資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)15.0145.4500000067.01.227.2820.738.318.9112.407.616.73-13.180.54-1.827.6101.11-5.1310.1910.46.779.90.04-94.8118.1638.7324.9824.840.02018.1839.310.000
2022 (9)10.329.326.3569.79000066.1930.556.0354.227.63-0.2611.53-23.619.2727.530.55-6.78001.171.749.23-3.856.166.760.7797.4413.0925.1420.0120.4-0.04013.0534.670.000
2021 (8)9.443.963.7400.01-99.640050.710.153.9127.367.655.9615.09-3.815.1184.490.59-46.850.5438.461.150.889.612.945.775.680.3944.4410.4613.8216.6211.39-0.7709.6910.110.000
2020 (7)9.082.83002.799200.00046.03-2.873.07-33.267.226.3315.699.478.19-13.521.11-2.630.39-89.291.14-9.528.5-1.735.469.20.27575.09.19-8.8314.92-1.39-0.3908.8-10.30.000
2019 (6)8.83-13.351.0292.450.03-99.250047.39-5.434.613.026.797.4414.3313.69.474.991.14-32.543.64658.331.2622.338.658.535.08.70.04-69.2310.0814.2915.1311.66-0.2709.8111.730.000
2018 (5)10.1920.880.5304.010.750050.1125.464.07-56.056.3237.3912.619.519.0223.561.69634.780.48-25.01.03-1.97.970.254.625.340.1308.82-13.7813.55-2.52-0.0408.78-13.070.000
2017 (4)8.43-15.36003.985585.710039.94-15.159.26157.224.6-25.6911.52-12.427.3-3.690.2300.64-87.331.05-23.917.950.633.6710.880010.23140.1413.983.62-0.13010.1129.550.000
2016 (3)9.9678.18000.070.00047.07-1.753.6-15.096.191.4813.153.297.58-22.26005.05294.531.38-2.827.90.03.3114.53004.26-3.47.573.70.14-53.334.4-6.580.02-15.57
2015 (2)5.5947.880.1-33.330.0716.670047.919.664.2414.296.18.1612.73-1.379.7524.84001.283.231.42-0.77.90.772.8912.02004.4118.557.315.870.350.04.7120.150.036.22
2014 (1)3.780.270.15650.00.06200.00043.6918.373.7137.925.6420.2612.911.597.8119.79001.24129.631.436.727.840.92.5811.69003.7278.856.334.90.2566.673.9285.780.02-2.43
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)15.014.8945.4500-100.000000016.22-1.7-10.631.56-31.28-20.418.313.498.9112.406.477.5816.73-15.08-13.180.543.85-1.827.610.5301.110.91-5.1310.190.4910.46.770.09.90.040.0-94.8118.169.238.7324.986.5724.840.02-95.35150.018.186.5739.310.0000
23Q3 (19)14.3143.6776.670-100.0-100.000-100.000016.5-10.86-4.242.272.7117.628.03-9.166.2211.65-8.2-3.6119.7-5.11-7.290.520.0-7.147.5701161.671.11.85-1.7910.14-0.211.86.770.09.90.040.0-94.8116.6315.8150.9123.4410.7230.660.43258.33330.017.0617.8253.420.0000
23Q2 (18)9.966.6447.127.7610.3876.7700-100.000018.5117.315.982.2178.23176.258.8414.5113.6212.6910.32-0.8420.76-2.442.120.52-1.89-8.7700-100.01.08-3.57-6.910.1610.4312.026.779.99.90.04-94.81-94.8114.3619.2757.9821.1711.6632.230.12271.43133.3314.4820.9765.860.0000
23Q1 (17)9.34-9.582.077.0310.7176.1900-100.000015.78-13.066.261.24-36.73-7.467.721.18-9.9211.50-0.22-25.0421.2810.4318.290.53-3.64-8.6200-100.01.12-4.270.09.2-0.331.666.160.06.760.770.097.4412.04-8.0233.0418.96-5.2524.74-0.07-75.086.2711.97-8.2840.160.0000
22Q4 (16)10.3227.419.326.35-10.1869.790-100.0-100.000018.155.3425.01.961.55117.787.630.93-0.2611.53-4.61-23.6219.27-9.3227.530.55-1.79-6.780-100.0-100.01.174.461.749.231.76-3.856.160.06.760.770.097.4413.0918.7825.1420.0111.5420.4-0.04-140.094.8113.0517.3634.670.0000
22Q3 (15)8.119.6518.597.0761.05299.440.020.0-98.500017.237.9611.381.93141.2541.917.56-2.83-18.012.08-5.56-36.8121.254.5346.750.56-1.75-11.110.65.2611.111.12-3.45-3.459.070.0-6.116.160.06.760.770.097.4411.0221.2314.6717.9412.0513.760.1127.78114.7111.1227.3824.520.0000
22Q2 (14)6.7731.9714.174.3910.031729.170.02100.0-99.200015.967.4744.960.8-40.373.917.78-9.2213.7412.80-16.61-17.2620.3313.0138.960.57-1.72-9.520.573.6458.331.163.573.579.070.225.346.166.7612.820.7797.44185.199.090.444.7216.015.3311.1-0.3629.4141.948.732.228.310.0000
22Q1 (13)5.13-45.66-26.713.996.6800.010.0-99.6100014.852.2753.251.3448.8911.678.5712.0322.2515.341.68-2.6617.9919.0684.140.58-1.69-9.380.551.8544.741.12-2.61-0.889.05-5.735.855.770.05.680.390.044.449.05-13.4810.115.2-8.548.96-0.5133.77-6.258.54-11.8710.340.0000
21Q4 (12)9.4438.213.963.74111.300.01-99.25-99.6400014.52-6.1420.60.9-33.8232.357.65-17.035.9615.09-21.09-3.8115.114.3584.490.59-6.35-46.850.540.038.461.15-0.860.889.6-0.6212.945.770.05.680.390.044.4410.468.8413.8216.625.3911.39-0.77-13.24-97.449.698.5110.110.0000
21Q3 (11)6.8315.18-25.921.77637.5-45.871.33-46.84333.3300015.4740.5134.641.36195.65122.959.2234.827.3519.1223.6723.0414.48-1.0337.120.630.0-43.240.5450.0-83.881.163.57-5.699.6612.216.535.775.685.680.3944.4444.449.6110.7112.9315.779.4410.74-0.68-9.68-83.788.9310.799.710.0000
21Q2 (10)5.93-15.29-26.880.24002.5-1.968233.3300011.0113.62-2.130.46-61.67-58.186.84-2.43-1.7215.46-1.94.0314.6349.7430.740.63-1.56-44.250.36-5.26-89.321.12-0.88-9.688.610.72.385.460.00.00.270.00.08.685.69.7314.413.35.72-0.62-29.17-72.228.064.136.750.0000
21Q1 (9)7.0-22.91-2.910002.55-8.68400.00009.69-19.52-13.791.276.4779.17.01-2.91-2.0915.760.484.649.7719.29-4.310.64-42.34-43.360.38-2.56-89.051.13-0.88-8.878.550.593.645.460.09.20.270.0575.08.22-10.55-23.6113.95-6.5-11.76-0.48-23.08-84.627.74-12.05-26.290.0000
20Q4 (8)9.08-1.522.830-100.0-100.02.799200.09200.000012.044.79-4.440.6811.48-5.567.22-0.286.3315.690.949.488.19-22.44-13.521.110.0-2.630.39-88.36-89.291.14-7.32-9.528.52.53-1.735.460.09.20.270.0575.09.197.99-8.8314.924.78-1.39-0.39-5.41-44.448.88.11-10.30.0000
20Q3 (7)9.2213.6910.823.270445.00.030.0-99.2500011.492.13-2.050.61-44.55-39.67.244.020.015.544.56010.56-5.634.351.11-1.77-2.633.35-0.59628.261.23-0.81-3.918.29-1.432.735.460.09.20.270.0575.08.517.59-9.4714.244.48-1.39-0.37-2.78-270.08.147.81-12.470.0000
20Q2 (6)8.1112.48-21.030000.030.0-99.2600011.250.09-5.941.164.18-35.296.96-2.7926.7814.87-1.32011.199.614.421.130.0-2.593.37-2.88617.021.240.0-5.348.411.945.525.469.29.20.27575.0575.07.91-26.49-5.6113.63-13.791.49-0.36-38.46-3700.07.55-28.1-10.010.0000
20Q1 (5)7.21-18.35-19.170-100.0-100.00.030.0-99.2600011.24-10.791.350.67-6.94-42.747.165.4512.7615.065.12010.217.812.511.13-0.88-23.133.47-4.67638.31.24-1.59-13.898.25-4.623.515.00.08.70.040.0-69.2310.766.757.7115.814.497.4-0.263.7-420.010.57.035.630.0000
19Q4 (4)8.836.130.01.0270.00.00.03-99.250.0000.012.67.420.00.72-28.710.06.79-6.220.014.3300.09.47-6.420.01.140.00.03.64691.30.01.26-1.560.08.657.190.05.00.00.00.040.00.010.087.230.015.134.780.0-0.27-170.00.09.815.480.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。