3059 華晶科 (上市) - 電腦及週邊設備
27.89億
股本
104.88億
市值
37.6
收盤價 (08-12)
3471張 +28.85%
成交量 (08-12)
4.49%
融資餘額佔股本
17.96%
融資使用率
2.83
本益成長比
0.42
總報酬本益比
9.52~11.64%
預估今年成長率
N/A
預估5年年化成長率
-0.535
本業收入比(5年平均)
1.21
淨值比
1.24%
單日周轉率(>10%留意)
4.44%
5日周轉率(>30%留意)
35.4%
20日周轉率(>100%留意)
13.34
每股清算價值
5日 | 10日 | 20日 | 60日 | 120日 | 240日 | |
---|---|---|---|---|---|---|
華晶科 | 4.74% | 0.53% | -0.79% | -1.44% | -20.25% | 7.58% |
加權指數 | 1.79% | 2.05% | 3.87% | -5.3% | -16.09% | -10.42% |
過去5年漲跌幅 | 2022 | 2021 | 2020 | 2019 | 2018 | |
---|---|---|---|---|---|---|
華晶科 | 114.41% | -20.0% | 43.0% | 0.0% | -2.0% | -23.0% |
0050 | 102.36% | -17.49% | 3.82% | 50.48% | 14.17% | -5.71% |
現價 | 可能漲跌幅 1 | 合理價 1 | 一年後目標價 | 報酬率 1 | 可能漲跌幅 2 | 合理價 2 | 五年後目標價 | 報酬率 2 | 可能漲跌幅 3 | 合理價 3 |
---|---|---|---|---|---|---|---|---|---|---|
37.6 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
- 本業收入比小於0.7, 不做估算
- 合理價 1: 本益比法, 從 "一年後目標價" 回推得到; 合理價 2: 本益比法, 從 "五年後目標價" 回推得到
- 可能漲跌幅 1: "合理價 1" 和 "現價" 的差距; 可能漲跌幅 2: "合理價 2" 和 "現價" 的差距
- 報酬率 1: 一年後可能的報酬率; 報酬率 2: 五年可能年化報酬率
- 合理價 3: ROE 法
- 可能漲跌幅 3: "合理價 3" 和 "現價" 的差距
- 本益比法估值不適用於景氣循環股
- 推估算法可參考:本益比法估算股票合理價格, ROE 法估算股票合理價格
- 推估價格是根據過往財報及預測未來的成長率, 存在太多不確定性故價格僅能做為參考
本益比 | 股價(樂觀成長率) | 現價差距(%) | 股價(保守成長率) | 現價差距(%) | 殖利率 | 股價(樂觀成長率) | 現價差距(%) | 股價(保守成長率) | 現價差距(%) | 淨值比 | 股價 | 現價差距(%) | |||
最高價本益比 | 78.34 | 98.41 | 161.73 | 96.62 | 156.97 | 最低殖利率 | 1.34% | 97.39 | 159.02 | 95.62 | 154.31 | 最高淨值比 | 1.16 | 36.05 | -4.12 |
最低價本益比 | 36.19 | 45.47 | 20.93 | 44.64 | 18.72 | 最高殖利率 | 3.02% | 43.28 | 15.11 | 42.49 | 13.01 | 最低淨值比 | 0.7 | 21.75 | -42.15 |
- 最高價本益比是採用歷年最高價本益比的中位數, 最低價本益比是採用歷年最低價本益比的中位數
- 最高價殖利率是採用歷年最高價殖利率的中位數, 最低價殖利率是採用歷年最低價殖利率的中位數
- 最高價淨值比是採用歷年最高價淨值比的中位數, 最低價淨值比是採用歷年最低價淨值比的中位數
- 本益比估值, 殖利率估值不適用於景氣循環股及歷史本益比起伏太大的股票
- 淨值估值適用於營建股, 景氣循環股及虧損的公司
- 推估價格是根據過往財報及預測未來的成長率, 存在太多不確定性故價格僅能做為參考
年度 | 最高價 | 最低價 | EPS | 最高本益比 | 最低本益比 | 現金股利 | 最低殖利率 | 最高殖利率 | 最高淨值比 | 最低淨值比 |
---|---|---|---|---|---|---|---|---|---|---|
111 | 53.0 | 31.15 | 1.26 | 42.19 | 24.8 | 1.31 | 2.47% | 4.2% | 1.67 | 0.96 |
110 | 52.4 | 27.4 | 0.83 | 63.13 | 33.01 | 0.7 | 1.34% | 2.55% | 1.62 | 0.9 |
109 | 37.0 | 14.7 | 0.59 | 62.71 | 24.92 | 0.5 | 1.35% | 3.4% | 1.16 | 0.51 |
108 | 42.8 | 22.3 | 0.31 | 138.06 | 71.94 | 0.52 | 1.21% | 2.33% | 0.88 | 0.69 |
107 | 44.9 | 18.9 | 0.48 | 93.54 | 39.38 | 0.5 | 1.11% | 2.65% | 1.33 | 0.62 |
106 | 37.9 | 22.1 | 0.05 | 758.0 | 442.0 | 0.49 | 1.29% | 2.22% | 1.15 | 0.7 |
105 | 31.1 | 19.05 | 0.2 | 155.5 | 95.25 | 0.8 | 2.57% | 4.2% | 1.03 | 1.03 |
104 | 40.6 | 17.75 | 1.01 | 40.2 | 17.57 | 1.0 | 2.46% | 5.63% | N/A | N/A |
- 今年的 EPS, 現金股利為預估值
上市滿三年 | 資本額10億以上 | 股本形成中現金增資比率低於50% | 負債比率低於50% | 董監持股設質低於10% | 現金(含約當現金)占股本超過50% | 過去4季累積正營運現金流量 | 過去4季ROE超過25% | 過去6個月的營收維持正的年成長率 | 過去4季的EPS年增率是正數 |
---|---|---|---|---|---|---|---|---|---|
✔ | ✔ | ✔ | ✔ | ✔ | |||||
20年 | 27.89億 | 25.72% | 45.03% | 43.92% | 212.65% | -569百萬 | 4.68% |
沒通過財務健檢5指標 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|
營業利益率 | 2.56 | 1.4 | -2.53 | 0.82 | 1.51 |
ROE | 3.04 | 1.77 | -0.04 | 1.81 | 0.54 |
本業收入比 | 58.44 | 35.27 | -506.45 | 30.23 | 115.22 |
自由現金流量(億) | -2.36 | -12.39 | 4.49 | 4.42 | 8.24 |
利息保障倍數 | 16.37 | 10.58 | 2.22 | 12.81 | 6.18 |
- ROE大於8%, 營業利益率為正數, 本業收入比重大於 80%
- 自由現金流量為正數, 利息保障倍數超過 10倍, 5年內3年達標
2022Q1(億) | 2021Q1(億) | YoY(%) |
---|---|---|
1.5 | 0.68 | 120.59 | 2021Q4(億) | 2020Q4(億) | YoY(%) |
0.56 | 0.45 | 24.44 | 2021Q3(億) | 2020Q3(億) | YoY(%) |
1.81 | 0.75 | 141.33 |
2022Q1(元) | 2021Q4(元) | 比率 |
---|---|---|
0.46 | 0.14 | 2.2857 |
日期 | 股價 | 成交量(張) | 成交量日增率 | 融資使用率 | 融資使用率日增率 |
---|---|---|---|---|---|
2022-08-12 | 37.6 | 3471 | 28.85% | 17.96% | -3.49% |
2022-08-11 | 36.8 | 2694 | -19.61% | 18.61% | -0.91% |
2022-08-10 | 36.9 | 3351 | 115.43% | 18.78% | 2.85% |
2022-08-09 | 36.45 | 1555 | 18.81% | 18.26% | -0.27% |
2022-08-08 | 35.9 | 1309 | -16.66% | 18.31% | -0.38% |
2022-08-05 | 35.8 | 1571 | -34.51% | 18.38% | 0.88% |
2022-08-04 | 34.7 | 2399 | -9.78% | 18.22% | 1.73% |
2022-08-03 | 34.75 | 2659 | -47.95% | 17.91% | -0.22% |
2022-08-02 | 35.25 | 5109 | 288.77% | 17.95% | -4.83% |
2022-08-01 | 37.4 | 1314 | -26.2% | 18.86% | 0.75% |
2022-07-29 | 37.55 | 1780 | -33.36% | 18.72% | -0.48% |
2022-07-28 | 37.3 | 2672 | 35.75% | 18.81% | -0.21% |
2022-07-27 | 37.9 | 1968 | -43.4% | 18.85% | -0.05% |
2022-07-26 | 37.3 | 3477 | 45.55% | 18.86% | -2.28% |
2022-07-25 | 38.05 | 2389 | -61.53% | 19.3% | -0.72% |
2022-07-22 | 38.05 | 6210 | -56.75% | 19.44% | 0.1% |
2022-07-21 | 38.7 | 14361 | -11.44% | 19.42% | 4.97% |
2022-07-20 | 38.85 | 16216 | 93.16% | 18.5% | -6.52% |
2022-07-19 | 37.6 | 8395 | -47.05% | 19.79% | 0.76% |
2022-07-18 | 37.9 | 15856 | 107.84% | 19.64% | 4.97% |
2022-07-15 | 36.9 | 7629 | -43.11% | 18.71% | 0.59% |
2022-07-14 | 36.1 | 13411 | 27.64% | 18.6% | 8.14% |
2022-07-13 | 35.85 | 10507 | 370.93% | 17.2% | 2.5% |
2022-07-12 | 34.05 | 2231 | -48.56% | 16.78% | -0.89% |
2022-07-11 | 35.45 | 4337 | -49.04% | 16.93% | -2.59% |
2022-07-08 | 35.45 | 8511 | 82.24% | 17.38% | 1.4% |
2022-07-07 | 33.65 | 4670 | 100.42% | 17.14% | 0.35% |
2022-07-06 | 31.25 | 2330 | -64.07% | 17.08% | -1.78% |
2022-07-05 | 32.45 | 6485 | 65.26% | 17.39% | 2.54% |
2022-07-04 | 31.4 | 3924 | 6.85% | 16.96% | -5.25% |
2022-07-01 | 32.35 | 3672 | 38.5% | 17.9% | -4.28% |
2022-06-30 | 34.55 | 2651 | 43.9% | 18.7% | -0.85% |
2022-06-29 | 36.45 | 1842 | -47.37% | 18.86% | -0.79% |
2022-06-28 | 37.2 | 3501 | 2.12% | 19.01% | 2.2% |
2022-06-27 | 36.95 | 3428 | 11.03% | 18.6% | -2.36% |
2022-06-24 | 35.6 | 3088 | 15.16% | 19.05% | 0.32% |
2022-06-23 | 35.1 | 2681 | -49.21% | 18.99% | 0.48% |
2022-06-22 | 35.4 | 5280 | 82.41% | 18.9% | 0.64% |
2022-06-21 | 35.85 | 2894 | -22.89% | 18.78% | -1.52% |
2022-06-20 | 33.5 | 3753 | -54.54% | 19.07% | -4.41% |
2022-06-17 | 35.9 | 8256 | 282.5% | 19.95% | 3.69% |
2022-06-16 | 36.75 | 2158 | 39.05% | 19.24% | -0.26% |
2022-06-15 | 36.65 | 1552 | -36.94% | 19.29% | -0.16% |
2022-06-14 | 36.5 | 2461 | -32.14% | 19.32% | -0.41% |
2022-06-13 | 36.35 | 3627 | 34.76% | 19.4% | 0.83% |
2022-06-10 | 37.35 | 2691 | -36.91% | 19.24% | -1.23% |
2022-06-09 | 38.45 | 4266 | 255.97% | 19.48% | -0.15% |
2022-06-08 | 38.4 | 1198 | -17.71% | 19.51% | -1.17% |
2022-06-07 | 38.55 | 1456 | -14.21% | 19.74% | 0.87% |
2022-06-06 | 39.1 | 1697 | -20.35% | 19.57% | 0.31% |
2022-06-02 | 38.7 | 2131 | -36.46% | 19.51% | -0.61% |
2022-06-01 | 39.2 | 3354 | 31.44% | 19.63% | 0.26% |
2022-05-31 | 39.25 | 2552 | 23.0% | 19.58% | 0.36% |
2022-05-30 | 38.65 | 2074 | -10.57% | 19.51% | -0.51% |
2022-05-27 | 37.75 | 2320 | -41.03% | 19.61% | -0.41% |
2022-05-26 | 37.55 | 3934 | 73.4% | 19.69% | 0.36% |
2022-05-25 | 37.85 | 2269 | -9.38% | 19.62% | 0.0% |
2022-05-24 | 37.1 | 2503 | 104.21% | 19.62% | -1.85% |
2022-05-23 | 38.15 | 1226 | -32.14% | 19.99% | -0.5% |
2022-05-20 | 38.15 | 1806 | -52.59% | 20.09% | -0.25% |
2022-05-19 | 38.15 | 3811 | 14.33% | 20.14% | -0.1% |
2022-05-18 | 37.2 | 3333 | -1.39% | 20.16% | -0.1% |
2022-05-17 | 36.9 | 3380 | -55.77% | 20.18% | -0.79% |
2022-05-16 | 35.95 | 7643 | 45.21% | 20.34% | -6.01% |
2022-05-13 | 34.8 | 5263 | -48.07% | 21.64% | 0.14% |
2022-05-12 | 33.6 | 10136 | 10.8% | 21.61% | -7.96% |
2022-05-11 | 33.3 | 9148 | 269.5% | 23.48% | -6.68% |
2022-05-10 | 36.1 | 2475 | -31.01% | 25.16% | -1.6% |
2022-05-09 | 35.3 | 3588 | 0.33% | 25.57% | -2.18% |
2022-05-06 | 37.8 | 3577 | -21.54% | 26.14% | 1.32% |
2022-05-05 | 39.4 | 4559 | 137.84% | 25.8% | -0.65% |
2022-05-04 | 38.6 | 1917 | 8.2% | 25.97% | -0.12% |
2022-05-03 | 37.55 | 1771 | -2.68% | 26.0% | -3.42% |
2022-04-29 | 37.3 | 1820 | 6.73% | 26.92% | 0.26% |
2022-04-28 | 36.65 | 1705 | -50.06% | 26.85% | -0.3% |
2022-04-27 | 36.65 | 3415 | 22.48% | 26.93% | -1.28% |
2022-04-26 | 37.5 | 2788 | -25.45% | 27.28% | 0.59% |
2022-04-25 | 36.8 | 3740 | 10.72% | 27.12% | -3.52% |
2022-04-22 | 38.15 | 3378 | 53.44% | 28.11% | -0.57% |
2022-04-21 | 39.15 | 2201 | 12.21% | 28.27% | 1.25% |
2022-04-20 | 39.6 | 1962 | -11.62% | 27.92% | 0.98% |
2022-04-19 | 39.2 | 2220 | -25.26% | 27.65% | -0.14% |
2022-04-18 | 39.15 | 2970 | -19.05% | 27.69% | -2.5% |
2022-04-15 | 39.6 | 3669 | 58.0% | 28.4% | -0.35% |
2022-04-14 | 41.15 | 2322 | 34.75% | 28.5% | 0.74% |
2022-04-13 | 40.7 | 1723 | -33.1% | 28.29% | -0.46% |
2022-04-12 | 40.3 | 2576 | -50.95% | 28.42% | -1.11% |
2022-04-11 | 41.25 | 5253 | 105.17% | 28.74% | 1.23% |
2022-04-08 | 40.65 | 2560 | -57.56% | 28.39% | 0.82% |
2022-04-07 | 39.9 | 6032 | 70.01% | 28.16% | -1.02% |
2022-04-06 | 41.45 | 3548 | 39.02% | 28.45% | 0.25% |
2022-04-01 | 42.6 | 2552 | -35.95% | 28.38% | -0.63% |
2022-03-31 | 42.85 | 3984 | -16.95% | 28.56% | 0.04% |
2022-03-30 | 44.0 | 4798 | 128.5% | 28.55% | -0.63% |
2022-03-29 | 43.7 | 2099 | -34.58% | 28.73% | 0.42% |
2022-03-28 | 43.8 | 3209 | -29.63% | 28.61% | -0.9% |
2022-03-25 | 43.4 | 4560 | 47.37% | 28.87% | 1.51% |
2022-03-24 | 44.3 | 3094 | -53.65% | 28.44% | -1.52% |
2022-03-23 | 44.35 | 6677 | 69.09% | 28.88% | -0.07% |
2022-03-22 | 44.95 | 3948 | -21.12% | 28.9% | 0.21% |
2022-03-21 | 44.3 | 5005 | -7.19% | 28.84% | 1.26% |
2022-03-18 | 44.3 | 5393 | -28.09% | 28.48% | -0.63% |
2022-03-17 | 43.9 | 7500 | 20.67% | 28.66% | 0.88% |
2022-03-16 | 42.95 | 6216 | 5.37% | 28.41% | -0.28% |
2022-03-15 | 42.05 | 5899 | -15.51% | 28.49% | -0.21% |
2022-03-14 | 43.25 | 6982 | -35.34% | 28.55% | -0.17% |
2022-03-11 | 43.2 | 10798 | 26.61% | 28.6% | 3.21% |
2022-03-10 | 41.95 | 8529 | -28.07% | 27.71% | -0.57% |
2022-03-09 | 41.05 | 11857 | 29.54% | 27.87% | 2.2% |
2022-03-08 | 39.65 | 9153 | -28.98% | 27.27% | -2.57% |
2022-03-07 | 40.2 | 12887 | 104.37% | 27.99% | -10.03% |
2022-03-04 | 43.5 | 6306 | -8.98% | 31.11% | -2.14% |
2022-03-03 | 44.75 | 6928 | 20.83% | 31.79% | -1.09% |
2022-03-02 | 45.2 | 5733 | -4.41% | 32.14% | -1.86% |
2022-03-01 | 44.75 | 5998 | -18.72% | 32.75% | -0.06% |
2022-02-25 | 43.25 | 7380 | -52.19% | 32.77% | -2.03% |
2022-02-24 | 43.2 | 15436 | 55.02% | 33.45% | -9.33% |
2022-02-23 | 46.2 | 9957 | -47.83% | 36.89% | -3.51% |
2022-02-22 | 46.0 | 19088 | 23.25% | 38.23% | -6.67% |
2022-02-21 | 47.15 | 15488 | 51.64% | 40.96% | -4.12% |
2022-02-18 | 48.25 | 10213 | -39.49% | 42.72% | -2.6% |
2022-02-17 | 48.0 | 16880 | -53.73% | 43.86% | -2.84% |
2022-02-16 | 49.0 | 36480 | -32.5% | 45.14% | 3.06% |
2022-02-15 | 49.65 | 54046 | 196.42% | 43.8% | -3.42% |
2022-02-14 | 47.8 | 18232 | -53.81% | 45.35% | -0.37% |
2022-02-11 | 48.55 | 39469 | -28.4% | 45.52% | -0.33% |
2022-02-10 | 52.3 | 55126 | 6.66% | 45.67% | 1.76% |
2022-02-09 | 51.7 | 51683 | 113.64% | 44.88% | 3.31% |
2022-02-08 | 49.0 | 24191 | 30.13% | 43.44% | 0.32% |
2022-02-07 | 45.95 | 18591 | 47.16% | 43.3% | -0.76% |
2022-01-26 | 46.75 | 12633 | -32.28% | 43.63% | -1.33% |
2022-01-25 | 46.0 | 18653 | 78.02% | 44.22% | 0.32% |
2022-01-24 | 46.5 | 10478 | -24.95% | 44.08% | -2.93% |
2022-01-21 | 45.9 | 13961 | -21.9% | 45.41% | -2.76% |
2022-01-20 | 48.35 | 17876 | -20.46% | 46.7% | -0.02% |
2022-01-19 | 47.7 | 22475 | 90.43% | 46.71% | -0.49% |
2022-01-18 | 46.3 | 11802 | -0.27% | 46.94% | -2.96% |
2022-01-17 | 46.5 | 11834 | -6.88% | 48.37% | 2.31% |
2022-01-14 | 43.95 | 12707 | 73.98% | 47.28% | -3.11% |
2022-01-13 | 44.9 | 7304 | -63.26% | 48.8% | -1.13% |
2022-01-12 | 44.6 | 19881 | 10.67% | 49.36% | 0.71% |
2022-01-11 | 43.5 | 17963 | 108.42% | 49.01% | -9.19% |
2022-01-10 | 45.8 | 8618 | -57.21% | 53.97% | 4.01% |
2022-01-07 | 44.4 | 20143 | 3.1% | 51.89% | -5.55% |
2022-01-06 | 45.9 | 19538 | 45.59% | 54.94% | -12.68% |
2022-01-05 | 48.0 | 13419 | -50.22% | 62.92% | -0.14% |
2022-01-04 | 48.75 | 26960 | 146.42% | 63.01% | 6.54% |
2022-01-03 | 47.1 | 10941 | -43.21% | 59.14% | -3.08% |
2021-12-30 | 47.6 | 19264 | -24.05% | 61.02% | -3.36% |
2021-12-29 | 48.95 | 25365 | 10.29% | 63.14% | 2.12% |
2021-12-28 | 48.2 | 22999 | -48.19% | 61.83% | 0.34% |
2021-12-27 | 49.0 | 44395 | -40.88% | 61.62% | -4.09% |
2021-12-24 | 50.8 | 75094 | 47.94% | 64.25% | 3.71% |
2021-12-23 | 50.0 | 50760 | 230.13% | 61.95% | 6.3% |
2021-12-22 | 47.15 | 15375 | -36.09% | 58.28% | -0.93% |
2021-12-21 | 46.95 | 24057 | -14.29% | 58.83% | 2.65% |
2021-12-20 | 46.3 | 28069 | -41.79% | 57.31% | 0.1% |
2021-12-17 | 48.4 | 48223 | -34.33% | 57.25% | -1.78% |
2021-12-16 | 49.3 | 73435 | 79.47% | 58.29% | 1.83% |
2021-12-15 | 47.45 | 40918 | -35.85% | 57.24% | 11.64% |
2021-12-14 | 45.0 | 63786 | 15.6% | 51.27% | 5.95% |
2021-12-13 | 45.95 | 55179 | 17.23% | 48.39% | 17.65% |
2021-12-10 | 44.25 | 47070 | 94.47% | 41.13% | 13.09% |
2021-12-09 | 41.25 | 24204 | -43.03% | 36.37% | 8.89% |
2021-12-08 | 40.95 | 42485 | 1543.35% | 33.4% | 36.44% |
2021-12-07 | 38.1 | 2585 | 37.82% | 24.48% | -0.77% |
2021-12-06 | 38.7 | 1875 | 15.93% | 24.67% | 0.73% |
2021-12-03 | 38.75 | 1618 | -60.44% | 24.49% | -0.41% |
2021-12-02 | 38.65 | 4089 | -38.25% | 24.59% | 0.0% |
2021-12-01 | 40.1 | 6623 | 68.09% | 24.59% | 0.9% |
2021-11-30 | 39.6 | 3940 | -9.69% | 24.37% | 0.87% |
2021-11-29 | 38.75 | 4363 | -31.7% | 24.16% | -0.21% |
2021-11-26 | 38.6 | 6388 | -24.19% | 24.21% | 2.11% |
2021-11-25 | 39.75 | 8427 | 224.14% | 23.71% | -0.67% |
2021-11-24 | 39.1 | 2599 | -35.43% | 23.87% | -0.67% |
2021-11-23 | 38.75 | 4026 | -3.94% | 24.03% | -0.04% |
2021-11-22 | 39.75 | 4191 | -65.81% | 24.04% | 1.95% |
2021-11-19 | 39.55 | 12259 | 92.08% | 23.58% | 0.0% |
2021-11-18 | 39.85 | 6382 | -67.44% | 23.58% | -4.22% |
2021-11-17 | 40.4 | 19603 | 101.93% | 24.62% | 4.9% |
2021-11-16 | 39.1 | 9707 | -42.93% | 23.47% | -1.01% |
2021-11-15 | 40.2 | 17008 | 1973.5% | 23.71% | N/A |
2021-11-13 | 34.9 | 820 | -97.19% | N/A | N/A |
2021-11-12 | 40.7 | 29187 | 84.52% | 23.58% | -3.44% |
2021-11-11 | 39.35 | 15817 | -23.99% | 24.42% | 0.04% |
2021-11-10 | 40.0 | 20810 | 259.48% | 24.41% | 7.01% |
2021-11-09 | 39.0 | 5789 | 60.13% | 22.81% | 2.42% |
2021-11-08 | 37.35 | 3615 | 15.05% | 22.27% | N/A |
2021-11-06 | 38.3 | 3142 | -75.42% | N/A | N/A |
2021-11-05 | 37.8 | 12785 | -2.18% | 22.47% | 4.51% |
2021-11-04 | 39.45 | 13070 | 155.14% | 21.5% | -2.36% |
2021-11-03 | 37.6 | 5122 | -63.47% | 22.02% | -3.88% |
2021-11-02 | 37.25 | 14023 | 93.3% | 22.91% | -0.09% |
2021-11-01 | 38.55 | 7254 | 73.58% | 22.93% | N/A |
2021-10-30 | 32.6 | 4179 | 17.04% | N/A | N/A |
2021-10-29 | 37.6 | 3570 | -10.89% | 22.34% | -0.49% |
2021-10-28 | 37.4 | 4007 | 15.67% | 22.45% | -1.45% |
2021-10-27 | 37.1 | 3464 | -60.62% | 22.78% | 0.49% |
2021-10-26 | 36.9 | 8797 | 9.88% | 22.67% | -3.78% |
2021-10-25 | 36.2 | 8006 | 35.3% | 23.56% | 0.86% |
2021-10-22 | 35.5 | 5917 | -19.62% | 23.36% | 0.6% |
2021-10-21 | 34.45 | 7361 | 11.59% | 23.22% | 0.35% |
2021-10-20 | 33.65 | 6596 | 316.73% | 23.14% | 1.62% |
2021-10-19 | 33.15 | 1582 | -62.13% | 22.77% | -0.57% |
2021-10-18 | 32.6 | 4179 | -52.51% | 22.9% | 1.96% |
2021-10-15 | 33.75 | 8800 | 334.53% | 22.46% | -0.97% |
2021-10-14 | 31.9 | 2025 | -14.36% | 22.68% | 0.71% |
2021-10-13 | 31.65 | 2364 | 61.02% | 22.52% | -1.31% |
2021-10-12 | 31.75 | 1468 | 18.16% | 22.82% | -0.22% |
2021-10-08 | 32.7 | 1243 | 2.3% | 22.87% | -1.46% |
2021-10-07 | 32.5 | 1215 | -27.83% | 23.21% | -0.26% |
2021-10-06 | 31.15 | 1683 | 15.3% | 23.27% | 0.3% |
2021-10-05 | 32.3 | 1460 | -33.24% | 23.2% | -0.34% |
2021-10-04 | 31.55 | 2186 | -19.09% | 23.28% | -1.9% |
2021-10-01 | 32.8 | 2702 | 100.07% | 23.73% | -1.17% |
2021-09-30 | 34.8 | 1351 | -39.94% | 24.01% | 0.13% |
2021-09-29 | 34.75 | 2249 | 28.94% | 23.98% | -0.54% |
2021-09-28 | 36.15 | 1744 | -28.4% | 24.11% | 0.04% |
2021-09-27 | 36.7 | 2436 | 71.21% | 24.1% | -1.19% |
2021-09-24 | 36.2 | 1423 | -17.87% | 24.39% | -1.26% |
2021-09-23 | 36.1 | 1732 | -50.08% | 24.7% | 0.0% |
2021-09-22 | 35.85 | 3471 | -60.64% | 24.7% | -0.8% |
2021-09-17 | 37.55 | 8820 | -49.12% | 24.9% | 4.23% |
2021-09-16 | 37.5 | 17334 | 50.07% | 23.89% | 0.46% |
2021-09-15 | 37.7 | 11551 | 1193.71% | 23.78% | 2.81% |
2021-09-14 | 35.25 | 892 | -35.43% | 23.13% | -0.56% |
2021-09-13 | 35.35 | 1382 | 38.14% | 23.26% | 0.09% |
2021-09-10 | 35.0 | 1001 | -38.42% | 23.24% | -0.56% |
2021-09-09 | 34.7 | 1625 | -35.38% | 23.37% | -0.55% |
2021-09-08 | 33.95 | 2515 | -36.79% | 23.5% | -0.47% |
2021-09-07 | 35.35 | 3979 | -55.47% | 23.61% | 1.03% |
2021-09-06 | 35.7 | 8936 | 98.27% | 23.37% | -0.68% |
2021-09-03 | 35.15 | 4507 | -59.05% | 23.53% | -3.13% |
2021-09-02 | 36.35 | 11007 | 57.1% | 24.29% | 2.71% |
2021-09-01 | 36.8 | 7006 | 586.52% | 23.65% | 1.28% |
2021-08-31 | 35.0 | 1020 | 24.42% | 23.35% | -0.34% |
2021-08-30 | 34.9 | 820 | 6.69% | 23.43% | -0.34% |
2021-08-27 | 34.8 | 768 | -50.46% | 23.51% | -0.59% |
2021-08-26 | 34.95 | 1551 | -51.22% | 23.65% | 0.6% |
2021-08-25 | 34.95 | 3181 | N/A | 23.51% | N/A |
- 漲很多的股票要留意營收年增率大幅減少
年/月 | 營收(億) | 月增率(%) | 去年同期年增率(%) | 累計營收年增率(%) |
---|---|---|---|---|
2022/7 | 12.51 | -9.4 | 39.91 | 54.05 |
2022/6 | 13.81 | 17.9 | 70.03 | 57.01 |
2022/5 | 11.71 | 95.02 | 57.92 | 53.96 |
2022/4 | 6.0 | -54.61 | -19.79 | 52.89 |
2022/3 | 13.23 | 25.61 | 58.88 | 80.36 |
2022/2 | 10.53 | -11.95 | 98.68 | 95.94 |
2022/1 | 11.96 | 16.47 | 93.58 | 93.58 |
2021/12 | 10.27 | 46.11 | 44.25 | 48.88 |
2021/11 | 7.03 | 16.75 | 15.57 | 49.49 |
2021/10 | 6.02 | -14.96 | 13.72 | 53.8 |
2021/9 | 7.08 | -18.44 | 26.85 | 58.79 |
2021/8 | 8.68 | -2.89 | 66.33 | 63.62 |
2021/7 | 8.94 | 10.1 | 67.01 | 63.17 |
2021/6 | 8.12 | 9.5 | 61.45 | 62.39 |
2021/5 | 7.42 | -0.95 | 46.96 | 62.61 |
2021/4 | 7.49 | -10.09 | 45.04 | 67.46 |
2021/3 | 8.33 | 57.08 | 128.72 | 77.85 |
2021/2 | 5.3 | -14.21 | 61.59 | 53.15 |
2021/1 | 6.18 | -13.2 | 46.57 | 46.57 |
2020/12 | 7.12 | 17.05 | 61.93 | -1.4 |
2020/11 | 6.08 | 14.89 | 24.83 | -6.24 |
2020/10 | 5.29 | -5.15 | 13.62 | -9.12 |
2020/9 | 5.58 | 6.93 | 15.93 | -11.33 |
2020/8 | 5.22 | -2.49 | -3.05 | -14.37 |
2020/7 | 5.35 | 6.43 | -3.68 | -15.98 |
2020/6 | 5.03 | -0.32 | 4.08 | -18.11 |
2020/5 | 5.05 | -2.25 | 0.74 | -22.02 |
2020/4 | 5.16 | 41.78 | 0.67 | -27.12 |
2020/3 | 3.64 | 10.98 | -30.67 | -35.39 |
2020/2 | 3.28 | -22.18 | -26.65 | -37.46 |
2020/1 | 4.22 | -4.11 | -43.9 | -43.9 |
2019/12 | 4.4 | -9.75 | -37.91 | -44.7 |
2019/11 | 4.87 | 4.57 | -38.33 | -45.16 |
2019/10 | 4.66 | -3.22 | -42.98 | -45.72 |
2019/9 | 4.81 | -10.57 | -46.66 | -45.97 |
2019/8 | 5.38 | -3.13 | -40.88 | -45.89 |
2019/7 | 5.56 | 15.02 | -56.33 | -46.54 |
2019/6 | 4.83 | -3.51 | -62.7 | -44.38 |
2019/5 | 5.01 | -2.32 | -57.23 | -39.1 |
2019/4 | 5.13 | -2.36 | -48.11 | -32.72 |
2019/3 | 5.25 | 17.41 | -45.6 | -26.21 |
2019/2 | 4.47 | -40.48 | -18.47 | -12.55 |
2019/1 | 7.52 | 6.1 | -8.6 | -8.6 |
2018/12 | 7.08 | -10.36 | -27.01 | 6.07 |
2018/11 | 7.9 | -3.31 | -23.48 | 9.42 |
2018/10 | 8.17 | -9.47 | 4.68 | 13.39 |
2018/9 | 9.03 | -0.87 | -3.21 | 14.27 |
2018/8 | 9.11 | -28.45 | 5.91 | 16.65 |
2018/7 | 12.73 | -1.76 | 51.11 | 18.2 |
2018/6 | 12.96 | 10.63 | 56.12 | 12.8 |
僅顯示部份重要科目, 完整財報可參考這裡
- 避開自由現金流量近3年都小於0的公司
- 營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響
- 營運現金流量不應該都是流出
營運現金流量(億) | 自由現金流量(億) | 稅後淨利(億) | |
---|---|---|---|
2021 | -2.11 | -2.36 | 2.25 |
2020 | 2.84 | -12.39 | 1.6 |
2019 | 10.3 | 4.49 | 0.84 |
2018 | 7.04 | 4.42 | 1.31 |
2017 | 8.21 | 8.24 | 0.13 |
2016 | -9.05 | -9.88 | 0.54 |
2015 | 3.16 | 2.67 | 2.74 |
2014 | 11.55 | 10.36 | 2.75 |
2013 | -4.06 | -10.13 | -3.32 |
2012 | -2.32 | -7.04 | 2.8 |
營運現金流量(億) | 自由現金流量(億) | 稅後淨利(億) | |
---|---|---|---|
22Q1 | -5.08 | 0.68 | 1.23 |
21Q4 | -0.22 | -2.32 | 0.38 |
21Q3 | -3.41 | -4.47 | 0.94 |
21Q2 | 3.02 | 5.42 | 0.61 |
21Q1 | -1.51 | -1.0 | 0.31 |
20Q4 | -0.06 | -4.07 | 0.37 |
20Q3 | 2.68 | 2.44 | 0.41 |
20Q2 | 0.56 | -0.74 | 0.5 |
20Q1 | -0.34 | -10.01 | 0.31 |
19Q4 | 1.01 | 0.24 | 0.01 |
19Q3 | 2.86 | 2.41 | 0.38 |
19Q2 | 2.36 | -5.11 | 0.19 |
19Q1 | 4.07 | 6.94 | 0.26 |
18Q4 | 9.91 | 7.34 | 0.22 |
18Q3 | 0.74 | 0.86 | 0.8 |
18Q2 | -2.25 | -2.35 | 0.56 |
18Q1 | -1.37 | -1.44 | -0.27 |
17Q4 | 3.89 | 3.33 | 0.09 |
17Q3 | -5.6 | -5.51 | -0.1 |
17Q2 | 5.48 | 6.36 | -0.17 |
僅顯示部份重要科目, 完整財報可參考這裡
- 現金是否充足, 是否沒有債務壓力
- 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
- 如果未分配盈餘為負, 就算當年有獲利也沒法配息
- 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
- 最容易被操弄的資產是應收帳款, 存貨和長期投資
- 圖表中的值是加一取對數, 目的是為了看趨勢
現金及約當現金 | 營收 | 淨利 | 應收帳款及票據 | 應收帳款佔營收比(%) | 存貨 | 不動產廠房及設備 | 長期投資 | 長期負債 | 一年內到期長期負債 | 負債總額 | 股本 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘 | 保留盈餘 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
22Q1 | 59.33 | 35.73 | 1.23 | 22.58 | 63.20 | 29.94 | 26.93 | 13.96 | 0 | 0 | 78.73 | 27.9 | 14.18 | 6.52 | 21.99 | 42.69 |
21Q4 | 53.69 | 23.32 | 0.38 | 14.53 | 62.31 | 26.89 | 26.52 | 13.78 | 0 | 0 | 69.5 | 27.92 | 14.18 | 6.52 | 22.66 | 43.36 |
21Q3 | 54.39 | 24.7 | 0.94 | 17.31 | 70.08 | 18.55 | 26.41 | 13.77 | 0 | 0 | 65.44 | 27.93 | 14.18 | 6.52 | 22.25 | 42.95 |
21Q2 | 57.46 | 23.02 | 0.61 | 14.48 | 62.90 | 13.59 | 24.24 | 13.86 | 0 | 0 | 61.23 | 27.93 | 14.02 | 5.92 | 22.07 | 42.01 |
21Q1 | 53.01 | 19.81 | 0.31 | 14.19 | 71.63 | 11.55 | 24.13 | 13.97 | 0 | 0 | 56.83 | 27.93 | 14.02 | 5.92 | 21.45 | 41.4 |
20Q4 | 53.73 | 18.5 | 0.37 | 12.73 | 68.81 | 11.07 | 24.21 | 14.07 | 0 | 0 | 56.94 | 27.95 | 14.02 | 5.92 | 22.5 | 42.44 |
20Q3 | 58.13 | 16.15 | 0.41 | 10.43 | 64.58 | 9.6 | 30.13 | 7.59 | 0 | 0 | 54.22 | 27.95 | 14.02 | 5.92 | 22.13 | 42.08 |
20Q2 | 54.5 | 15.24 | 0.5 | 9.1 | 59.71 | 8.87 | 30.15 | 7.6 | 0 | 0 | 48.74 | 27.96 | 14.02 | 5.92 | 21.72 | 41.67 |
20Q1 | 58.52 | 11.14 | 0.31 | 7.14 | 64.09 | 9.79 | 30.82 | 7.62 | 0 | 0 | 49.51 | 27.96 | 13.94 | 4.36 | 22.87 | 41.16 |
19Q4 | 66.66 | 13.93 | 0.01 | 9.18 | 65.90 | 10.39 | 31.36 | 7.64 | 0 | 0 | 48.69 | 27.54 | 13.94 | 4.36 | 23.95 | 42.25 |
19Q3 | 69.31 | 15.76 | 0.38 | 11.79 | 74.81 | 9.0 | 32.14 | 7.65 | 0 | 0 | 49.59 | 27.55 | 13.94 | 4.36 | 23.95 | 42.25 |
19Q2 | 67.45 | 14.97 | 0.19 | 13.38 | 89.38 | 8.75 | 33.07 | 7.67 | 6.0 | 0 | 48.16 | 27.4 | 13.94 | 4.36 | 23.57 | 41.86 |
19Q1 | 72.51 | 17.24 | 0.26 | 17.49 | 101.45 | 10.02 | 33.78 | 7.69 | 6.0 | 0 | 50.04 | 27.4 | 13.81 | 4.26 | 24.98 | 43.05 |
18Q4 | 64.95 | 23.16 | 0.22 | 38.02 | 164.16 | 9.99 | 33.76 | 7.98 | 6.0 | 0 | 66.09 | 27.4 | 13.81 | 4.26 | 24.72 | 42.79 |
18Q3 | 58.09 | 30.86 | 0.8 | 48.23 | 156.29 | 10.49 | 34.07 | 7.72 | 6.0 | 0 | 76.45 | 27.4 | 13.81 | 4.26 | 24.5 | 42.57 |
18Q2 | 57.94 | 34.55 | 0.56 | 41.12 | 119.02 | 10.59 | 35.54 | 7.74 | 0 | 0 | 72.7 | 27.41 | 13.81 | 4.26 | 23.7 | 41.77 |
18Q1 | 57.74 | 23.36 | -0.27 | 21.9 | 93.75 | 12.41 | 36.32 | 7.76 | 0 | 0 | 55.61 | 27.38 | 13.8 | 1.42 | 27.33 | 42.56 |
現金及約當現金 | 營收 | 淨利 | 應收帳款及票據 | 應收帳款佔營收比(%) | 存貨 | 不動產廠房及設備 | 長期投資 | 長期負債 | 一年內到期長期負債 | 負債總額 | 股本 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘 | 保留盈餘 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2021 | 53.69 | 90.86 | 2.25 | 14.53 | 15.99 | 26.89 | 26.52 | 13.78 | 0 | 0 | 69.5 | 27.92 | 14.18 | 6.52 | 22.66 | 43.36 |
2020 | 53.73 | 61.03 | 1.6 | 12.73 | 20.86 | 11.07 | 24.21 | 14.07 | 0 | 0 | 56.94 | 27.95 | 14.02 | 5.92 | 22.5 | 42.44 |
2019 | 66.66 | 61.89 | 0.84 | 9.18 | 14.83 | 10.39 | 31.36 | 7.64 | 0 | 0 | 48.69 | 27.54 | 13.94 | 4.36 | 23.95 | 42.25 |
2018 | 64.95 | 111.94 | 1.31 | 38.02 | 33.96 | 9.99 | 33.76 | 7.98 | 6.0 | 0 | 66.09 | 27.4 | 13.81 | 4.26 | 24.72 | 42.79 |
2017 | 58.75 | 105.53 | 0.13 | 23.73 | 22.49 | 11.66 | 36.49 | 7.77 | 0 | 0 | 55.64 | 27.38 | 13.8 | 1.42 | 27.37 | 42.59 |
2016 | 48.5 | 115.77 | 0.54 | 27.83 | 24.04 | 14.71 | 46.58 | 1.27 | 0 | 0 | 61.94 | 27.4 | 13.74 | 1.42 | 29.46 | 44.63 |
2015 | 57.42 | 124.92 | 2.74 | 22.69 | 18.16 | 10.61 | 52.11 | 1.38 | 0 | 0 | 57.71 | 27.27 | 13.47 | 1.42 | 30.47 | 45.37 |
2014 | 54.42 | 154.31 | 2.75 | 24.41 | 15.82 | 11.76 | 56.04 | 1.8 | 0 | 0 | 61.72 | 27.01 | 13.19 | 1.42 | 29.65 | 44.27 |
2013 | 46.19 | 191.66 | -3.32 | 24.21 | 12.63 | 13.43 | 56.57 | 3.3 | 0 | 0 | 58.19 | 39.03 | 13.19 | 3.39 | 27.16 | 43.75 |
2012 | 46.99 | 245.75 | 2.8 | 28.84 | 11.74 | 17.15 | 52.98 | 3.51 | 0 | 0 | 62.65 | 39.61 | 12.91 | 0 | 36.21 | 49.13 |
僅顯示部份重要科目, 完整財報可參考這裡
- 股本如果持續膨脹, 就會影響到EPS, 接著就會影響股價
- 匯回海外所得, 有可能使得所得稅率提高
營收 | 利息收入 | 利息支出(不含租賃負債) | 利息支出-租賃負債 | 租金收入 | 股利收入 | 其他收入 | 處分不動產、廠房及設備 | 處分投資 | 外幣兌換 | 營業外收入及支出 | 稅前淨利 | 所得稅費用 | 所得稅率 (%) | 每股盈餘 | 加權平均股數 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
22Q1 | 35.73 | 0.14 | 0.08 | 0 | 0.15 | 0 | 0.02 | 0.01 | 0 | 0.31 | 0.54 | 1.5 | 0.39 | 26.00 | 0.46 | 270 |
21Q4 | 23.32 | 0.18 | 0.07 | 0 | 0.12 | 0 | 0.03 | 0 | 0 | 0.11 | 0.47 | 0.56 | 0.27 | 48.21 | 0.14 | 266 |
21Q3 | 24.7 | 0.18 | 0.06 | 0 | 0.13 | 0.02 | 0.06 | 0 | 0 | 0.03 | 0.35 | 1.81 | 0.42 | 23.20 | 0.35 | 266 |
21Q2 | 23.02 | 0.17 | 0.06 | 0 | 0.09 | 0 | 0.03 | 0 | 0 | 0.06 | 0.43 | 0.92 | 0.21 | 22.83 | 0.23 | 265 |
21Q1 | 19.81 | 0.19 | 0.06 | 0 | 0.13 | 0 | 0.05 | 0 | 0 | -0.05 | 0.4 | 0.68 | 0.27 | 39.71 | 0.12 | 264 |
20Q4 | 18.5 | 0 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.45 | 0.45 | 0.04 | 8.89 | 0.14 | 268 |
20Q3 | 16.15 | 0.23 | 0.06 | 0 | 0.05 | 0.02 | 0.02 | 0 | 0 | 0.02 | 0.33 | 0.75 | 0.29 | 38.67 | 0.16 | 263 |
20Q2 | 15.24 | 0.26 | 0.06 | 0 | 0.11 | 0 | 0.01 | 0 | 0 | 0 | 0.36 | 1.1 | 0.34 | 30.91 | 0.19 | 264 |
20Q1 | 11.14 | 0.33 | 0.06 | 0 | 0.1 | 0 | 0.04 | 0 | 0 | 0.04 | 0.42 | 0.12 | 0.13 | 108.33 | 0.12 | 272 |
19Q4 | 13.93 | 0.33 | 0 | 0 | 0.1 | 0 | 0.02 | 0.02 | 0 | -0.03 | 0.47 | -0.27 | -0.03 | 0.00 | 0.00 | 274 |
19Q3 | 15.76 | 0.37 | 0 | 0 | 0.11 | 0.01 | 0.07 | 0 | 0 | 0.07 | 0.58 | 0.33 | 0.2 | 60.61 | 0.14 | 274 |
19Q2 | 14.97 | 0.39 | 0 | 0 | 0.04 | 0 | 0.03 | 0 | 0 | 0.03 | 0.45 | 0.12 | 0.06 | 50.00 | 0.07 | 274 |
19Q1 | 17.24 | 0.35 | 0 | 0 | 0.07 | 0 | 0.02 | 0 | 0 | -0.02 | 0.39 | 0.14 | 0.13 | 92.86 | 0.10 | 273 |
18Q4 | 23.16 | 0.34 | 0 | 0 | 0.11 | 0 | 0.05 | 0 | 0 | 0.04 | 0.91 | 0.62 | 0.59 | 95.16 | 0.08 | 270 |
18Q3 | 30.86 | 0.33 | 0 | 0 | 0.07 | 0.01 | 0.04 | 0.05 | 0 | 0.27 | 0.7 | 1.22 | 0.4 | 32.79 | 0.29 | 272 |
18Q2 | 34.55 | 0.31 | 0 | 0 | 0.16 | 0 | 0.08 | -0.07 | 0 | 0.13 | 0.52 | 1.03 | 0.2 | 19.42 | 0.21 | 269 |
18Q1 | 23.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0.13 | 0.09 | 69.23 | -0.10 | 270 |
17Q4 | 27.84 | 0.22 | 0 | 0 | 0.02 | 0 | 0.07 | 0 | 0 | -0.01 | 0.05 | 0.93 | 0.48 | 51.61 | 0.03 | 266 |
17Q3 | 26.35 | 0.21 | 0 | 0 | 0.07 | 0.03 | 0.03 | 0 | 0 | -0.33 | -0.06 | 0.18 | 0.24 | 133.33 | -0.04 | 266 |
17Q2 | 24.73 | 0 | 0 | 0 | 0.04 | 0 | 0.06 | 0 | 0 | -0.2 | -0.04 | -0.05 | 0.1 | 0.00 | -0.06 | 266 |
營收 | 利息收入 | 利息支出(不含租賃負債) | 利息支出-租賃負債 | 租金收入 | 股利收入 | 其他收入 | 處分不動產、廠房及設備 | 處分投資 | 外幣兌換 | 營業外收入及支出 | 稅前淨利 | 所得稅費用 | 所得稅率 (%) | 每股盈餘 | 加權平均股數 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2021 | 90.86 | 0.72 | 0.25 | 0.01 | 0.48 | 0.02 | 0.17 | 0 | 0 | 0.14 | 1.65 | 3.97 | 1.17 | 29.47 | 0.85 | 266 |
2020 | 61.03 | 0 | 0.24 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 1.56 | 2.41 | 0.8 | 33.20 | 0.60 | 268 |
2019 | 61.89 | 1.44 | 0.25 | 0.01 | 0.31 | 0.01 | 0.14 | 0.02 | 0 | 0.06 | 1.88 | 0.31 | 0.35 | 112.90 | 0.31 | 274 |
2018 | 111.94 | 1.24 | 0.25 | 0 | 0.38 | 0.01 | 0.22 | -0.01 | 0 | 0.1 | 2.1 | 3.01 | 1.28 | 42.52 | 0.48 | 270 |
2017 | 105.53 | 0.77 | 0.27 | 0 | 0.13 | 0.03 | 0.18 | 0 | -0.04 | -0.82 | -0.22 | 1.38 | 0.88 | 63.77 | 0.05 | 266 |
2016 | 115.77 | 0.52 | 0.26 | 0 | 0 | 0.08 | 0.39 | 0.02 | 0 | 0.68 | 1.45 | 1.91 | 0.9 | 47.12 | 0.20 | 266 |
2015 | 124.92 | 0.5 | 0.2 | 0 | 0.06 | 0 | 0.34 | 0.02 | 0.11 | 0.21 | 0.56 | 2.83 | 0.08 | 2.83 | 1.02 | 269 |
2014 | 154.31 | 0.68 | 0.17 | 0 | 0.16 | 0.01 | 0.95 | 0.19 | 0 | -0.03 | 0.1 | 3.11 | 0.35 | 11.25 | 0.80 | 346 |
2013 | 191.66 | 0.64 | 0 | 0 | 0.21 | 0 | 0.01 | -0.3 | 0 | 0.06 | -3.04 | -3.68 | -0.37 | 0.00 | -0.88 | 376 |
2012 | 245.75 | 1.18 | 0 | 0 | 0.29 | 0 | 0.08 | 0 | 0 | 0.22 | 1.46 | 3.29 | 0.49 | 14.89 | 0.75 | 376 |
營收(億) | 營業成本(億) | 營業毛利(億) | 營業毛利率 | 營業利益(億) | 營業利益率 | 業外收支(億) | 稅前淨利(億) | 稅後淨利(億) | EPS | |
---|---|---|---|---|---|---|---|---|---|---|
22Q1 | 35.73 | 28.45 | 7.28 | 20.38 | 0.96 | 2.69 | 0.54 | 1.5 | 1.23 | 0.46 |
21Q4 | 23.32 | 18.09 | 5.23 | 22.41 | 0.09 | 0.37 | 0.47 | 0.56 | 0.38 | 0.14 |
21Q3 | 24.7 | 18.14 | 6.56 | 26.55 | 1.46 | 5.91 | 0.35 | 1.81 | 0.94 | 0.35 |
21Q2 | 23.02 | 17.78 | 5.24 | 22.78 | 0.5 | 2.16 | 0.43 | 0.92 | 0.61 | 0.23 |
21Q1 | 19.81 | 15.25 | 4.56 | 23.00 | 0.28 | 1.42 | 0.4 | 0.68 | 0.31 | 0.12 |
20Q4 | 18.5 | 13.5 | 4.99 | 27.00 | -0.01 | -0.05 | 0.45 | 0.45 | 0.37 | 0.14 |
20Q3 | 16.15 | 12.59 | 3.57 | 22.08 | 0.42 | 2.61 | 0.33 | 0.75 | 0.41 | 0.16 |
20Q2 | 15.24 | 11.28 | 3.96 | 25.99 | 0.74 | 4.87 | 0.36 | 1.1 | 0.5 | 0.19 |
20Q1 | 11.14 | 8.44 | 2.7 | 24.22 | -0.3 | -2.69 | 0.42 | 0.12 | 0.31 | 0.12 |
19Q4 | 13.93 | 11.58 | 2.35 | 16.84 | -0.73 | -5.26 | 0.47 | -0.27 | 0.01 | 0.00 |
19Q3 | 15.76 | 13.08 | 2.67 | 16.96 | -0.25 | -1.60 | 0.58 | 0.33 | 0.38 | 0.14 |
19Q2 | 14.97 | 12.34 | 2.63 | 17.56 | -0.33 | -2.22 | 0.45 | 0.12 | 0.19 | 0.07 |
19Q1 | 17.24 | 14.74 | 2.5 | 14.49 | -0.25 | -1.45 | 0.39 | 0.14 | 0.26 | 0.10 |
18Q4 | 23.16 | 20.29 | 2.87 | 12.40 | -0.29 | -1.25 | 0.91 | 0.62 | 0.22 | 0.08 |
18Q3 | 30.86 | 27.11 | 3.75 | 12.15 | 0.53 | 1.70 | 0.7 | 1.22 | 0.8 | 0.29 |
18Q2 | 34.55 | 30.97 | 3.58 | 10.35 | 0.51 | 1.49 | 0.52 | 1.03 | 0.56 | 0.21 |
18Q1 | 23.36 | 20.37 | 2.99 | 12.79 | 0.16 | 0.69 | -0.03 | 0.13 | -0.27 | -0.10 |
17Q4 | 27.84 | 24.18 | 3.66 | 13.14 | 0.88 | 3.17 | 0.05 | 0.93 | 0.09 | 0.03 |
17Q3 | 26.35 | 23.08 | 3.27 | 12.42 | 0.25 | 0.93 | -0.06 | 0.18 | -0.1 | -0.04 |
17Q2 | 24.73 | 21.32 | 3.41 | 13.78 | -0.01 | -0.03 | -0.04 | -0.05 | -0.17 | -0.06 |
- 營業利益和稅後淨利成長率大於營收成長率, 通常代表公司在成長, 如果是漲很多的股票, 發現沒有現象就要留意了
- 營收到某個數字後, 營業利益產生不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
營收(億) | 營業利益(億) | 稅後淨利(億) | 稅前淨利率(%) | EPS | 去年同期營收成長率(%) | 去年稅前淨利率成長率(%) | 去年同期EPS成長率(%) | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 較上季營收成長率(%) | 較上季稅前淨利率成長率(%) | 較上季EPS成長率(%) | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
22Q1 | 35.73 | 0.96 | 1.23 | 4.21 | 0.46 | 80.36 | 23.10 | 283.33 | 53.20 | 141.66 | 53.22 | 76.15 | 228.57 |
21Q4 | 23.32 | 0.09 | 0.38 | 2.39 | 0.14 | 26.05 | -0.83 | 0.00 | 39.49 | 59.38 | -5.59 | -67.44 | -60.00 |
21Q3 | 24.7 | 1.46 | 0.94 | 7.34 | 0.35 | 52.94 | 58.19 | 118.75 | 51.99 | 69.90 | 7.30 | 83.04 | 52.17 |
21Q2 | 23.02 | 0.5 | 0.61 | 4.01 | 0.23 | 51.05 | -44.54 | 21.05 | 64.44 | 10.53 | 16.20 | 17.25 | 91.67 |
21Q1 | 19.81 | 0.28 | 0.31 | 3.42 | 0.12 | 77.83 | 222.64 | 0.00 | 55.32 | 0.00 | 7.08 | 41.91 | -14.29 |
20Q4 | 18.5 | -0.01 | 0.37 | 2.41 | 0.14 | 32.81 | 225.52 | 0.00 | 17.64 | 7.14 | 14.55 | -48.06 | -12.50 |
20Q3 | 16.15 | 0.42 | 0.41 | 4.64 | 0.16 | 2.47 | 122.01 | 14.29 | 2.14 | 92.86 | 5.97 | -35.82 | -15.79 |
20Q2 | 15.24 | 0.74 | 0.5 | 7.23 | 0.19 | 1.80 | 826.92 | 171.43 | -16.79 | 95.72 | 36.80 | 582.08 | 58.33 |
20Q1 | 11.14 | -0.3 | 0.31 | 1.06 | 0.12 | -35.38 | 34.18 | 20.00 | -37.62 | -40.00 | -20.03 | 155.21 | 0.00 |
19Q4 | 13.93 | -0.73 | 0.01 | -1.92 | 0.00 | -39.85 | -171.11 | -100.00 | -44.39 | -75.86 | -11.61 | -191.87 | -100.00 |
19Q3 | 15.76 | -0.25 | 0.38 | 2.09 | 0.14 | -48.93 | -47.36 | -51.72 | -52.80 | -59.20 | 5.28 | 167.95 | 100.00 |
19Q2 | 14.97 | -0.33 | 0.19 | 0.78 | 0.07 | -56.67 | -73.91 | -66.67 | -41.44 | 66.66 | -13.17 | -1.27 | -30.00 |
19Q1 | 17.24 | -0.25 | 0.26 | 0.79 | 0.10 | -26.20 | 43.64 | 200.00 | -21.50 | 183.33 | -25.56 | -70.74 | 25.00 |
18Q4 | 23.16 | -0.29 | 0.22 | 2.70 | 0.08 | -16.81 | -19.16 | 166.67 | 0.16 | 495.83 | -24.95 | -31.99 | -72.41 |
18Q3 | 30.86 | 0.53 | 0.8 | 3.97 | 0.29 | 17.12 | 475.36 | 825.00 | 28.41 | 637.50 | -10.68 | 32.78 | 38.10 |
18Q2 | 34.55 | 0.51 | 0.56 | 2.99 | 0.21 | 39.71 | 1523.81 | 450.00 | - | - | 47.90 | 443.64 | 310.00 |
18Q1 | 23.36 | 0.16 | -0.27 | 0.55 | -0.10 | - | 0.00 | - | - | - | -16.09 | -83.53 | -433.33 |
17Q4 | 27.84 | 0.88 | 0.09 | 3.34 | 0.03 | - | 0.00 | - | - | - | 5.65 | 384.06 | 175.00 |
17Q3 | 26.35 | 0.25 | -0.1 | 0.69 | -0.04 | - | 0.00 | - | - | - | 6.55 | 428.57 | 33.33 |
17Q2 | 24.73 | -0.01 | -0.17 | -0.21 | -0.06 | - | 0.00 | - | - | - | - | 0.00 | - |
營收(億) | 營業利益(億) | 稅後淨利(億) | 稅前淨利率(%) | EPS | 營收成長率(%) | 營業利益成長率(%) | 稅後淨利成長率(%) | 稅前淨利率成長率(%) | EPS成長率(%) | |
---|---|---|---|---|---|---|---|---|---|---|
2021 | 90.86 | 2.32 | 2.25 | 4.37 | 0.83 | 48.88 | 172.94 | 40.62 | 10.35 | 40.68 |
2020 | 61.03 | 0.85 | 1.6 | 3.96 | 0.59 | -1.39 | N/A | 90.48 | 676.47 | 90.32 |
2019 | 61.89 | -1.57 | 0.84 | 0.51 | 0.31 | -44.71 | N/A | -35.88 | -81.04 | -35.42 |
2018 | 111.94 | 0.91 | 1.31 | 2.69 | 0.48 | 6.07 | -42.77 | 907.69 | 106.92 | 860.00 |
2017 | 105.53 | 1.59 | 0.13 | 1.30 | 0.05 | -8.85 | 245.65 | -75.93 | -21.21 | -75.00 |
2016 | 115.77 | 0.46 | 0.54 | 1.65 | 0.20 | -7.32 | -79.65 | -80.29 | -26.99 | -80.20 |
2015 | 124.92 | 2.26 | 2.74 | 2.26 | 1.01 | -19.05 | -24.92 | -0.36 | 12.44 | 27.85 |
2014 | 154.31 | 3.01 | 2.75 | 2.01 | 0.79 | -19.49 | N/A | 182.83 | 204.69 | N/A |
2013 | 191.66 | -0.64 | -3.32 | -1.92 | -0.88 | -22.01 | N/A | N/A | N/A | N/A |
2012 | 245.75 | 1.84 | 2.8 | 1.34 | 0.00 | N/A | N/A | N/A | N/A | N/A |
- 毛利率代表著產品的競爭優勢, 要和同一個產業做比較. 如果是毛三到四, 就要看公司的營收規模是否夠大
- 營益率代表著公司的經營效率
- 穩定或持續提升的毛利率和營益率十分重要
- 本業收入比高的公司, 才容易預估財測, 值得花心力去研究
營業毛利率 | 營業利益率 | 稅前淨利率 | 本業收入比 | 業外獲益比 | |
---|---|---|---|---|---|
22Q1 | 20.38 | 2.69 | 4.21 | 64.00 | 36.00 |
21Q4 | 22.41 | 0.37 | 2.39 | 16.07 | 83.93 |
21Q3 | 26.55 | 5.91 | 7.34 | 80.66 | 19.34 |
21Q2 | 22.78 | 2.16 | 4.01 | 54.35 | 46.74 |
21Q1 | 23.00 | 1.42 | 3.42 | 41.18 | 58.82 |
20Q4 | 27.00 | -0.05 | 2.41 | -2.22 | 100.00 |
20Q3 | 22.08 | 2.61 | 4.64 | 56.00 | 44.00 |
20Q2 | 25.99 | 4.87 | 7.23 | 67.27 | 32.73 |
20Q1 | 24.22 | -2.69 | 1.06 | -250.00 | 350.00 |
19Q4 | 16.84 | -5.26 | -1.92 | 270.37 | -174.07 |
19Q3 | 16.96 | -1.60 | 2.09 | -75.76 | 175.76 |
19Q2 | 17.56 | -2.22 | 0.78 | -275.00 | 375.00 |
19Q1 | 14.49 | -1.45 | 0.79 | -178.57 | 278.57 |
18Q4 | 12.40 | -1.25 | 2.70 | -46.77 | 146.77 |
18Q3 | 12.15 | 1.70 | 3.97 | 43.44 | 57.38 |
18Q2 | 10.35 | 1.49 | 2.99 | 49.51 | 50.49 |
18Q1 | 12.79 | 0.69 | 0.55 | 123.08 | -23.08 |
17Q4 | 13.14 | 3.17 | 3.34 | 94.62 | 5.38 |
17Q3 | 12.42 | 0.93 | 0.69 | 138.89 | -33.33 |
17Q2 | 13.78 | -0.03 | -0.21 | 20.00 | 80.00 |
營業毛利率 | 營業利益率 | 折舊負擔比率 | 稅前淨利率 | 股東權益報酬率 | 資產報酬率 | 本業收入比 | 業外獲益比 | 無形資產佔淨值比 | |
---|---|---|---|---|---|---|---|---|---|
2021 | 23.76 | 2.56 | 2.12 | 4.37 | 3.04 | 1.94 | 58.44 | 41.56 | 3.01 |
2020 | 24.94 | 1.40 | 3.00 | 3.96 | 1.77 | 1.26 | 35.27 | 64.73 | 1.46 |
2019 | 16.39 | -2.53 | 3.18 | 0.51 | -0.04 | 0.11 | -506.45 | 606.45 | 1.09 |
2018 | 11.78 | 0.82 | 1.96 | 2.69 | 1.81 | 1.24 | 30.23 | 69.77 | 0.61 |
2017 | 13.60 | 1.51 | 2.50 | 1.30 | 0.54 | 0.47 | 115.22 | -15.94 | 0.00 |
2016 | 13.44 | 0.40 | 2.94 | 1.65 | 1.07 | 0.80 | 24.08 | 75.92 | 0.00 |
2015 | 12.56 | 1.81 | 3.42 | 2.26 | 2.84 | 1.86 | 79.86 | 19.79 | 0.00 |
2014 | 10.12 | 1.95 | 2.44 | 2.01 | 2.82 | 1.84 | 96.78 | 3.22 | 0.00 |
2013 | 6.05 | -0.33 | 1.68 | -1.92 | -3.30 | -2.00 | 17.39 | 82.61 | 0.00 |
2012 | 7.19 | 0.75 | 1.16 | 1.34 | 2.67 | 1.59 | 55.93 | 44.38 | 0.00 |
應收帳款周轉率 | 存貨周轉率 | 平均收帳天數 | 平圴銷貨天數 | 流動比 | 速動比 | |
---|---|---|---|---|---|---|
22Q1 | 1.93 | 1.00 | 47 | 90 | 167.41 | 120.61 |
21Q4 | 1.47 | 0.80 | 62 | 114 | 160.71 | 114.19 |
21Q3 | 1.55 | 1.13 | 58 | 80 | 167.06 | 129.12 |
21Q2 | 1.61 | 1.41 | 56 | 64 | 172.10 | 141.45 |
21Q1 | 1.47 | 1.35 | 61 | 67 | 184.14 | 154.35 |
20Q4 | 1.60 | 1.31 | 56 | 69 | 178.75 | 151.68 |
20Q3 | 1.65 | 1.36 | 55 | 66 | 183.22 | 158.19 |
20Q2 | 1.88 | 1.21 | 48 | 75 | 191.29 | 165.40 |
20Q1 | 1.37 | 0.84 | 66 | 108 | 190.09 | 163.16 |
19Q4 | 1.33 | 1.19 | 68 | 76 | 222.32 | 192.39 |
19Q3 | 1.25 | 1.47 | 72 | 61 | 226.28 | 201.65 |
19Q2 | 0.97 | 1.32 | 93 | 69 | 270.13 | 242.34 |
19Q1 | 0.62 | 1.47 | 146 | 61 | 274.11 | 243.98 |
18Q4 | 0.54 | 1.98 | 169 | 45 | 215.57 | 195.36 |
18Q3 | 0.69 | 2.57 | 131 | 35 | 195.43 | 177.05 |
18Q2 | 1.10 | 2.69 | 82 | 33 | 181.11 | 162.52 |
18Q1 | 1.02 | 1.69 | 88 | 53 | 203.51 | 175.17 |
17Q4 | 1.23 | 2.10 | 73 | 43 | 202.53 | 175.52 |
17Q3 | 1.29 | 2.04 | 70 | 44 | 203.55 | 176.65 |
17Q2 | 1.30 | 1.78 | 69 | 50 | 191.54 | 165.42 |
應收帳款周轉率 | 存貨周轉率 | 平均收帳天數 | 平圴銷貨天數 | 流動比 | 速動比 | |
---|---|---|---|---|---|---|
2021 | 6.67 | 3.65 | 54 | 100 | 160.71 | 114.19 |
2020 | 5.57 | 4.27 | 65 | 85 | 178.75 | 151.68 |
2019 | 2.62 | 5.08 | 139 | 71 | 222.32 | 192.39 |
2018 | 3.63 | 9.12 | 100 | 40 | 215.57 | 195.36 |
2017 | 4.09 | 6.92 | 89 | 52 | 202.53 | 175.52 |
2016 | 4.58 | 7.91 | 79 | 46 | 179.05 | 148.69 |
2015 | 5.30 | 9.76 | 68 | 37 | 188.54 | 165.29 |
2014 | 6.35 | 11.01 | 57 | 33 | 177.01 | 151.73 |
2013 | 7.23 | 11.78 | 50 | 30 | 184.39 | 153.15 |
2012 | 7.80 | 12.12 | 46 | 30 | 188.50 | 151.30 |
- 金融負債: 需要支付利息, 會造成財務負擔
- 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
- 償債能力良好的公司 - 利息保障倍數大於5倍和長期銀行借款占稅後淨利比小於2
- 要注意負債比增加的原因
負債比 | 金融負債(億) | 營收淨額(億) | 利息保障倍數 | 長期銀行借款占稅後淨利比 | |
---|---|---|---|---|---|
2021 | 0.43 | 31.1 | 90.86 | 16.37 | 0.00 |
2020 | 0.39 | 26.3 | 61.03 | 10.58 | 0.00 |
2019 | 0.35 | 24.3 | 61.89 | 2.22 | 0.00 |
2018 | 0.41 | 23.6 | 111.94 | 12.81 | 4.58 |
2017 | 0.37 | 22.21 | 105.53 | 6.18 | 0.00 |
2016 | 0.41 | 24.15 | 115.77 | 8.30 | 0.00 |
2015 | 0.37 | 17.3 | 124.92 | 14.81 | 0.00 |
2014 | 0.39 | 14.1 | 154.31 | 19.00 | 0.00 |
2013 | 0.37 | 10.0 | 191.66 | -32.49 | 0.00 |
2012 | 0.38 | 0 | 245.75 | 187.92 | 0.00 |
負債比 | 金融負債(億) | 利息保障倍數 | 長期銀行借款占稅後淨利比 | |
---|---|---|---|---|
22Q1 | 0.45 | 34.23 | 20.27 | 0.00 |
21Q4 | 0.43 | 31.1 | 9.13 | 0.00 |
21Q3 | 0.41 | 29.1 | 28.79 | 0.00 |
21Q2 | 0.40 | 28.0 | 15.85 | 0.00 |
21Q1 | 0.38 | 27.4 | 11.86 | 0.00 |
20Q4 | 0.39 | 26.3 | 8.10 | 0.00 |
20Q3 | 0.38 | 27.3 | 13.04 | 0.00 |
20Q2 | 0.36 | 25.8 | 18.36 | 0.00 |
20Q1 | 0.36 | 27.4 | 2.86 | 0.00 |
19Q4 | 0.35 | 24.3 | -3.44 | 0.00 |
19Q3 | 0.34 | 23.9 | 6.02 | 0.00 |
19Q2 | 0.33 | 23.6 | 2.76 | 31.58 |
19Q1 | 0.34 | 23.5 | 3.09 | 23.08 |
18Q4 | 0.41 | 23.6 | 10.25 | 27.27 |
18Q3 | 0.44 | 24.45 | 20.11 | 7.50 |
18Q2 | 0.43 | 23.5 | 17.43 | 0.00 |
18Q1 | 0.37 | 23.06 | 3.13 | 0.00 |
17Q4 | 0.37 | 0 | 14.77 | 0.00 |
17Q3 | 0.37 | 0 | 3.91 | 0.00 |
17Q2 | 0.38 | 0 | 0.00 | 0.00 |
營收淨額(億) | 推銷費用(億) | 管理費用(億) | 研發費(億) | 推銷費用率(%) | 管理費用率(%) | 研發費用率(%) | |
---|---|---|---|---|---|---|---|
22Q1 | 35.73 | 0.18 | 1.48 | 4.66 | 0.50 | 4.14 | 13.04 |
21Q4 | 23.32 | 0.16 | 1.5 | 3.48 | 0.69 | 6.43 | 14.92 |
21Q3 | 24.7 | 0.11 | 1.08 | 3.9 | 0.45 | 4.37 | 15.79 |
21Q2 | 23.02 | 0.13 | 1.1 | 3.52 | 0.56 | 4.78 | 15.29 |
21Q1 | 19.81 | 0.12 | 1.09 | 3.07 | 0.61 | 5.50 | 15.50 |
20Q4 | 18.5 | 0.11 | 0.88 | 4.02 | 0.59 | 4.76 | 21.73 |
20Q3 | 16.15 | 0.11 | 0.78 | 2.25 | 0.68 | 4.83 | 13.93 |
20Q2 | 15.24 | 0.14 | 0.84 | 2.24 | 0.92 | 5.51 | 14.70 |
20Q1 | 11.14 | 0.16 | 0.78 | 2.07 | 1.44 | 7.00 | 18.58 |
19Q4 | 13.93 | 0.15 | 1.02 | 1.92 | 1.08 | 7.32 | 13.78 |
19Q3 | 15.76 | 0.13 | 0.79 | 1.99 | 0.82 | 5.01 | 12.63 |
19Q2 | 14.97 | 0.14 | 0.77 | 2.04 | 0.94 | 5.14 | 13.63 |
19Q1 | 17.24 | 0.15 | 0.78 | 1.92 | 0.87 | 4.52 | 11.14 |
18Q4 | 23.16 | 0.21 | 0.86 | 2.04 | 0.91 | 3.71 | 8.81 |
18Q3 | 30.86 | 0.16 | 0.87 | 2.2 | 0.52 | 2.82 | 7.13 |
18Q2 | 34.55 | 0.18 | 0.92 | 1.95 | 0.52 | 2.66 | 5.64 |
18Q1 | 23.36 | 0.15 | 0.72 | 1.96 | 0.64 | 3.08 | 8.39 |
17Q4 | 27.84 | 0.17 | 0.74 | 1.87 | 0.61 | 2.66 | 6.72 |
17Q3 | 26.35 | 0.17 | 0.81 | 2.05 | 0.65 | 3.07 | 7.78 |
17Q2 | 24.73 | 0.18 | 0.84 | 2.39 | 0.73 | 3.40 | 9.66 |
營收淨額(億) | 推銷費用(億) | 管理費用(億) | 研發費(億) | 推銷費用率(%) | 管理費用率(%) | 研發費用率(%) | |
---|---|---|---|---|---|---|---|
2021 | 90.86 | 0.52 | 4.77 | 13.97 | 0.57 | 5.25 | 15.38 |
2020 | 61.03 | 0.51 | 3.28 | 10.59 | 0.84 | 5.37 | 17.35 |
2019 | 61.89 | 0.57 | 3.36 | 7.88 | 0.92 | 5.43 | 12.73 |
2018 | 111.94 | 0.69 | 3.37 | 8.14 | 0.62 | 3.01 | 7.27 |
2017 | 105.53 | 0.7 | 3.31 | 8.75 | 0.66 | 3.14 | 8.29 |
2016 | 115.77 | 0.94 | 3.83 | 10.33 | 0.81 | 3.31 | 8.92 |
2015 | 124.92 | 0.65 | 2.31 | 10.47 | 0.52 | 1.85 | 8.38 |
2014 | 154.31 | 0.78 | 2.17 | 9.65 | 0.51 | 1.41 | 6.25 |
2013 | 191.66 | 1.12 | 2.03 | 9.08 | 0.58 | 1.06 | 4.74 |
2012 | 245.75 | 1.15 | 2.71 | 11.97 | 0.47 | 1.10 | 4.87 |
合約負債 (億) | |
---|---|
22Q1 | 4.32 |
21Q4 | 2.62 |
21Q3 | 1.47 |
21Q2 | 1.68 |
21Q1 | 0.33 |
20Q4 | 0.33 |
20Q3 | 0.93 |
20Q2 | 0.33 |
20Q1 | 1.52 |
19Q4 | 0.34 |
19Q3 | 0.28 |
合約負債 (億) | |
---|---|
2021 | 2.62 |
2020 | 0.33 |
2019 | 0.34 |