資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)1.3212.82000.34-24.44004.473.71-0.1201.0914.7424.3810.630.585.45005.77-6.48001.2924.04000.180.0-0.930-0.750-0.150-1.0800.000
2022 (9)1.17134.00.1233.330.45-8.16004.31-5.48-0.3200.951.0622.046.930.55-36.05006.1719.11001.04-90.48000.180.0-0.810-0.620-0.090-0.900.000
2021 (8)0.5-40.480.0300.49-89.55004.5613.43-0.3100.9428.7720.6113.520.8682.98005.18388.680010.930.0000.180.0-10.430-10.240-0.160-10.5900.000
2020 (7)0.849.09004.691240.0004.02-23.86-0.6500.73-27.7218.16-5.070.47-16.07001.06-80.480010.930.0000.180.0-10.120-9.930-0.070-10.1900.000
2019 (6)0.77-25.960.02-95.650.3552.17005.28-4.350.190.01.01-15.8319.13-12.010.561.82005.433.040010.930.0000.18-10.0-9.50-9.310-0.020-9.5200.000
2018 (5)1.04-32.470.46-52.080.239.52005.52-34.130.19-77.911.2-36.5121.74-3.610.55-11.29005.277.990010.930.0000.2-87.01-9.690-9.4900.210-9.4800.172.08
2017 (4)1.5440.00.96-35.140.210.0008.38-31.70.8601.89-34.622.55-4.240.62-20.51004.885.630010.930.0001.540.0-9.940-8.40-0.790-10.7300.17-71.51
2016 (3)1.1-57.21.48-89.090.21-87.50012.27-71.49-4.5902.89-71.0423.551.550.78-67.36004.62-21.430010.930.0001.540.0-10.760-9.220-0.80-11.5600.60136.95
2015 (2)2.5754.8213.56-25.251.689.090043.03-18.49-1.9209.98-43.3323.19-30.472.39-54.130.9205.88-2.650.09-52.6310.930.0001.540.0-6.630-5.090-0.620-7.2500.2535.06
2014 (1)1.66-63.618.14-14.431.54-61.310052.79-1.35-4.65017.6114.9533.3616.525.21-34.38006.047.860.19-20.8310.93-52.0001.540.0-4.60-3.0600.240-4.3600.1937.45
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)1.3228.1612.8200-100.00.34-30.61-24.440001.24-3.8837.780.08-20.0130.771.0910.114.7424.381.7310.630.581.755.450005.77-1.37-6.480001.2910.2624.040000.180.00.0-0.937.92-14.81-0.758.54-20.97-0.15-36.36-66.67-1.083.57-20.00.0000
23Q3 (19)1.035.174.580-100.0-100.00.49-5.77-5.770001.2924.0417.270.1176.9225.00.9922.222.0623.9716.612.690.5714.026.670005.85-1.189.760001.170.017.00000.180.00.0-1.018.18-80.36-0.8210.87-115.79-0.1126.67-10.0-1.1210.4-69.70.0000
23Q2 (18)0.986.5275.00.11-15.38-26.670.5213.0418.180001.0415.56-7.14-0.1323.53-116.670.812.53-6.920.564.617.520.5-20.63-16.670005.92-2.319.630001.1712.5-89.30000.180.00.0-1.1-12.2489.6-0.92-16.4691.15-0.15-50.0-15.38-1.25-15.7488.330.0000
23Q1 (17)0.92-21.3767.270.1330.018.180.462.22-8.00000.90.0-24.37-0.1734.62-88.890.79-16.84-17.7119.65-10.84-5.430.6314.55-22.220006.06-1.7814.340001.040.0-90.480000.180.00.0-0.98-20.9990.68-0.79-27.4292.35-0.1-11.1116.67-1.08-20.089.840.0000
22Q4 (16)1.1798.31134.00.1-16.67233.330.45-13.46-8.160000.9-18.18-21.74-0.26-425.07.140.95-2.061.0622.043.626.690.5522.22-36.050006.1715.7619.110001.044.0-90.480000.180.00.0-0.81-44.6492.23-0.62-63.1693.95-0.0910.043.75-0.9-36.3691.50.0000
22Q3 (15)0.595.36-39.80.12-20.000.5218.18-25.710001.1-1.790.920.08233.33900.00.9711.498.9921.2711.257.320.45-25.0-50.00005.33-1.35.750001.0-90.85-90.850000.180.00.0-0.5694.7194.48-0.3896.3496.18-0.123.0833.33-0.6693.8493.590.0000
22Q2 (14)0.561.82-16.420.1536.3600.44-12.0-25.420001.12-5.88-5.88-0.0633.33-500.00.87-9.38-12.1219.12-7.98-14.830.6-25.93-20.00005.41.894.8500010.930.00.00000.180.00.0-10.58-0.67-4.34-10.39-0.58-4.42-0.13-8.337.14-10.71-0.75-4.180.0000
22Q1 (13)0.5510.0-25.680.11266.6700.52.040.00001.193.486.25-0.0967.86-800.00.962.1317.0720.780.583.640.81-5.8130.650005.32.321.1500010.930.00.00000.180.00.0-10.51-0.77-3.75-10.33-0.88-3.92-0.1225.00.0-10.63-0.38-3.710.0000
21Q4 (12)0.5-48.98-40.480.03000.49-30.0-89.550001.155.55.5-0.28-2700.0-75.00.945.6228.7720.664.2313.770.86-4.4482.980005.182.78388.6800010.930.00.00000.180.00.0-10.43-2.86-3.06-10.24-2.81-3.12-0.16-6.67-128.57-10.59-2.92-3.930.0000
21Q3 (11)0.9846.2766.10000.718.64-84.780001.09-8.47.92-0.010.097.440.89-10.117.1119.82-11.711.630.920.057.890005.04-2.14334.4800010.930.00.00000.180.00.0-10.140.0-1.5-9.96-0.1-1.63-0.15-7.14-66.67-10.29-0.1-2.080.0000
21Q2 (10)0.67-9.4617.5400-100.00.5918.0-87.780001.196.2536.78-0.010.090.910.9920.7339.4422.4511.9740.70.7520.970.00005.15-1.72560.2600010.930.00.00000.180.00.0-10.14-0.1-5.74-9.95-0.1-5.74-0.14-16.67-27.27-10.28-0.29-5.980.0000
21Q1 (9)0.74-11.929.8200-100.00.5-89.34-89.650001.122.756.67-0.0193.75-200.00.8212.330.020.0510.4121.270.6231.910.00005.24394.34502.300010.930.00.00000.180.00.0-10.13-0.1-6.86-9.94-0.1-6.88-0.12-71.43-33.33-10.25-0.59-7.110.0000
20Q4 (8)0.8442.377.6900-100.04.691.961240.00001.097.92-19.26-0.1658.975.880.73-3.95-27.7218.162.26-5.250.47-17.54-16.070001.06-8.62-80.4800010.930.00.00000.180.00.0-10.12-1.3-6.53-9.93-1.33-6.66-0.0722.22-250.0-10.19-1.09-7.040.0000
20Q3 (7)0.593.51-29.760-100.0-100.04.6-4.761740.00001.0116.09-14.41-0.39-254.55-3800.00.767.04-20.8317.7611.2900.57-24.0-14.930001.1648.72-77.2100010.930.00.00000.180.0-10.0-9.99-4.17-7.07-9.8-4.14-7.34-0.0918.180-10.08-3.92-8.040.000-100.0
20Q2 (6)0.570.0-34.480.020.0-95.124.830.01912.50000.87-17.14-36.96-0.11-1200.0-164.710.71-13.41-36.0415.96-3.4900.7520.9729.310000.78-10.34-84.8500010.930.00.00000.180.0-10.0-9.59-1.16-3.01-9.41-1.18-3.29-0.11-22.22-650.0-9.7-1.36-4.410.000-100.0
20Q1 (5)0.57-26.92-30.490.020.0-95.124.831280.02000.00001.05-22.22-22.790.01105.88-95.240.82-18.81-25.4516.53-13.7400.6210.716.90000.87-83.98-83.300010.930.00.00000.180.0-10.0-9.480.210.0-9.30.11-0.22-0.09-350.0-400.0-9.57-0.53-1.270.000-100.0
19Q4 (4)0.78-7.140.00.02-94.870.00.3540.00.0000.01.3514.410.0-0.17-1600.00.01.015.210.019.1700.00.56-16.420.0000.05.436.680.0000.010.930.00.0000.00.18-10.00.0-9.5-1.820.0-9.31-1.970.0-0.0200.0-9.52-2.040.00.00-100.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。