損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 2.14 | -31.85 | 2.32 | -32.95 | 1.27 | 4.96 | 0.07 | 250.0 | 0.08 | -20.0 | 0 | 0 | 0.22 | -15.38 | 0.01 | -75.0 | 0.06 | -62.5 | -0.03 | 0 | 0 | 0 | 0.01 | 0 | 0.01 | -99.71 | -1.44 | 0 | -1.05 | 0 | 0.02 | 0.0 | 0.00 | 0 | -1.26 | 0 | -1.28 | 0 | 0.00 | 0 | 83 | 0.0 | -1.17 | 0 |
| 2022 (9) | 3.14 | -27.65 | 3.46 | 10.9 | 1.21 | 18.63 | 0.02 | -33.33 | 0.1 | 25.0 | 0 | 0 | 0.26 | -39.53 | 0.04 | 0 | 0.16 | 60.0 | 2.02 | 0 | 0.05 | 0 | -0.01 | 0 | 3.4 | 116.56 | 1.87 | 5.65 | 2.3 | 33.72 | 0.02 | -75.0 | 0.97 | -77.75 | 2.77 | 33.17 | -1.33 | 0 | 0.00 | 0 | 83 | 0.0 | 2.23 | 5.69 |
| 2021 (8) | 4.34 | 29.17 | 3.12 | 17.29 | 1.02 | -2.86 | 0.03 | 50.0 | 0.08 | 0.0 | 0 | 0 | 0.43 | 0.0 | 0 | 0 | 0.1 | 25.0 | 0 | 0 | 0 | 0 | 0.08 | 700.0 | 1.57 | 112.16 | 1.77 | 353.85 | 1.72 | 282.22 | 0.08 | 700.0 | 4.36 | 91.23 | 2.08 | 285.19 | 0.18 | 0 | 0.00 | 0 | 83 | 0.0 | 2.11 | 177.63 |
| 2020 (7) | 3.36 | -19.81 | 2.66 | -19.88 | 1.05 | -3.67 | 0.02 | 0.0 | 0.08 | -11.11 | 0 | 0 | 0.43 | 7.5 | 0 | 0 | 0.08 | 14.29 | -0.02 | 0 | 0.01 | 0 | 0.01 | 0 | 0.74 | 89.74 | 0.39 | 129.41 | 0.45 | 150.0 | 0.01 | 0 | 2.28 | 776.92 | 0.54 | 157.14 | -0.35 | 0 | 0.00 | 0 | 83 | 0.0 | 0.76 | 35.71 |
| 2019 (6) | 4.19 | 2.7 | 3.32 | 0.61 | 1.09 | 0.0 | 0.02 | 100.0 | 0.09 | 0.0 | 0 | 0 | 0.4 | 14.29 | 0 | 0 | 0.07 | -30.0 | 0.01 | 0 | 0 | 0 | -0.05 | 0 | 0.39 | 14.71 | 0.17 | 325.0 | 0.18 | 0 | 0 | 0 | 0.26 | -96.79 | 0.21 | 0 | -0.25 | 0 | 0.00 | 0 | 83 | 0.0 | 0.56 | 33.33 |
| 2018 (5) | 4.08 | -8.72 | 3.3 | -12.47 | 1.09 | -12.1 | 0.01 | 0.0 | 0.09 | 0.0 | 0 | 0 | 0.35 | 59.09 | 0 | 0 | 0.1 | -37.5 | 0 | 0 | 0 | 0 | -0.08 | 0 | 0.34 | -30.61 | 0.04 | 0 | -0.01 | 0 | 0 | 0 | 8.10 | 0 | -0.02 | 0 | -0.42 | 0 | 0.00 | 0 | 83 | 0.0 | 0.42 | 2.44 |
| 2017 (4) | 4.47 | -0.45 | 3.77 | -17.32 | 1.24 | -24.39 | 0.01 | 0 | 0.09 | 0.0 | 0 | 0 | 0.22 | 10.0 | 0 | 0 | 0.16 | -5.88 | 0.15 | 0 | -0.05 | 0 | -0.01 | 0 | 0.49 | 0 | -0.05 | 0 | -0.11 | 0 | 0 | 0 | 0.00 | 0 | -0.14 | 0 | -0.72 | 0 | 0.00 | 0 | 83 | 0.0 | 0.41 | 0 |
| 2016 (3) | 4.49 | -10.74 | 4.56 | -11.46 | 1.64 | -17.59 | 0 | 0 | 0.09 | -10.0 | 0 | 0 | 0.2 | -4.76 | 0 | 0 | 0.17 | 183.33 | -0.3 | 0 | 0 | 0 | -0.16 | 0 | -0.1 | 0 | -1.82 | 0 | -1.32 | 0 | 0.03 | -40.0 | 0.00 | 0 | -1.59 | 0 | -1.47 | 0 | 0.00 | 0 | 83 | 0.0 | -1.14 | 0 |
| 2015 (2) | 5.03 | -15.75 | 5.15 | -11.21 | 1.99 | -1.97 | 0 | 0 | 0.1 | -16.67 | 0 | 0 | 0.21 | 0 | 0 | 0 | 0.06 | -72.73 | -0.08 | 0 | 0 | 0 | -0.01 | 0 | -0.17 | 0 | -2.29 | 0 | -1.47 | 0 | 0.05 | 400.0 | 0.00 | 0 | -1.77 | 0 | -1.57 | 0 | 0.00 | 0 | 83 | 0.0 | -0.94 | 0 |
| 2014 (1) | 5.97 | -4.94 | 5.8 | -7.94 | 2.03 | -2.87 | 0.02 | -33.33 | 0.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.22 | 57.14 | 0.12 | 0 | 0 | 0 | 0.09 | -35.71 | 0.32 | 0 | -1.54 | 0 | -0.89 | 0 | 0.01 | -98.25 | 0.00 | 0 | -1.07 | 0 | -1.46 | 0 | 0.00 | 0 | 83 | -45.03 | 0.04 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 0.51 | -7.27 | -8.93 | 0.58 | 38.1 | -38.3 | 0.33 | 0.0 | 3.12 | 0.01 | -66.67 | 0 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0.05 | 25.0 | -16.67 | 0.01 | 0 | -75.0 | -0.01 | -150.0 | 0.0 | 0.01 | 0 | -99.5 | 0 | 0 | 0 | -0.08 | -180.0 | 0.0 | 0.17 | 0.0 | -92.31 | -0.23 | -475.0 | -115.23 | -0.15 | -1400.0 | -108.43 | 0.01 | 0 | -50.0 | 0.00 | 0 | -100.0 | -0.19 | -850.0 | -108.88 | -0.39 | -77.27 | 25.0 | -1.26 | -17.76 | -145.49 | 83 | 0.0 | 0.0 | -0.17 | -666.67 | -110.62 |
| 23Q3 (19) | 0.55 | 3.77 | -52.17 | 0.42 | 7.69 | -61.47 | 0.33 | 3.12 | 94.12 | 0.03 | 200.0 | 200.0 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0.04 | -42.86 | -33.33 | 0 | 0 | 0 | 0.02 | -33.33 | -75.0 | 0 | 100.0 | 0 | 0 | 0 | -100.0 | 0.1 | 433.33 | 233.33 | 0.17 | 165.38 | 466.67 | -0.04 | 91.11 | 55.56 | -0.01 | 97.73 | 83.33 | 0 | 0 | -100.0 | 0.00 | 0 | 0 | -0.02 | 96.23 | 71.43 | -0.22 | 0.0 | -100.0 | -1.07 | -0.94 | -269.84 | 83 | 0.0 | 0.0 | 0.03 | 107.89 | 0 |
| 23Q2 (18) | 0.53 | -5.36 | -20.9 | 0.39 | -57.61 | -51.25 | 0.32 | 6.67 | -30.43 | 0.01 | 0.0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.07 | 40.0 | 16.67 | 0 | 0 | 0 | 0.03 | 50.0 | 0.0 | -0.04 | 0 | 0 | 0 | 0 | 0 | -0.03 | -250.0 | 25.0 | -0.26 | -271.43 | -130.23 | -0.45 | 37.5 | -266.67 | -0.44 | 0.0 | -212.82 | 0 | 0 | 100.0 | 0.00 | 0 | 0 | -0.53 | 0.0 | -212.77 | -0.22 | 51.11 | 61.4 | -1.06 | -100.0 | -251.43 | 83 | 0.0 | 0.0 | -0.38 | 41.54 | -205.56 |
| 23Q1 (17) | 0.56 | 0.0 | -26.32 | 0.92 | -2.13 | 48.39 | 0.3 | -6.25 | 20.0 | 0.01 | 0 | 0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0 | 0.05 | -16.67 | -37.5 | 0 | -100.0 | 0 | 0.02 | 300.0 | -66.67 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.02 | 125.0 | -71.43 | -0.07 | -103.17 | -123.33 | -0.72 | -147.68 | -500.0 | -0.44 | -124.72 | -331.58 | 0 | -100.0 | -100.0 | 0.00 | -100.0 | -100.0 | -0.53 | -124.77 | -330.43 | -0.45 | 13.46 | -246.15 | -0.53 | -119.13 | -330.43 | 83 | 0.0 | 0.0 | -0.65 | -140.62 | -340.74 |
| 22Q4 (16) | 0.56 | -51.3 | -45.63 | 0.94 | -13.76 | 22.08 | 0.32 | 88.24 | 28.0 | 0 | -100.0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.06 | 0.0 | -45.45 | 0.04 | 0 | 0 | -0.01 | -112.5 | -125.0 | 2.02 | 0 | 0 | 0 | -100.0 | 100.0 | -0.08 | -366.67 | -366.67 | 2.21 | 7266.67 | 81.15 | 1.51 | 1777.78 | 23.77 | 1.78 | 3066.67 | 48.33 | 0.02 | -50.0 | -50.0 | 1.56 | 0 | -50.63 | 2.14 | 3157.14 | 48.61 | -0.52 | -372.73 | -2500.0 | 2.77 | 339.68 | 33.17 | 83 | 0.0 | 0.0 | 1.6 | 0 | 22.14 |
| 22Q3 (15) | 1.15 | 71.64 | -2.54 | 1.09 | 36.25 | 36.25 | 0.17 | -63.04 | -34.62 | 0.01 | 0 | 0 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0.06 | 0.0 | -45.45 | 0 | 0 | 0 | 0.08 | 166.67 | 700.0 | 0 | 0 | 0 | 0.05 | 0 | 150.0 | 0.03 | 175.0 | 200.0 | 0.03 | -96.51 | -78.57 | -0.09 | -133.33 | -136.0 | -0.06 | -115.38 | -127.27 | 0.04 | 157.14 | 0.0 | 0.00 | 0 | -100.0 | -0.07 | -114.89 | -125.93 | -0.11 | 80.7 | -210.0 | 0.63 | -10.0 | -1.56 | 83 | 0.0 | 0.0 | 0 | -100.0 | -100.0 |
| 22Q2 (14) | 0.67 | -11.84 | -44.63 | 0.8 | 29.03 | -5.88 | 0.46 | 84.0 | 76.92 | 0 | 0 | -100.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.06 | -25.0 | -40.0 | 0 | 0 | 0 | 0.03 | -50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.04 | -157.14 | 0 | 0.86 | 186.67 | 1128.57 | 0.27 | 50.0 | 50.0 | 0.39 | 105.26 | 116.67 | -0.07 | -450.0 | 0 | 0.00 | -100.0 | -100.0 | 0.47 | 104.35 | 113.64 | -0.57 | -338.46 | -538.46 | 0.70 | 204.35 | 89.19 | 83 | 0.0 | 0.0 | 0.36 | 33.33 | 38.46 |
| 22Q1 (13) | 0.76 | -26.21 | -16.48 | 0.62 | -19.48 | -11.43 | 0.25 | 0.0 | 4.17 | 0 | 0 | -100.0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0 | 0.08 | -27.27 | -20.0 | 0 | 0 | 0 | 0.06 | 50.0 | 200.0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.07 | 133.33 | 133.33 | 0.3 | -75.41 | 114.29 | 0.18 | -85.25 | 63.64 | 0.19 | -84.17 | 58.33 | 0.02 | -50.0 | 0 | 12.73 | 302.85 | 0 | 0.23 | -84.03 | 53.33 | -0.13 | -550.0 | -550.0 | 0.23 | -88.94 | 53.33 | 83 | 0.0 | 0.0 | 0.27 | -79.39 | 35.0 |
| 21Q4 (12) | 1.03 | -12.71 | 11.96 | 0.77 | -3.75 | 5.48 | 0.25 | -3.85 | 0.0 | 0 | 0 | -100.0 | 0.03 | 50.0 | 0.0 | 0 | 0 | 0 | 0.11 | 0.0 | 0.0 | 0 | 0 | 0 | 0.04 | 300.0 | 100.0 | 0 | 0 | 0 | -0.04 | -300.0 | 0 | 0.03 | 200.0 | 0.0 | 1.22 | 771.43 | 134.62 | 1.22 | 388.0 | 171.11 | 1.2 | 445.45 | 160.87 | 0.04 | 0.0 | 300.0 | 3.16 | -78.07 | 61.22 | 1.44 | 433.33 | 157.14 | -0.02 | -120.0 | 71.43 | 2.08 | 225.0 | 285.19 | 83 | 0.0 | 0.0 | 1.31 | 285.29 | 138.18 |
| 21Q3 (11) | 1.18 | -2.48 | 25.53 | 0.8 | -5.88 | 11.11 | 0.26 | 0.0 | -3.7 | 0 | -100.0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.11 | 10.0 | 10.0 | 0 | 0 | 0 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0.01 | 0 | -66.67 | 0.14 | 100.0 | 75.0 | 0.25 | 38.89 | 525.0 | 0.22 | 22.22 | 340.0 | 0.04 | 0 | 0 | 14.41 | 1175.22 | 0 | 0.27 | 22.73 | 350.0 | 0.10 | -23.08 | 350.0 | 0.64 | 72.97 | 3300.0 | 83 | 0.0 | 0.0 | 0.34 | 30.77 | 161.54 |
| 21Q2 (10) | 1.21 | 32.97 | 51.25 | 0.85 | 21.43 | 34.92 | 0.26 | 8.33 | -3.7 | 0.01 | 0.0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.1 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | -100.0 | 0 | 0.07 | -50.0 | -41.67 | 0.18 | 63.64 | 500.0 | 0.18 | 50.0 | 260.0 | 0 | 0 | 0 | 1.13 | 0 | 0 | 0.22 | 46.67 | 266.67 | 0.13 | 750.0 | 262.5 | 0.37 | 146.67 | 562.5 | 83 | 0.0 | -1.19 | 0.26 | 30.0 | 116.67 |
| 21Q1 (9) | 0.91 | -1.09 | 30.0 | 0.7 | -4.11 | 20.69 | 0.24 | -4.0 | -7.69 | 0.01 | 0.0 | 0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0 | 0.1 | -9.09 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0.14 | -73.08 | 600.0 | 0.11 | -75.56 | 184.62 | 0.12 | -73.91 | 209.09 | 0 | -100.0 | 0 | 0.00 | -100.0 | 0 | 0.15 | -73.21 | 207.14 | -0.02 | 71.43 | 87.5 | 0.15 | -72.22 | 207.14 | 83 | 0.0 | 0.0 | 0.2 | -63.64 | 766.67 |
| 20Q4 (8) | 0.92 | -2.13 | -9.8 | 0.73 | 1.39 | -7.59 | 0.25 | -7.41 | -16.67 | 0.01 | 0 | 0.0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0.11 | 10.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0.0 | -50.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.03 | 0.0 | 50.0 | 0.52 | 550.0 | 173.68 | 0.45 | 1025.0 | 275.0 | 0.46 | 820.0 | 253.85 | 0.01 | 0 | 0 | 1.96 | 0 | 476.47 | 0.56 | 833.33 | 273.33 | -0.07 | -75.0 | 0.0 | 0.54 | 2800.0 | 157.14 | 83 | 0.0 | 0.0 | 0.55 | 323.08 | 139.13 |
| 20Q3 (7) | 0.94 | 17.5 | -16.81 | 0.72 | 14.29 | -20.0 | 0.27 | 0.0 | 8.0 | 0 | 0 | -100.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 42.86 | 0 | 0 | 0 | 0.02 | 0 | 100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.03 | 0 | 150.0 | 0.08 | -33.33 | 100.0 | 0.04 | 33.33 | 100.0 | 0.05 | 0.0 | 150.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.06 | 0.0 | 100.0 | -0.04 | 50.0 | -100.0 | -0.02 | 75.0 | -133.33 | 83 | -1.19 | 0.0 | 0.13 | 8.33 | 8.33 |
| 20Q2 (6) | 0.8 | 14.29 | -27.27 | 0.63 | 8.62 | -25.88 | 0.27 | 3.85 | -6.9 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.12 | 500.0 | 500.0 | 0.03 | 123.08 | 250.0 | 0.05 | 145.45 | 350.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.06 | 142.86 | 300.0 | -0.08 | 50.0 | -60.0 | -0.08 | 42.86 | -366.67 | 84 | 1.2 | 12.0 | 0.12 | 500.0 | 50.0 |
| 20Q1 (5) | 0.7 | -31.37 | -24.73 | 0.58 | -26.58 | -24.68 | 0.26 | -13.33 | 0.0 | 0 | -100.0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.02 | -89.47 | -85.71 | -0.13 | -208.33 | -425.0 | -0.11 | -184.62 | -320.0 | 0 | 0 | 0 | 0.00 | -100.0 | 0 | -0.14 | -193.33 | -333.33 | -0.16 | -128.57 | -45.45 | -0.14 | -166.67 | -333.33 | 83 | 0.0 | 0.0 | -0.03 | -113.04 | -123.08 |
| 19Q4 (4) | 1.02 | -9.73 | 0.0 | 0.79 | -12.22 | 0.0 | 0.3 | 20.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.11 | 57.14 | 0.0 | 0 | 0 | 0.0 | 0.04 | 300.0 | 0.0 | -0.02 | -166.67 | 0.0 | 0 | 0 | 0.0 | 0.02 | 133.33 | 0.0 | 0.19 | 375.0 | 0.0 | 0.12 | 500.0 | 0.0 | 0.13 | 550.0 | 0.0 | 0 | 0 | 0.0 | 0.34 | 0 | 0.0 | 0.15 | 400.0 | 0.0 | -0.07 | -250.0 | 0.0 | 0.21 | 250.0 | 0.0 | 83 | 0.0 | 0.0 | 0.23 | 91.67 | 0.0 |
| 19Q3 (3) | 1.13 | 2.73 | 0.0 | 0.9 | 5.88 | 0.0 | 0.25 | -13.79 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.07 | -22.22 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.03 | 0 | 0.0 | 0 | 0 | 0.0 | -0.06 | -20.0 | 0.0 | 0.04 | 100.0 | 0.0 | 0.02 | 200.0 | 0.0 | 0.02 | 200.0 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | 0.03 | 200.0 | 0.0 | -0.02 | 60.0 | 0.0 | 0.06 | 100.0 | 0.0 | 83 | 10.67 | 0.0 | 0.12 | 50.0 | 0.0 |
| 19Q2 (2) | 1.1 | 18.28 | 0.0 | 0.85 | 10.39 | 0.0 | 0.29 | 11.54 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.09 | -25.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.05 | -225.0 | 0.0 | 0.02 | -85.71 | 0.0 | -0.02 | -150.0 | 0.0 | -0.02 | -140.0 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.03 | -150.0 | 0.0 | -0.05 | 54.55 | 0.0 | 0.03 | -50.0 | 0.0 | 75 | -9.64 | 0.0 | 0.08 | -38.46 | 0.0 |
| 19Q1 (1) | 0.93 | 0.0 | 0.0 | 0.77 | 0.0 | 0.0 | 0.26 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.12 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0.14 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | -0.11 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 83 | 0.0 | 0.0 | 0.13 | 0.0 | 0.0 |
