損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 108.9 | 67.87 | 82.11 | 56.67 | 8.45 | 27.84 | 1.28 | 85.51 | 0.25 | 56.25 | 0 | 0 | 0.27 | 8.0 | 0 | 0 | 0.13 | 18.18 | 0.01 | 0 | 0 | 0 | 0.66 | -74.02 | 2.37 | -32.86 | 20.71 | 121.02 | 15.45 | 117.3 | 5.26 | 132.74 | 25.40 | 5.13 | 6.72 | 118.18 | 5.76 | 264.56 | 0.00 | 0 | 227 | 0.0 | 22.26 | 104.78 |
| 2022 (9) | 64.87 | -35.71 | 52.41 | -35.61 | 6.61 | -9.2 | 0.69 | 13.11 | 0.16 | 128.57 | 0 | 0 | 0.25 | 8.7 | 0 | 0 | 0.11 | -52.17 | 0 | 0 | 0 | 0 | 2.54 | 0 | 3.53 | 383.56 | 9.37 | -27.76 | 7.11 | -27.3 | 2.26 | -29.15 | 24.16 | -1.83 | 3.08 | -27.53 | 1.58 | -60.4 | 0.00 | 0 | 227 | 0.0 | 10.87 | -24.15 |
| 2021 (8) | 100.91 | 33.55 | 81.39 | 44.49 | 7.28 | 8.98 | 0.61 | -22.78 | 0.07 | 40.0 | 0 | 0 | 0.23 | 0.0 | 0 | 0 | 0.23 | 9.52 | -0.02 | 0 | 0 | 0 | -0.34 | 0 | 0.73 | -17.05 | 12.97 | -3.43 | 9.78 | -5.42 | 3.19 | 3.57 | 24.61 | 7.19 | 4.25 | -5.35 | 3.99 | -4.32 | 0.00 | 0 | 227 | 0.0 | 14.33 | -1.51 |
| 2020 (7) | 75.56 | 44.17 | 56.33 | 40.16 | 6.68 | 19.93 | 0.79 | -15.05 | 0.05 | 0.0 | 0 | 0 | 0.23 | -4.17 | 0.01 | 0 | 0.21 | -22.22 | 0.01 | 0 | -0.01 | 0 | -0.87 | 0 | 0.88 | -14.56 | 13.43 | 74.87 | 10.34 | 83.01 | 3.08 | 52.48 | 22.96 | -12.93 | 4.49 | 83.27 | 4.17 | 104.41 | 0.00 | 0 | 227 | 0.0 | 14.55 | 64.59 |
| 2019 (6) | 52.41 | -17.05 | 40.19 | -20.34 | 5.57 | -2.79 | 0.93 | -11.43 | 0.05 | -44.44 | 0 | 0 | 0.24 | 9.09 | 0 | 0 | 0.27 | -10.0 | 0 | 0 | 0 | 0 | -0.36 | 0 | 1.03 | -52.53 | 7.68 | -16.25 | 5.65 | -10.32 | 2.02 | -29.62 | 26.37 | -15.75 | 2.45 | -10.26 | 2.04 | 12.09 | 0.00 | 0 | 227 | 0.0 | 8.84 | -14.51 |
| 2018 (5) | 63.18 | 8.5 | 50.45 | 14.14 | 5.73 | 2.32 | 1.05 | 101.92 | 0.09 | 28.57 | 0 | 0 | 0.22 | 4.76 | 0 | 0 | 0.3 | 3.45 | 0 | 0 | 0 | 0 | 0.69 | 0 | 2.17 | 4240.0 | 9.17 | 8.26 | 6.3 | -2.48 | 2.87 | 42.79 | 31.30 | 32.07 | 2.73 | -2.85 | 1.82 | -35.46 | 0.00 | 0 | 227 | 0.0 | 10.34 | 7.93 |
| 2017 (4) | 58.23 | -2.04 | 44.2 | 2.31 | 5.6 | -12.77 | 0.52 | 52.94 | 0.07 | 40.0 | 0 | 0 | 0.21 | 0.0 | 0 | 0 | 0.29 | 61.11 | 0.01 | -66.67 | 0.31 | 72.22 | -1.16 | 0 | 0.05 | -87.5 | 8.47 | -17.2 | 6.46 | -15.99 | 2.01 | -20.87 | 23.70 | -4.63 | 2.81 | -15.36 | 2.82 | -12.15 | 0.00 | 0 | 227 | 0.0 | 9.58 | -16.84 |
| 2016 (3) | 59.44 | 1.9 | 43.2 | -5.43 | 6.42 | 3.88 | 0.34 | 13.33 | 0.05 | 0.0 | 0 | 0 | 0.21 | 40.0 | 0 | 0 | 0.18 | -25.0 | 0.03 | 0 | 0.18 | -10.0 | -0.34 | 0 | 0.4 | -62.62 | 10.23 | 35.5 | 7.69 | 29.24 | 2.54 | 58.75 | 24.85 | 17.44 | 3.32 | 29.18 | 3.21 | 49.3 | 0.00 | 0 | 227 | 0.0 | 11.52 | 27.86 |
| 2015 (2) | 58.33 | 4.35 | 45.68 | 1.62 | 6.18 | 7.48 | 0.3 | -11.76 | 0.05 | -37.5 | 0 | 0 | 0.15 | 7.14 | 0 | 0 | 0.24 | 100.0 | -0.04 | 0 | 0.2 | 0 | 0.31 | -72.81 | 1.07 | -14.4 | 7.55 | 17.05 | 5.95 | 22.43 | 1.6 | 0.63 | 21.16 | -14.19 | 2.57 | 21.8 | 2.15 | 35.22 | 0.00 | 0 | 227 | 0.0 | 9.01 | 14.92 |
| 2014 (1) | 55.9 | 7.69 | 44.95 | 2.49 | 5.75 | 7.68 | 0.34 | 78.95 | 0.08 | 0 | 0 | 0 | 0.14 | -12.5 | 0 | 0 | 0.12 | -57.14 | -0.01 | 0 | 0 | 0 | 1.14 | 50.0 | 1.25 | 197.62 | 6.45 | 106.07 | 4.86 | 93.63 | 1.59 | 152.38 | 24.66 | 23.49 | 2.11 | 91.82 | 1.59 | 72.83 | 0.00 | 0 | 227 | 0.0 | 7.84 | 73.45 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 24.78 | -21.46 | 41.68 | 19.35 | -15.98 | 46.48 | 1.76 | -29.88 | 4.76 | 0.35 | 29.63 | 20.69 | 0.05 | 0.0 | -16.67 | 0 | 0 | 0 | 0.11 | 120.0 | -15.38 | 0 | 0 | 0 | -0.07 | -146.67 | -200.0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.65 | -235.25 | -81.32 | -1.18 | -170.24 | -151.06 | 2.48 | -67.75 | 16.43 | 2.09 | -63.72 | 38.41 | 0.39 | -79.79 | -37.1 | 15.62 | -37.87 | -46.58 | 0.92 | -63.64 | 39.39 | 1.44 | -20.0 | 65.52 | 6.79 | 15.67 | 116.93 | 227 | 0.0 | 0.0 | 2.87 | -64.44 | 13.44 |
| 23Q3 (19) | 31.55 | 5.24 | 127.47 | 23.03 | 1.77 | 98.19 | 2.51 | 8.66 | 52.12 | 0.27 | -27.03 | 68.75 | 0.05 | -28.57 | 25.0 | 0 | 0 | 0 | 0.05 | -16.67 | 0.0 | 0 | 0 | 0 | 0.15 | 1400.0 | 400.0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.22 | -7.58 | -23.75 | 1.68 | -4.55 | -7.18 | 7.69 | 13.25 | 219.09 | 5.76 | 17.55 | 196.91 | 1.93 | 2.12 | 310.64 | 25.14 | -9.57 | 28.27 | 2.53 | 17.13 | 197.65 | 1.80 | 30.43 | 2900.0 | 5.87 | 75.75 | 138.62 | 227 | 0.0 | 0.0 | 8.07 | 12.4 | 190.29 |
| 23Q2 (18) | 29.98 | 32.71 | 77.71 | 22.63 | 32.42 | 65.18 | 2.31 | 24.19 | 39.16 | 0.37 | 27.59 | 236.36 | 0.07 | 0.0 | 133.33 | 0 | 0 | 0 | 0.06 | 20.0 | 50.0 | 0 | 0 | 0 | 0.01 | -66.67 | -87.5 | 0 | 0 | 0 | 0 | 0 | 0 | 1.32 | 673.91 | 73.68 | 1.76 | 1500.0 | 81.44 | 6.79 | 81.55 | 174.9 | 4.9 | 82.16 | 162.03 | 1.89 | 80.0 | 215.0 | 27.80 | -0.86 | 14.69 | 2.16 | 83.05 | 163.41 | 1.38 | 21.05 | 245.0 | 3.34 | 183.05 | 107.45 | 227 | 0.0 | 0.0 | 7.18 | 73.85 | 153.71 |
| 23Q1 (17) | 22.59 | 29.16 | 35.76 | 17.09 | 29.37 | 23.22 | 1.86 | 10.71 | 14.81 | 0.29 | 0.0 | 141.67 | 0.07 | 16.67 | 133.33 | 0 | 0 | 0 | 0.05 | -61.54 | 25.0 | 0 | 0 | 0 | 0.03 | -57.14 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.23 | 74.73 | -121.1 | 0.11 | 123.4 | -90.98 | 3.74 | 75.59 | 58.47 | 2.69 | 78.15 | 50.28 | 1.05 | 69.35 | 84.21 | 28.04 | -4.1 | 16.16 | 1.18 | 78.79 | 49.37 | 1.14 | 31.03 | 356.0 | 1.18 | -62.3 | 49.37 | 227 | 0.0 | 0.0 | 4.13 | 63.24 | 51.28 |
| 22Q4 (16) | 17.49 | 26.1 | -20.72 | 13.21 | 13.68 | -26.85 | 1.68 | 1.82 | -5.08 | 0.29 | 81.25 | 141.67 | 0.06 | 50.0 | 100.0 | 0 | 0 | 0 | 0.13 | 160.0 | 30.0 | 0 | 0 | 0 | 0.07 | 240.0 | 40.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.91 | -156.88 | -9200.0 | -0.47 | -125.97 | -267.86 | 2.13 | -11.62 | -15.81 | 1.51 | -22.16 | -25.98 | 0.62 | 31.91 | 29.17 | 29.24 | 49.18 | 53.25 | 0.66 | -22.35 | -26.67 | 0.87 | 1350.0 | 11.54 | 3.13 | 27.24 | -27.21 | 227 | 0.0 | 0.0 | 2.53 | -8.99 | -12.46 |
| 22Q3 (15) | 13.87 | -17.78 | -42.83 | 11.62 | -15.18 | -40.77 | 1.65 | -0.6 | -4.62 | 0.16 | 45.45 | -23.81 | 0.04 | 33.33 | 300.0 | 0 | 0 | 0 | 0.05 | 25.0 | 25.0 | 0 | 0 | 0 | -0.05 | -162.5 | -183.33 | 0 | 0 | 0 | 0 | 0 | 0 | 1.6 | 110.53 | 2566.67 | 1.81 | 86.6 | 465.62 | 2.41 | -2.43 | -25.39 | 1.94 | 3.74 | -16.02 | 0.47 | -21.67 | -48.91 | 19.60 | -19.14 | -31.35 | 0.85 | 3.66 | -15.84 | 0.06 | -85.0 | -93.18 | 2.46 | 52.8 | -27.65 | 227 | 0.0 | 0.0 | 2.78 | -1.77 | -22.35 |
| 22Q2 (14) | 16.87 | 1.38 | -38.32 | 13.7 | -1.23 | -37.84 | 1.66 | 2.47 | -10.27 | 0.11 | -8.33 | -38.89 | 0.03 | 0.0 | 200.0 | 0 | 0 | 0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0.08 | 700.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.76 | -30.28 | 258.33 | 0.97 | -20.49 | 521.74 | 2.47 | 4.66 | -23.53 | 1.87 | 4.47 | -22.08 | 0.6 | 5.26 | -27.71 | 24.24 | 0.41 | -5.57 | 0.82 | 3.8 | -21.9 | 0.40 | 60.0 | -65.52 | 1.61 | 103.8 | -32.64 | 227 | 0.0 | 0.0 | 2.83 | 3.66 | -20.28 |
| 22Q1 (13) | 16.64 | -24.57 | -38.89 | 13.87 | -23.2 | -35.99 | 1.62 | -8.47 | -16.06 | 0.12 | 0.0 | 20.0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0.04 | -60.0 | 0.0 | 0 | 0 | 0 | 0.01 | -80.0 | -88.89 | 0 | 100.0 | 0 | 0 | 0 | 0 | 1.09 | 10800.0 | 1457.14 | 1.22 | 335.71 | 238.89 | 2.36 | -6.72 | -40.85 | 1.79 | -12.25 | -40.92 | 0.57 | 18.75 | -40.62 | 24.14 | 26.52 | 0.25 | 0.79 | -12.22 | -40.6 | 0.25 | -67.95 | -78.81 | 0.79 | -81.63 | -40.6 | 227 | 0.0 | 0.0 | 2.73 | -5.54 | -36.66 |
| 21Q4 (12) | 22.06 | -9.07 | -14.56 | 18.06 | -7.95 | -8.56 | 1.77 | 2.31 | -11.94 | 0.12 | -42.86 | -60.0 | 0.03 | 200.0 | 200.0 | 0 | 0 | 0 | 0.1 | 150.0 | 0.0 | 0 | 0 | 0 | 0.05 | -16.67 | 25.0 | -0.02 | 0 | 0 | 0 | 0 | 100.0 | 0.01 | -83.33 | 102.86 | 0.28 | -12.5 | -45.1 | 2.53 | -21.67 | -44.52 | 2.04 | -11.69 | -43.02 | 0.48 | -47.83 | -51.02 | 19.08 | -33.17 | -11.42 | 0.90 | -10.89 | -42.68 | 0.78 | -11.36 | -42.22 | 4.30 | 26.47 | -5.49 | 227 | 0.0 | 0.0 | 2.89 | -19.27 | -40.66 |
| 21Q3 (11) | 24.26 | -11.3 | 9.03 | 19.62 | -10.98 | 20.59 | 1.73 | -6.49 | -3.35 | 0.21 | 16.67 | 40.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.04 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0.06 | 50.0 | -33.33 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.06 | 112.5 | 119.35 | 0.32 | 239.13 | 3100.0 | 3.23 | 0.0 | -23.1 | 2.31 | -3.75 | -30.63 | 0.92 | 10.84 | 5.75 | 28.55 | 11.22 | 37.92 | 1.01 | -3.81 | -31.29 | 0.88 | -24.14 | -39.73 | 3.40 | 42.26 | 14.48 | 227 | 0.0 | 0.0 | 3.58 | 0.85 | -19.91 |
| 21Q2 (10) | 27.35 | 0.44 | 49.62 | 22.04 | 1.71 | 66.21 | 1.85 | -4.15 | 16.35 | 0.18 | 80.0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0.04 | -55.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.48 | -785.71 | 0 | -0.23 | -163.89 | -1050.0 | 3.23 | -19.05 | -5.0 | 2.4 | -20.79 | -5.51 | 0.83 | -13.54 | -3.49 | 25.67 | 6.6 | 1.54 | 1.05 | -21.05 | -6.25 | 1.16 | -1.69 | 2.65 | 2.39 | 79.7 | 58.28 | 227 | 0.0 | 0.0 | 3.55 | -17.63 | -3.27 |
| 21Q1 (9) | 27.23 | 5.46 | 195.66 | 21.67 | 9.72 | 207.38 | 1.93 | -3.98 | 49.61 | 0.1 | -66.67 | -41.18 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0.04 | -60.0 | 0.0 | 0 | 0 | 0 | 0.09 | 125.0 | 350.0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.07 | 120.0 | -36.36 | 0.36 | -29.41 | -5.26 | 3.99 | -12.5 | 216.67 | 3.03 | -15.36 | 240.45 | 0.96 | -2.04 | 159.46 | 24.08 | 11.79 | -18.15 | 1.33 | -15.29 | 241.03 | 1.18 | -12.59 | 436.36 | 1.33 | -70.77 | 241.03 | 227 | 0.0 | 0.0 | 4.31 | -11.5 | 179.87 |
| 20Q4 (8) | 25.82 | 16.04 | 66.47 | 19.75 | 21.39 | 69.38 | 2.01 | 12.29 | 36.73 | 0.3 | 100.0 | 3.45 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.1 | 150.0 | -9.09 | 0 | -100.0 | 0 | 0.04 | -55.56 | 200.0 | 0 | -100.0 | 0 | -0.01 | 0 | 0 | -0.35 | -12.9 | 47.76 | 0.51 | 5000.0 | 237.84 | 4.56 | 8.57 | 128.0 | 3.58 | 7.51 | 143.54 | 0.98 | 12.64 | 84.91 | 21.54 | 4.06 | -19.05 | 1.57 | 6.8 | 141.54 | 1.35 | -7.53 | 66.67 | 4.55 | 53.2 | 82.73 | 227 | 0.0 | 0.0 | 4.87 | 8.95 | 110.82 |
| 20Q3 (7) | 22.25 | 21.72 | 54.3 | 16.27 | 22.7 | 52.2 | 1.79 | 12.58 | 16.99 | 0.15 | 0 | -37.5 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.04 | 0 | -20.0 | 0.01 | 0 | 0 | 0.09 | 0 | -47.06 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.31 | 0 | 0 | 0.01 | 150.0 | -97.73 | 4.2 | 23.53 | 58.49 | 3.33 | 31.1 | 66.5 | 0.87 | 1.16 | 33.85 | 20.70 | -18.12 | -15.96 | 1.47 | 31.25 | 67.05 | 1.46 | 29.2 | 111.59 | 2.97 | 96.69 | 61.41 | 227 | 0.0 | 0.0 | 4.47 | 21.8 | 53.08 |
| 20Q2 (6) | 18.28 | 98.48 | 35.61 | 13.26 | 88.09 | 27.87 | 1.59 | 23.26 | 16.06 | 0 | -100.0 | -100.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.02 | -105.26 | -105.56 | 3.4 | 169.84 | 61.9 | 2.54 | 185.39 | 62.82 | 0.86 | 132.43 | 62.26 | 25.28 | -14.07 | -0.43 | 1.12 | 187.18 | 62.32 | 1.13 | 413.64 | 113.21 | 1.51 | 287.18 | 57.29 | 227 | 0.0 | 0.0 | 3.67 | 138.31 | 54.2 |
| 20Q1 (5) | 9.21 | -40.62 | 2.33 | 7.05 | -39.54 | -5.62 | 1.29 | -12.24 | 7.5 | 0.17 | -41.38 | -15.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.04 | -63.64 | 0.0 | 0 | 0 | 0 | 0.02 | 150.0 | -77.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 116.42 | -54.17 | 0.38 | 202.7 | -36.67 | 1.26 | -37.0 | 35.48 | 0.89 | -39.46 | 43.55 | 0.37 | -30.19 | 19.35 | 29.42 | 10.56 | -10.79 | 0.39 | -40.0 | 44.44 | 0.22 | -72.84 | 2100.0 | 0.39 | -84.34 | 44.44 | 227 | 0.0 | 0.0 | 1.54 | -33.33 | 26.23 |
| 19Q4 (4) | 15.51 | 7.56 | 0.0 | 11.66 | 9.07 | 0.0 | 1.47 | -3.92 | 0.0 | 0.29 | 20.83 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.11 | 120.0 | 0.0 | 0 | 0 | 0.0 | -0.04 | -123.53 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.67 | 0 | 0.0 | -0.37 | -184.09 | 0.0 | 2.0 | -24.53 | 0.0 | 1.47 | -26.5 | 0.0 | 0.53 | -18.46 | 0.0 | 26.61 | 8.04 | 0.0 | 0.65 | -26.14 | 0.0 | 0.81 | 17.39 | 0.0 | 2.49 | 35.33 | 0.0 | 227 | 0.0 | 0.0 | 2.31 | -20.89 | 0.0 |
| 19Q3 (3) | 14.42 | 6.97 | 0.0 | 10.69 | 3.09 | 0.0 | 1.53 | 11.68 | 0.0 | 0.24 | 20.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.17 | 240.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.44 | 22.22 | 0.0 | 2.65 | 26.19 | 0.0 | 2.0 | 28.21 | 0.0 | 0.65 | 22.64 | 0.0 | 24.63 | -2.99 | 0.0 | 0.88 | 27.54 | 0.0 | 0.69 | 30.19 | 0.0 | 1.84 | 91.67 | 0.0 | 227 | 0.0 | 0.0 | 2.92 | 22.69 | 0.0 |
| 19Q2 (2) | 13.48 | 49.78 | 0.0 | 10.37 | 38.82 | 0.0 | 1.37 | 14.17 | 0.0 | 0.2 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.05 | 25.0 | 0.0 | 0 | 0 | 0.0 | 0.05 | -44.44 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.08 | -66.67 | 0.0 | 0.36 | -40.0 | 0.0 | 2.1 | 125.81 | 0.0 | 1.56 | 151.61 | 0.0 | 0.53 | 70.97 | 0.0 | 25.39 | -23.01 | 0.0 | 0.69 | 155.56 | 0.0 | 0.53 | 5200.0 | 0.0 | 0.96 | 255.56 | 0.0 | 227 | 0.0 | 0.0 | 2.38 | 95.08 | 0.0 |
| 19Q1 (1) | 9.0 | 0.0 | 0.0 | 7.47 | 0.0 | 0.0 | 1.2 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.24 | 0.0 | 0.0 | 0.6 | 0.0 | 0.0 | 0.93 | 0.0 | 0.0 | 0.62 | 0.0 | 0.0 | 0.31 | 0.0 | 0.0 | 32.98 | 0.0 | 0.0 | 0.27 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.27 | 0.0 | 0.0 | 227 | 0.0 | 0.0 | 1.22 | 0.0 | 0.0 |
