6)3.5213.550.2800-100.00.140.0250.00003.0128.6334.980.4300.0135.292.739.6429.3826.431.3600.861.1882.980.060.0-62.50.32-8.57146.150.030.00.04.070.00.250.3620.020.00.290.00.01.73-3.8929.12.390.023.83-0.35-12.9-84.211.38-7.3820.00.053.15-9.12
20Q1 (5)3.1-7.462.9900-100.00.140.0250.00002.34-7.5117.590.1-41.1866.672.491.2227.0426.07-2.4900.85-32.54150.00.06-50.0-62.50.35-10.26150.00.03-25.00.04.070.0-0.250.30.020.00.290.00.01.85.889.762.394.379.63-0.31-40.91-121.431.490.68-0.670.05-2.63-13.94
19Q4 (4)3.3514.730.0000.00.140.00.0000.02.533.270.00.17-10.530.02.464.680.026.7400.01.2641.570.00.12-25.00.00.39-7.140.00.0433.330.04.070.00.00.30.00.00.290.00.01.711.110.02.298.020.0-0.22-10.00.01.4811.280.00.05-6.780.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。