損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 4.47 | 3.71 | 3.47 | -5.96 | 0.95 | 1.06 | 0.01 | 0 | 0.19 | 35.71 | 0.02 | 0.0 | 0.03 | 0.0 | 0 | 0 | 0.03 | 0.0 | 0.01 | 0 | 0 | 0 | 0.01 | -91.67 | -0.13 | 0 | -0.08 | 0 | -0.12 | 0 | 0.03 | 0 | 0.00 | 0 | -1.16 | 0 | 0.10 | 0 | 0.00 | 0 | 10 | 0.0 | 0.44 | 193.33 |
| 2022 (9) | 4.31 | -5.48 | 3.69 | -5.63 | 0.94 | 3.3 | 0 | 0 | 0.14 | 7.69 | 0.02 | 0 | 0.03 | 0.0 | 0 | 0 | 0.03 | -66.67 | 0 | 0 | 0 | 0 | 0.12 | 0 | -0.01 | 0 | -0.34 | 0 | -0.32 | 0 | -0.02 | 0 | 0.00 | 0 | -3.20 | 0 | -3.10 | 0 | 0.00 | 0 | 10 | -90.83 | 0.15 | -6.25 |
| 2021 (8) | 4.56 | 13.43 | 3.91 | 10.14 | 0.91 | -5.21 | 0 | 0 | 0.13 | 30.0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0.09 | -30.77 | -0.02 | 0 | 0 | 0 | -0.03 | 0 | -0.02 | 0 | -0.29 | 0 | -0.31 | 0 | 0.02 | 0 | 0.00 | 0 | -0.28 | 0 | -2.90 | 0 | 0.00 | 0 | 109 | 0.0 | 0.16 | 0 |
| 2020 (7) | 4.02 | -23.86 | 3.55 | -15.48 | 0.96 | 2.13 | 0 | 0 | 0.1 | -9.09 | 0.01 | 0.0 | 0.03 | 50.0 | 0 | 0 | 0.13 | 333.33 | -0.02 | 0 | 0 | 0 | -0.02 | 0 | -0.16 | 0 | -0.66 | 0 | -0.65 | 0 | -0.01 | 0 | 0.00 | 0 | -0.59 | 0 | -4.90 | 0 | 0.00 | 0 | 109 | 0.0 | -0.21 | 0 |
| 2019 (6) | 5.28 | -4.35 | 4.2 | -0.94 | 0.94 | -17.54 | 0 | 0 | 0.11 | 0.0 | 0.01 | 0 | 0.02 | 0 | 0 | 0 | 0.03 | -92.5 | 0.01 | 0 | -0.02 | 0 | 0.11 | 0 | -0.05 | 0 | 0.09 | -75.0 | 0.19 | 0.0 | -0.01 | 0 | 0.00 | 0 | 0.18 | 0.0 | 2.40 | 0 | 0.00 | 0 | 109 | 0.0 | 0.56 | -25.33 |
| 2018 (5) | 5.52 | -34.13 | 4.24 | -39.86 | 1.14 | -9.52 | 0 | 0 | 0.11 | -15.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 150.0 | 0 | 0 | 0.1 | 0 | -0.06 | 0 | 0.22 | 633.33 | 0.36 | 300.0 | 0.19 | -77.91 | 0.08 | -63.64 | 21.55 | 0 | 0.18 | -77.22 | -0.30 | 0 | 0.00 | 0 | 109 | 0.0 | 0.75 | 22.95 |
| 2017 (4) | 8.38 | -31.7 | 7.05 | -37.28 | 1.26 | -76.27 | 0.02 | -80.0 | 0.13 | -82.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | -44.83 | 0 | 0 | 0 | 0 | -0.11 | 0 | 0.03 | -97.96 | 0.09 | 0 | 0.86 | 0 | 0.22 | 2100.0 | 0.00 | 0 | 0.79 | 0 | 8.30 | 0 | 0.00 | 0 | 109 | 0.0 | 0.61 | 0 |
| 2016 (3) | 12.27 | -71.49 | 11.24 | -68.45 | 5.31 | -0.93 | 0.1 | 0.0 | 0.74 | -45.59 | 0 | 0 | 0.12 | -36.84 | 0 | 0 | 0.29 | 141.67 | -0.05 | 0 | 1.49 | 645.0 | 0.27 | -84.83 | 1.47 | 44.12 | -4.74 | 0 | -4.59 | 0 | 0.01 | -97.78 | 0.00 | 0 | -4.20 | 0 | -60.60 | 0 | 0.00 | 0 | 109 | 0.0 | -2.43 | 0 |
| 2015 (2) | 43.03 | -18.49 | 35.63 | -22.69 | 5.36 | -19.52 | 0.1 | -9.09 | 1.36 | -14.47 | 0 | 0 | 0.19 | 111.11 | 0 | 0 | 0.12 | 0.0 | 0.19 | 0 | 0.2 | 900.0 | 1.78 | 535.71 | 1.02 | 0 | -1.48 | 0 | -1.92 | 0 | 0.45 | 73.08 | 0.00 | 0 | -1.76 | 0 | -29.40 | 0 | 0.00 | 0 | 109 | 0.0 | 2.75 | 587.5 |
| 2014 (1) | 52.79 | -1.35 | 46.09 | -9.49 | 6.66 | -8.89 | 0.11 | 0.0 | 1.59 | 0 | 0 | 0 | 0.09 | 0 | 0 | 0 | 0.12 | -50.0 | -0.05 | 0 | 0.02 | 100.0 | 0.28 | 0 | -1.23 | 0 | -4.35 | 0 | -4.65 | 0 | 0.26 | -39.53 | 0.00 | 0 | -4.25 | 0 | -34.20 | 0 | 0.00 | 0 | 109 | -50.68 | 0.4 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 1.24 | -3.88 | 37.78 | 0.91 | -2.15 | 3.41 | 0.19 | -20.83 | -13.64 | 0 | 0 | 0 | 0.05 | 0.0 | 25.0 | 0 | -100.0 | -100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -200.0 | 50.0 | -0.05 | -400.0 | 50.0 | 0.09 | -10.0 | 130.0 | 0.08 | -20.0 | 130.77 | 0.02 | 100.0 | 150.0 | 15.85 | 188.18 | 0 | 0.80 | -18.37 | 131.01 | 1.30 | 18.18 | 181.25 | -1.16 | 40.82 | 63.75 | 10 | 0.0 | 0.0 | 0.23 | 0.0 | 243.75 |
| 23Q3 (19) | 1.29 | 24.04 | 17.27 | 0.93 | 5.68 | 9.41 | 0.24 | -7.69 | 14.29 | 0 | 0 | 0 | 0.05 | 0.0 | 25.0 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | -71.43 | -0.01 | 0.0 | -120.0 | 0.1 | 183.33 | 11.11 | 0.1 | 176.92 | 25.0 | 0.01 | 0.0 | 0 | 5.50 | 0 | 192.55 | 0.98 | 176.56 | 15.29 | 1.10 | 191.67 | 266.67 | -1.96 | 33.33 | -216.13 | 10 | 0.0 | 0.0 | 0.23 | 2200.0 | 9.52 |
| 23Q2 (18) | 1.04 | 15.56 | -7.14 | 0.88 | 18.92 | -5.38 | 0.26 | 0.0 | -3.7 | 0 | 0 | 0 | 0.05 | 0.0 | 66.67 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 250.0 | -50.0 | -0.01 | 83.33 | -150.0 | -0.12 | 29.41 | -100.0 | -0.13 | 23.53 | -116.67 | 0.01 | 0 | 0 | 0.00 | 0 | 0 | -1.28 | 23.35 | -2033.33 | -1.20 | -9.09 | -50.0 | -2.94 | -76.05 | -2161.54 | 10 | 0.0 | -90.83 | 0.01 | 125.0 | -83.33 |
| 23Q1 (17) | 0.9 | 0.0 | -24.37 | 0.74 | -15.91 | -28.16 | 0.26 | 18.18 | 4.0 | 0 | 0 | 0 | 0.05 | 25.0 | 66.67 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 50.0 | -166.67 | -0.06 | 40.0 | -700.0 | -0.17 | 43.33 | -112.5 | -0.17 | 34.62 | -88.89 | 0 | 100.0 | -100.0 | 0.00 | 0 | 0 | -1.67 | 35.27 | -1987.5 | -1.10 | 31.25 | -10.0 | -1.67 | 47.81 | -1987.5 | 10 | 0.0 | -90.83 | -0.04 | 75.0 | -200.0 |
| 22Q4 (16) | 0.9 | -18.18 | -21.74 | 0.88 | 3.53 | -29.03 | 0.22 | 4.76 | 37.5 | 0 | 0 | 0 | 0.04 | 0.0 | 33.33 | 0.01 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.04 | -157.14 | 0 | -0.1 | -300.0 | -233.33 | -0.3 | -433.33 | -7.14 | -0.26 | -425.0 | 7.14 | -0.04 | 0 | 0 | 0.00 | -100.0 | 0 | -2.58 | -403.53 | -892.31 | -1.60 | -633.33 | 36.0 | -3.20 | -416.13 | -1042.86 | 10 | 0.0 | -90.83 | -0.16 | -176.19 | 5.88 |
| 22Q3 (15) | 1.1 | -1.79 | 0.92 | 0.85 | -8.6 | -2.3 | 0.21 | -22.22 | -12.5 | 0 | 0 | 0 | 0.04 | 33.33 | 33.33 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 16.67 | 0 | 0.05 | 150.0 | 150.0 | 0.09 | 250.0 | 800.0 | 0.08 | 233.33 | 900.0 | 0 | 0 | -100.0 | 1.88 | 0 | 0 | 0.85 | 1516.67 | 8600.0 | 0.30 | 137.5 | 200.0 | -0.62 | -376.92 | -3000.0 | 10 | -90.83 | -90.83 | 0.21 | 250.0 | 75.0 |
| 22Q2 (14) | 1.12 | -5.88 | -5.88 | 0.93 | -9.71 | 1.09 | 0.27 | 8.0 | -3.57 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 100.0 | 400.0 | 0.02 | 100.0 | 300.0 | -0.06 | 25.0 | -500.0 | -0.06 | 33.33 | -500.0 | 0 | -100.0 | 0 | 0.00 | 0 | 0 | -0.06 | 25.0 | -500.0 | -0.80 | 20.0 | 0 | -0.13 | -62.5 | -550.0 | 109 | 0.0 | 0.0 | 0.06 | 50.0 | -40.0 |
| 22Q1 (13) | 1.19 | 3.48 | 6.25 | 1.03 | -16.94 | 15.73 | 0.25 | 56.25 | 4.17 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | -50.0 | -50.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0.01 | 133.33 | 0.0 | -0.08 | 71.43 | 0 | -0.09 | 67.86 | -800.0 | 0.01 | 0 | 0.0 | 0.00 | 0 | 0 | -0.08 | 69.23 | -700.0 | -1.00 | 60.0 | -400.0 | -0.08 | 71.43 | -700.0 | 109 | 0.0 | 0.0 | 0.04 | 123.53 | -63.64 |
| 21Q4 (12) | 1.15 | 5.5 | 5.5 | 1.24 | 42.53 | 27.84 | 0.16 | -33.33 | -38.46 | 0 | 0 | 0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 100.0 | 300.0 | -0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -0.03 | -250.0 | -200.0 | -0.28 | -2900.0 | -75.0 | -0.28 | -2700.0 | -75.0 | 0 | -100.0 | 0 | 0.00 | 0 | 0 | -0.26 | -2500.0 | -73.33 | -2.50 | -733.33 | -66.67 | -0.28 | -1300.0 | 52.54 | 109 | 0.0 | 0.0 | -0.17 | -241.67 | -240.0 |
| 21Q3 (11) | 1.09 | -8.4 | 7.92 | 0.87 | -5.43 | -7.45 | 0.24 | -14.29 | -4.0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | -66.67 | -88.89 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.02 | 300.0 | 108.33 | 0.01 | 200.0 | 102.44 | -0.01 | 0.0 | 97.44 | 0.01 | 0 | 200.0 | 0.00 | 0 | 0 | -0.01 | 0.0 | 97.22 | -0.30 | 0 | 80.0 | -0.02 | 0.0 | 95.56 | 109 | 0.0 | 0.0 | 0.12 | 20.0 | 140.0 |
| 21Q2 (10) | 1.19 | 6.25 | 36.78 | 0.92 | 3.37 | 19.48 | 0.28 | 16.67 | 21.74 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0 | -0.01 | -200.0 | 0 | -0.01 | 0 | 91.67 | -0.01 | 0.0 | 90.91 | 0 | -100.0 | 100.0 | 0.00 | 0 | 0 | -0.01 | 0.0 | 90.0 | 0.00 | 100.0 | 100.0 | -0.02 | -100.0 | 77.78 | 109 | 0.0 | -0.91 | 0.1 | -9.09 | 1100.0 |
| 21Q1 (9) | 1.12 | 2.75 | 6.67 | 0.89 | -8.25 | 1.14 | 0.24 | -7.69 | 4.35 | 0 | 0 | 0 | 0.03 | 50.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.01 | 200.0 | -88.89 | 0 | 100.0 | -100.0 | -0.01 | 93.75 | -200.0 | 0.01 | 0 | 0.0 | 0.00 | 0 | -100.0 | -0.01 | 93.33 | -200.0 | -0.20 | 86.67 | 75.0 | -0.01 | 98.31 | -200.0 | 109 | 0.0 | 0.0 | 0.11 | 320.0 | -21.43 |
| 20Q4 (8) | 1.09 | 7.92 | -19.26 | 0.97 | 3.19 | -10.19 | 0.26 | 4.0 | -21.21 | 0 | 0 | 0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | -0.01 | -111.11 | 0 | 0 | 100.0 | -100.0 | 0 | 0 | 100.0 | -0.01 | 0 | -200.0 | -0.01 | 95.83 | 88.89 | -0.16 | 60.98 | -6.67 | -0.16 | 58.97 | 5.88 | 0 | 100.0 | -100.0 | 0.00 | 0 | 0 | -0.15 | 58.33 | 6.25 | -1.50 | 0.0 | -87.5 | -0.59 | -31.11 | -427.78 | 109 | 0.0 | 0.0 | -0.05 | 83.33 | -66.67 |
| 20Q3 (7) | 1.01 | 16.09 | -14.41 | 0.94 | 22.08 | -5.05 | 0.25 | 8.7 | 66.67 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0.09 | 0 | 800.0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -0.24 | 0 | -140.0 | -0.41 | -241.67 | -583.33 | -0.39 | -254.55 | -3800.0 | -0.01 | 0.0 | 83.33 | 0.00 | 0 | 0 | -0.36 | -260.0 | -3500.0 | -1.50 | -36.36 | -266.67 | -0.45 | -400.0 | -232.35 | 109 | -0.91 | 0.0 | -0.3 | -2900.0 | -700.0 |
| 20Q2 (6) | 0.87 | -17.14 | -36.96 | 0.77 | -12.5 | -23.76 | 0.23 | 0.0 | 9.52 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | -100.0 | -0.12 | -500.0 | -163.16 | -0.11 | -1200.0 | -164.71 | -0.01 | -200.0 | -200.0 | 0.00 | -100.0 | -100.0 | -0.10 | -1100.0 | -166.67 | -1.10 | -37.5 | -178.57 | -0.09 | -1000.0 | -126.47 | 110 | 0.92 | 0.92 | -0.01 | -107.14 | -103.33 |
| 20Q1 (5) | 1.05 | -22.22 | -22.79 | 0.88 | -18.52 | -20.0 | 0.23 | -30.3 | -8.0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | 0 | 0 | 100.0 | 0 | 0 | -100.0 | -100.0 | 0.09 | 200.0 | -18.18 | 0.03 | 120.0 | -75.0 | 0.01 | 105.88 | -95.24 | 0.01 | -50.0 | 0.0 | 51.28 | 0 | 345.91 | 0.01 | 106.25 | -94.74 | -0.80 | 0.0 | -180.0 | 0.01 | -94.44 | -94.74 | 109 | 0.0 | 0.0 | 0.14 | 566.67 | -39.13 |
| 19Q4 (4) | 1.35 | 14.41 | 0.0 | 1.08 | 9.09 | 0.0 | 0.33 | 120.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.01 | 0 | 0.0 | -0.02 | 0 | 0.0 | 0.01 | 112.5 | 0.0 | -0.09 | 10.0 | 0.0 | -0.15 | -150.0 | 0.0 | -0.17 | -1600.0 | 0.0 | 0.02 | 133.33 | 0.0 | 0.00 | 0 | 0.0 | -0.16 | -1500.0 | 0.0 | -0.80 | -188.89 | 0.0 | 0.18 | -47.06 | 0.0 | 109 | 0.0 | 0.0 | -0.03 | -160.0 | 0.0 |
| 19Q3 (3) | 1.18 | -14.49 | 0.0 | 0.99 | -1.98 | 0.0 | 0.15 | -28.57 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.08 | -300.0 | 0.0 | -0.1 | -433.33 | 0.0 | -0.06 | -131.58 | 0.0 | -0.01 | -105.88 | 0.0 | -0.06 | -700.0 | 0.0 | 0.00 | -100.0 | 0.0 | -0.01 | -106.67 | 0.0 | 0.90 | -35.71 | 0.0 | 0.34 | 0.0 | 0.0 | 109 | 0.0 | 0.0 | 0.05 | -83.33 | 0.0 |
| 19Q2 (2) | 1.38 | 1.47 | 0.0 | 1.01 | -8.18 | 0.0 | 0.21 | -16.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | -71.43 | 0.0 | 0.03 | -72.73 | 0.0 | 0.19 | 58.33 | 0.0 | 0.17 | -19.05 | 0.0 | 0.01 | 0.0 | 0.0 | 7.97 | -30.7 | 0.0 | 0.15 | -21.05 | 0.0 | 1.40 | 40.0 | 0.0 | 0.34 | 78.95 | 0.0 | 109 | 0.0 | 0.0 | 0.3 | 30.43 | 0.0 |
| 19Q1 (1) | 1.36 | 0.0 | 0.0 | 1.1 | 0.0 | 0.0 | 0.25 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.14 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | 0.12 | 0.0 | 0.0 | 0.21 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 11.50 | 0.0 | 0.0 | 0.19 | 0.0 | 0.0 | 1.00 | 0.0 | 0.0 | 0.19 | 0.0 | 0.0 | 109 | 0.0 | 0.0 | 0.23 | 0.0 | 0.0 |
