資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)1.7-53.931.66-53.370.22120.0002.14-31.85-1.0500.54-3.5725.2341.490.31-69.07.21-6.730.938.140.05-16.678.310.00000-1.240-1.2403.24-20.392.0-37.890.05-35.86
2022 (9)3.6989.233.5615.580.1-85.51003.14-27.652.333.720.56-39.7817.83-16.771.020.487.732.520.86-10.420.0620.08.310.00000-0.850-0.8504.077.963.22419.350.07-42.53
2021 (8)1.9524.23.0822.220.69-6.76004.3429.171.72282.220.93-24.3921.43-41.460.8329.697.540.940.96-9.430.050.08.310.00000-3.150-3.1503.771.620.6200.13-23.91
2020 (7)1.5757.02.52-3.820.74-10.84003.36-19.810.45150.01.23-10.8736.6111.150.64-20.07.47144.921.0611.580.050.08.310.00000-4.870-4.8703.71126.22-1.1600.17-29.98
2019 (6)1.023.462.62-2.60.83-2.35004.192.70.1801.3820.032.9416.850.8-12.093.05-2.560.95-12.840.050.08.310.00000-5.330-5.3301.64-2.38-3.6900.24-10.34
2018 (5)0.8165.312.696.750.85507.14004.08-8.72-0.0101.15-24.3428.19-17.110.91-18.023.134.681.09-42.930.05-16.678.310.00000-5.560-5.5601.68-0.59-3.8800.260.16
2017 (4)0.49-26.872.52-22.940.147.69004.47-0.45-0.1101.5218.7534.0019.281.11-25.52.995.281.9140.440.06-71.438.310.00000-5.560-5.5601.69-0.59-3.8700.26-8.95
2016 (3)0.6726.423.27-4.940.13225.0004.49-10.74-1.3201.280.028.5112.031.49-46.592.8452.691.3658.140.21-22.228.310.00000-5.440-5.4401.780.85-3.7400.29-18.09
2015 (2)0.53-31.173.4410.970.040005.03-15.75-1.4701.28-26.8625.45-13.192.795.281.864.490.8600.27-18.188.310.00000-4.130-4.1300.94-3.09-3.1900.35-1.72
2014 (1)0.77-55.233.1-21.3200005.97-4.94-0.8901.75-37.2829.31-34.022.6516.231.781877.78000.33-17.58.31-44.970000-2.660-2.6600.973133.33-1.6900.36-7.93
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)1.7-19.81-53.931.66-15.31-53.370.220.0120.00000.51-7.27-8.93-0.15-1400.0-108.430.54-12.9-3.5725.12-10.8840.830.31-24.39-69.07.211.98-6.730.93-6.068.140.050.0-16.678.310.00.0000000-1.24-14.81-45.88-1.24-14.81-45.883.240.93-20.392.0-6.1-37.890.05-13.0-35.86
23Q3 (19)2.12-17.8315.221.96-13.27-44.480.22120.0120.00000.553.77-52.17-0.0197.7383.330.6212.73-8.8228.1843.4749.610.41-4.65-72.857.070.14-6.110.9923.7512.50.05-16.67-16.678.310.00.0000000-1.08-0.9358.94-1.08-0.9358.943.21-0.62-20.152.13-1.3953.240.05-1.35-51.28
23Q2 (18)2.58-2.2795.452.26-23.65-37.220.10.00.00000.53-5.36-20.9-0.440.0-212.820.555.77-40.8619.6411.06-23.120.43-4.44-79.817.06-8.67-6.370.8-3.61-12.090.060.00.08.310.00.0000000-1.0717.0558.37-1.0717.0558.373.23-19.25-20.442.16-20.344.970.050.32-51.56
23Q1 (17)2.64-28.4611.862.96-16.85-3.90.10.0-85.070000.560.0-26.32-0.44-124.72-331.580.52-7.14-55.1717.69-0.83-36.270.45-55.0-73.377.730.02.520.83-3.49-10.750.060.00.08.310.00.0000000-1.29-51.7656.42-1.29-51.7656.424.0-1.724.712.71-15.84215.120.05-25.51-56.51
22Q4 (16)3.69100.5489.233.560.8515.580.10.0-85.510000.56-51.3-45.631.783066.6748.330.56-17.65-39.7817.83-5.32-16.961.0-33.7720.487.732.662.520.86-2.27-10.420.060.020.08.310.00.0000000-0.8567.6873.02-0.8567.6873.024.071.247.963.22131.65419.350.07-33.91-42.53
22Q3 (15)1.8439.3929.583.53-1.9420.890.10.0-84.850001.1571.64-2.54-0.06-115.38-127.270.68-26.88-61.1418.84-26.27-54.581.51-29.1173.567.53-0.131.070.88-3.3-13.730.060.020.08.310.00.0000000-2.63-2.3339.54-2.63-2.3339.544.02-0.998.361.39-6.71317.190.11-1.92-22.31
22Q2 (14)1.32-44.07-10.813.616.8829.960.1-85.07-85.070000.67-11.84-44.630.39105.26116.670.93-19.83-28.4625.55-7.93-21.782.1326.04176.627.540.01.210.91-2.15-12.50.060.020.08.310.00.0000000-2.5713.1843.76-2.5713.1843.764.066.289.431.4973.26273.260.11-9.92-28.56
22Q1 (13)2.3621.0350.323.080.017.560.67-2.9-2.90000.76-26.21-16.480.19-84.1758.331.1624.7318.3727.7529.211.091.69103.61141.437.540.01.070.93-3.12-11.430.0620.020.08.310.00.0000000-2.966.0337.68-2.966.0337.683.821.332.960.8638.71182.690.12-1.58-22.7
21Q4 (12)1.9537.3224.23.085.4822.220.694.55-6.760001.03-12.7111.961.2445.45160.870.93-46.86-24.3921.48-48.21-41.330.83-4.629.697.541.210.940.96-5.88-9.430.050.00.08.310.00.0000000-3.1527.5935.32-3.1527.5935.323.771.621.620.62196.88153.450.13-10.66-23.91
21Q3 (11)1.42-4.05-7.192.925.426.960.66-1.49-17.50001.18-2.4825.530.2222.22340.01.7534.6273.2741.4726.9642.060.8712.9926.097.450.0144.261.02-1.9215.910.050.00.08.310.00.0000000-4.354.8118.54-4.354.8118.543.710.0126.22-0.6425.5882.70.14-9.81-38.59
21Q2 (10)1.48-5.734.232.775.737.360.67-2.9-18.290001.2132.9751.250.1850.0260.01.332.6542.8632.6618.9931.010.7710.026.237.45-0.13144.261.04-0.9516.850.050.00.08.310.00.0000000-4.573.7915.21-4.573.7915.213.710.0126.22-0.8617.3177.070.16-2.53-32.1
21Q1 (9)1.570.024.62.623.971.550.69-6.76-17.860000.91-1.0930.00.12-73.91209.090.98-20.332.0827.45-25.0112.950.79.38-1.417.46-0.13144.591.05-0.9414.130.050.00.08.310.00.0000000-4.752.4612.68-4.752.4612.683.710.0126.22-1.0410.3472.630.16-3.12-32.31
20Q4 (8)1.572.6157.02.52-7.69-3.820.74-7.5-10.840000.92-2.13-9.80.46820.0253.851.2321.78-10.8736.6125.4110.880.64-7.25-20.07.47144.92144.921.0620.4511.580.050.00.08.310.00.0000000-4.878.88.63-4.878.88.633.71126.22126.22-1.1668.6568.560.17-27.9-29.98
20Q3 (7)1.537.7575.862.735.811.870.8-2.44-8.050000.9417.5-16.810.050.0150.01.0110.99-29.3729.1917.0800.6913.11-20.693.050.01.670.88-1.12-11.110.050.00.08.310.00.0000000-5.340.932.2-5.340.932.21.640.00.0-3.71.333.140.23-0.26-5.79
20Q2 (6)1.4212.779.752.580.0-2.270.82-2.38-5.750000.814.29-27.270.05145.45350.00.91-5.21-30.024.932.5800.61-14.08-39.63.050.0-2.560.89-3.26-12.750.050.00.08.310.00.0000000-5.390.922.71-5.390.922.711.640.0-1.8-3.751.323.10.23-2.84-9.36
20Q1 (5)1.2626.055.562.58-1.53-2.270.841.2-1.180000.7-31.37-24.73-0.11-184.62-320.00.96-30.43-17.2424.30-26.3800.71-11.25-30.393.050.0-2.560.92-3.16-12.380.050.00.08.310.00.0000000-5.44-2.061.27-5.44-2.061.271.640.0-1.2-3.8-2.981.30.240.22-10.74
19Q4 (4)1.014.940.02.62-2.240.00.83-4.60.0000.01.02-9.730.00.13550.00.01.38-3.50.033.0100.00.8-8.050.03.051.670.00.95-4.040.00.050.00.08.310.00.0000.0000.0-5.332.380.0-5.332.380.01.640.00.0-3.693.40.00.24-3.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。