損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 20.05 | -31.96 | 14.71 | -33.23 | 3.29 | -19.16 | 0.04 | 300.0 | 0.42 | -16.0 | 0 | 0 | 0.58 | 16.0 | 0 | 0 | 0.11 | -26.67 | -0.03 | 0 | 0 | 0 | 0.01 | -99.12 | -0.07 | 0 | 1.98 | -55.0 | 1.73 | -61.04 | 0.25 | 0 | 12.68 | 0 | 1.03 | -60.69 | 1.07 | -47.29 | 0.00 | 0 | 168 | -0.59 | 3.17 | -44.29 |
| 2022 (9) | 29.47 | -7.68 | 22.03 | -8.63 | 4.07 | -12.28 | 0.01 | 0 | 0.5 | -7.41 | 0 | 0 | 0.5 | 108.33 | 0 | 0 | 0.15 | -72.22 | 0.01 | -99.81 | 0 | 0 | 1.13 | 11200.0 | 1.03 | -80.12 | 4.4 | -47.31 | 4.44 | -45.19 | -0.03 | 0 | 0.00 | 0 | 2.62 | -44.96 | 2.03 | 16.67 | 0.00 | 0 | 169 | -0.59 | 5.69 | -41.82 |
| 2021 (8) | 31.92 | 32.01 | 24.11 | 22.26 | 4.64 | 41.9 | 0 | 0 | 0.54 | -52.21 | 0 | 0 | 0.24 | -76.0 | 0 | 0 | 0.54 | 200.0 | 5.14 | 1327.78 | 0 | 0 | 0.01 | 0 | 5.18 | 0 | 8.35 | 2593.55 | 8.1 | 4962.5 | 0.25 | 66.67 | 2.99 | -93.67 | 4.76 | 9420.0 | 1.74 | 185.25 | 0.00 | 0 | 170 | -47.69 | 9.78 | 140.29 |
| 2020 (7) | 24.18 | -3.86 | 19.72 | -2.67 | 3.27 | -4.66 | 0.01 | 0.0 | 1.13 | -7.38 | 0.13 | 0.0 | 1.0 | 72.41 | 0 | 0 | 0.18 | 38.46 | 0.36 | 0 | 0 | 0 | -0.37 | 0 | -0.87 | 0 | 0.31 | 0 | 0.16 | 0 | 0.15 | -65.12 | 47.23 | 0 | 0.05 | 0 | 0.61 | 0.0 | 0.00 | 0 | 325 | 0.0 | 4.07 | 23.71 |
| 2019 (6) | 25.15 | 2.49 | 20.26 | 2.63 | 3.43 | 5.54 | 0.01 | 0.0 | 1.22 | -1.61 | 0.13 | 0 | 0.58 | 70.59 | 0 | 0 | 0.13 | -76.79 | -0.14 | 0 | 0 | 0 | -0.22 | 0 | -2.72 | 0 | -1.27 | 0 | -1.69 | 0 | 0.43 | -28.33 | 0.00 | 0 | -0.52 | 0 | 0.61 | 7.02 | 0.00 | 0 | 325 | 0.0 | 3.29 | -15.86 |
| 2018 (5) | 24.54 | 5.19 | 19.74 | 12.61 | 3.25 | 5.86 | 0.01 | 0.0 | 1.24 | -6.77 | 0 | 0 | 0.34 | 325.0 | 0 | 0 | 0.56 | 600.0 | 0.03 | 0 | 0 | 0 | 0.14 | 0 | -1.99 | 0 | -0.44 | 0 | -1.04 | 0 | 0.6 | -52.76 | 0.00 | 0 | -0.32 | 0 | 0.57 | -34.48 | 0.00 | 0 | 325 | 0.0 | 3.91 | 5.68 |
| 2017 (4) | 23.33 | -12.29 | 17.53 | -21.39 | 3.07 | -6.69 | 0.01 | -66.67 | 1.33 | -10.14 | 0 | 0 | 0.08 | -86.89 | 0 | 0 | 0.08 | 33.33 | -0.03 | 0 | 0 | 0 | -0.82 | 0 | -3.59 | 0 | -0.87 | 0 | -2.13 | 0 | 1.27 | -13.61 | 0.00 | 0 | -0.66 | 0 | 0.87 | 0 | 0.00 | 0 | 325 | 0.0 | 3.7 | -2.89 |
| 2016 (3) | 26.6 | -22.76 | 22.3 | -18.64 | 3.29 | -12.73 | 0.03 | 0.0 | 1.48 | -14.94 | 0 | 0 | 0.61 | 10.91 | 0 | 0 | 0.06 | -83.33 | 0.28 | 2700.0 | 0 | 0 | -0.83 | 0 | -2.29 | 0 | -1.27 | 0 | -2.74 | 0 | 1.47 | 0 | 0.00 | 0 | -0.84 | 0 | -0.27 | 0 | 0.00 | 0 | 325 | 0.0 | 3.81 | -54.1 |
| 2015 (2) | 34.44 | -16.1 | 27.41 | -15.01 | 3.77 | 0.8 | 0.03 | 200.0 | 1.74 | -3.87 | 0 | 0 | 0.55 | -11.29 | 0 | 0 | 0.36 | 350.0 | 0.01 | 0 | 0 | 0 | 0.68 | -63.64 | -0.22 | 0 | 3.05 | -43.62 | 3.07 | -42.83 | -0.03 | 0 | 0.00 | 0 | 0.94 | -43.03 | 1.96 | -34.45 | 0.00 | 0 | 325 | 0.0 | 8.3 | -24.41 |
| 2014 (1) | 41.05 | 1.96 | 32.25 | -0.03 | 3.74 | -1.06 | 0.01 | 0 | 1.81 | -15.81 | 0 | 0 | 0.62 | -6.06 | 0 | 0 | 0.08 | -75.0 | -0.01 | 0 | 0 | 0 | 1.87 | 8.72 | 0.35 | 0 | 5.41 | 31.31 | 5.37 | 0.0 | 0.04 | 0 | 0.74 | 0 | 1.65 | 0.0 | 2.99 | -8.0 | 0.00 | 0 | 325 | 0.0 | 10.98 | 6.81 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 4.75 | -11.55 | -23.63 | 2.47 | -39.31 | -49.18 | 0.92 | 6.98 | -9.8 | 0.02 | 100.0 | 0 | 0.09 | -18.18 | -18.18 | 0 | 0 | 0 | 0.14 | 0.0 | -6.67 | 0 | 0 | 0 | 0.04 | 100.0 | 100.0 | -0.04 | -300.0 | -166.67 | 0 | 0 | 0 | -0.42 | -223.53 | -31.25 | -0.67 | -297.06 | -116.13 | 0.69 | -11.54 | 2200.0 | 0.73 | -6.41 | 3750.0 | -0.05 | 0 | -200.0 | 0.00 | 0 | 0 | 0.44 | -4.35 | 4500.0 | 0.83 | 219.23 | 388.24 | 1.03 | 74.58 | -60.69 | 168 | 0.0 | -0.59 | 0.97 | -10.19 | 185.29 |
| 23Q3 (19) | 5.37 | 3.87 | -25.62 | 4.07 | -1.21 | -22.03 | 0.86 | 6.17 | -13.13 | 0.01 | 0.0 | 0 | 0.11 | 0.0 | -15.38 | 0 | 0 | 0 | 0.14 | -6.67 | 0.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | -0.01 | 75.0 | 66.67 | 0 | 0 | 0 | 0.34 | 126.67 | -48.48 | 0.34 | 41.67 | -39.29 | 0.78 | 62.5 | -50.32 | 0.78 | 129.41 | -49.02 | 0 | -100.0 | -100.0 | 0.00 | -100.0 | -100.0 | 0.46 | 130.0 | -48.89 | 0.26 | 333.33 | -55.17 | 0.59 | 353.85 | -77.57 | 168 | 0.0 | -0.59 | 1.08 | 36.71 | -43.16 |
| 23Q2 (18) | 5.17 | 8.84 | -37.64 | 4.12 | 1.73 | -30.41 | 0.81 | 15.71 | -30.17 | 0.01 | 0 | 0 | 0.11 | 0.0 | -15.38 | 0 | 0 | 0 | 0.15 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0.0 | -33.33 | -0.04 | -157.14 | -100.0 | 0 | 0 | 0 | 0.15 | 400.0 | -63.41 | 0.24 | 1100.0 | -45.45 | 0.48 | 1500.0 | -71.08 | 0.34 | 361.54 | -81.32 | 0.14 | -12.5 | 187.5 | 28.83 | 0 | 0 | 0.20 | 350.0 | -81.31 | 0.06 | 166.67 | -92.68 | 0.13 | 262.5 | -92.44 | 168 | 0.0 | -1.18 | 0.79 | 132.35 | -60.1 |
| 23Q1 (17) | 4.75 | -23.63 | -38.63 | 4.05 | -16.67 | -32.72 | 0.7 | -31.37 | -22.22 | 0 | 0 | 0 | 0.11 | 0.0 | -15.38 | 0 | 0 | 0 | 0.15 | 0.0 | 150.0 | 0 | 0 | 0 | 0.02 | 0.0 | -71.43 | 0.07 | 16.67 | 600.0 | 0 | 0 | 0 | -0.05 | 84.38 | -112.82 | 0.02 | 106.45 | -93.94 | 0.03 | 0.0 | -97.37 | -0.13 | -550.0 | -111.71 | 0.16 | 220.0 | 433.33 | 0.00 | 0 | -100.0 | -0.08 | -700.0 | -112.31 | -0.09 | -152.94 | -119.57 | -0.08 | -103.05 | -112.31 | 168 | -0.59 | -1.18 | 0.34 | 0.0 | -76.87 |
| 22Q4 (16) | 6.22 | -13.85 | -15.49 | 4.86 | -6.9 | -11.96 | 1.02 | 3.03 | -29.17 | 0 | 0 | 0 | 0.11 | -15.38 | -21.43 | 0 | 0 | 0 | 0.15 | 7.14 | 114.29 | 0 | 0 | 0 | 0.02 | 0.0 | -50.0 | 0.06 | 300.0 | 300.0 | 0 | 0 | 0 | -0.32 | -148.48 | -540.0 | -0.31 | -155.36 | -24.0 | 0.03 | -98.09 | -80.0 | -0.02 | -101.31 | -110.53 | 0.05 | 25.0 | 266.67 | 0.00 | -100.0 | 0 | -0.01 | -101.11 | -109.09 | 0.17 | -70.69 | -34.62 | 2.62 | -0.38 | -44.96 | 169 | 0.0 | -0.59 | 0.34 | -82.11 | -32.0 |
| 22Q3 (15) | 7.22 | -12.91 | -8.38 | 5.22 | -11.82 | -10.15 | 0.99 | -14.66 | -6.6 | 0 | 0 | 0 | 0.13 | 0.0 | -7.14 | 0 | 0 | 0 | 0.14 | -6.67 | 133.33 | 0 | 0 | 0 | 0.02 | -33.33 | -33.33 | -0.03 | -50.0 | -200.0 | 0 | 0 | 0 | 0.66 | 60.98 | 3400.0 | 0.56 | 27.27 | 609.09 | 1.57 | -5.42 | 74.44 | 1.53 | -15.93 | 71.91 | 0.04 | 125.0 | 300.0 | 2.71 | 0 | 292.75 | 0.90 | -15.89 | 233.33 | 0.58 | -29.27 | -3.33 | 2.63 | 52.91 | 8.23 | 169 | -0.59 | -48.0 | 1.9 | -4.04 | 50.79 |
| 22Q2 (14) | 8.29 | 7.11 | -9.5 | 5.92 | -1.66 | -16.62 | 1.16 | 28.89 | -8.66 | 0 | 0 | 0 | 0.13 | 0.0 | 0.0 | 0 | 0 | 0 | 0.15 | 150.0 | 150.0 | 0 | 0 | 0 | 0.03 | -57.14 | -25.0 | -0.02 | -300.0 | 33.33 | 0 | 0 | 0 | 0.41 | 5.13 | 232.26 | 0.44 | 33.33 | 184.62 | 1.66 | 45.61 | 514.81 | 1.82 | 63.96 | 75.0 | -0.16 | -633.33 | 79.22 | 0.00 | -100.0 | 0 | 1.07 | 64.62 | 234.38 | 0.82 | 78.26 | -11.83 | 1.72 | 164.62 | -20.37 | 170 | 0.0 | -47.69 | 1.98 | 34.69 | 219.35 |
| 22Q1 (13) | 7.74 | 5.16 | 2.93 | 6.02 | 9.06 | 5.8 | 0.9 | -37.5 | 3.45 | 0 | 0 | 0 | 0.13 | -7.14 | 0.0 | 0 | 0 | 0 | 0.06 | -14.29 | 0.0 | 0 | 0 | 0 | 0.07 | 75.0 | -83.72 | 0.01 | 133.33 | -99.81 | 0 | 0 | 0 | 0.39 | 880.0 | 2.63 | 0.33 | 232.0 | -94.55 | 1.14 | 660.0 | -83.78 | 1.11 | 484.21 | -81.44 | 0.03 | 200.0 | -97.14 | 2.79 | 0 | -81.26 | 0.65 | 490.91 | -64.67 | 0.46 | 76.92 | 1020.0 | 0.65 | -86.34 | -64.67 | 170 | 0.0 | -47.69 | 1.47 | 194.0 | -80.14 |
| 21Q4 (12) | 7.36 | -6.6 | 2.51 | 5.52 | -4.99 | -2.82 | 1.44 | 35.85 | 48.45 | 0 | 0 | 0 | 0.14 | 0.0 | -48.15 | 0 | 0 | -100.0 | 0.07 | 16.67 | -75.0 | 0 | 0 | 0 | 0.04 | 33.33 | 0.0 | -0.03 | -200.0 | 83.33 | 0 | 0 | 0 | -0.05 | -150.0 | 70.59 | -0.25 | -127.27 | 35.9 | 0.15 | -83.33 | 7.14 | 0.19 | -78.65 | -52.5 | -0.03 | -400.0 | 88.89 | 0.00 | -100.0 | 0 | 0.11 | -59.26 | -8.33 | 0.26 | -56.67 | -44.68 | 4.76 | 95.88 | 9420.0 | 170 | -47.69 | -47.69 | 0.5 | -60.32 | -33.33 |
| 21Q3 (11) | 7.88 | -13.97 | 28.34 | 5.81 | -18.17 | 16.2 | 1.06 | -16.54 | 17.78 | 0 | 0 | 0 | 0.14 | 7.69 | -50.0 | 0 | 0 | -100.0 | 0.06 | 0.0 | -73.91 | 0 | 0 | 0 | 0.03 | -25.0 | -50.0 | -0.01 | 66.67 | -125.0 | 0 | 0 | 0 | -0.02 | 93.55 | 85.71 | -0.11 | 78.85 | -450.0 | 0.9 | 233.33 | 309.09 | 0.89 | -14.42 | 641.67 | 0.01 | 101.3 | -90.0 | 0.69 | 0 | -98.5 | 0.27 | -15.62 | 575.0 | 0.60 | -35.48 | 650.0 | 2.43 | 12.5 | 3571.43 | 325 | 0.0 | 0.0 | 1.26 | 103.23 | 0.8 |
| 21Q2 (10) | 9.16 | 21.81 | 69.0 | 7.1 | 24.78 | 56.39 | 1.27 | 45.98 | 104.84 | 0 | 0 | 0 | 0.13 | 0.0 | -55.17 | 0 | 0 | -100.0 | 0.06 | 0.0 | 0 | 0 | 0 | 0 | 0.04 | -90.7 | 0 | -0.03 | -100.58 | 0 | 0 | 0 | 0 | -0.31 | -181.58 | 0 | -0.52 | -108.58 | 11.86 | 0.27 | -96.16 | 179.41 | 1.04 | -82.61 | 308.0 | -0.77 | -173.33 | -552.94 | 0.00 | -100.0 | 0 | 0.32 | -82.61 | 313.33 | 0.93 | 1960.0 | 1760.0 | 2.16 | 17.39 | 2063.64 | 325 | 0.0 | -2.99 | 0.62 | -91.62 | -13.89 |
| 21Q1 (9) | 7.52 | 4.74 | 37.98 | 5.69 | 0.18 | 26.44 | 0.87 | -10.31 | 11.54 | 0 | 0 | 0 | 0.13 | -51.85 | -55.17 | 0 | -100.0 | -100.0 | 0.06 | -78.57 | 0 | 0 | 0 | 0 | 0.43 | 975.0 | 0 | 5.21 | 2994.44 | 0 | 0 | 0 | 0 | 0.38 | 323.53 | 0 | 6.06 | 1653.85 | 4561.54 | 7.03 | 4921.43 | 2324.14 | 5.98 | 1395.0 | 4171.43 | 1.05 | 488.89 | 600.0 | 14.89 | 0 | -70.68 | 1.84 | 1433.33 | 4500.0 | -0.05 | -110.64 | -600.0 | 1.84 | 3580.0 | 4500.0 | 325 | 0.0 | 0.0 | 7.4 | 886.67 | 448.15 |
| 20Q4 (8) | 7.18 | 16.94 | 6.53 | 5.68 | 13.6 | 13.15 | 0.97 | 7.78 | -1.02 | 0 | 0 | 0 | 0.27 | -3.57 | 0 | 0.03 | 0.0 | 0 | 0.28 | 21.74 | 40.0 | 0 | 0 | 0 | 0.04 | -33.33 | 0.0 | -0.18 | -550.0 | -20.0 | 0 | 0 | 0 | -0.17 | -21.43 | 0.0 | -0.39 | -1850.0 | 49.35 | 0.14 | -36.36 | 566.67 | 0.4 | 233.33 | 407.69 | -0.27 | -370.0 | -370.0 | 0.00 | -100.0 | 0 | 0.12 | 200.0 | 400.0 | 0.47 | 487.5 | 23.68 | 0.05 | 171.43 | 109.62 | 325 | 0.0 | 0.0 | 0.75 | -40.0 | -29.91 |
| 20Q3 (7) | 6.14 | 13.28 | -7.39 | 5.0 | 10.13 | -5.84 | 0.9 | 45.16 | 3.45 | 0 | 0 | 0 | 0.28 | -3.45 | 0 | 0.03 | 0.0 | 0 | 0.23 | 0 | 64.29 | 0 | 0 | 0 | 0.06 | 0 | 200.0 | 0.04 | 0 | 100.0 | 0 | 0 | 0 | -0.14 | 0 | -100.0 | -0.02 | 96.61 | 97.1 | 0.22 | 164.71 | 195.65 | 0.12 | 124.0 | 138.71 | 0.1 | -41.18 | 25.0 | 45.89 | 0 | 0 | 0.04 | 126.67 | 140.0 | 0.08 | 60.0 | -65.22 | -0.07 | 36.36 | 85.42 | 325 | -2.99 | 0.0 | 1.25 | 73.61 | 37.36 |
| 20Q2 (6) | 5.42 | -0.55 | -9.82 | 4.54 | 0.89 | -7.54 | 0.62 | -20.51 | -27.91 | 0 | 0 | -100.0 | 0.29 | 0.0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 100.0 | 0 | 0 | -100.0 | 0 | 0 | 100.0 | -0.59 | -553.85 | 14.49 | -0.34 | -217.24 | 24.44 | -0.5 | -457.14 | 15.25 | 0.17 | 13.33 | 21.43 | 0.00 | -100.0 | 0 | -0.15 | -475.0 | 16.67 | 0.05 | 400.0 | -16.67 | -0.11 | -375.0 | 71.05 | 335 | 3.08 | 3.08 | 0.72 | -46.67 | 2.86 |
| 20Q1 (5) | 5.45 | -19.14 | -5.55 | 4.5 | -10.36 | -10.36 | 0.78 | -20.41 | 8.33 | 0 | 0 | 0 | 0.29 | 0 | 0 | 0.03 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 100.0 | 0 | 0 | 0 | 100.0 | 0 | 100.0 | -100.0 | 0.13 | 116.88 | 122.41 | 0.29 | 1066.67 | 152.73 | 0.14 | 207.69 | 121.21 | 0.15 | 50.0 | 36.36 | 50.79 | 0 | 0 | 0.04 | 200.0 | 120.0 | 0.01 | -97.37 | 120.0 | 0.04 | 107.69 | 120.0 | 325 | 0.0 | 0.0 | 1.35 | 26.17 | 121.31 |
| 19Q4 (4) | 6.74 | 1.66 | 0.0 | 5.02 | -5.46 | 0.0 | 0.98 | 12.64 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.2 | 42.86 | 0.0 | 0 | 0 | 0.0 | 0.04 | 100.0 | 0.0 | -0.15 | -850.0 | 0.0 | 0 | 0 | 0.0 | -0.17 | -142.86 | 0.0 | -0.77 | -11.59 | 0.0 | -0.03 | 86.96 | 0.0 | -0.13 | 58.06 | 0.0 | 0.1 | 25.0 | 0.0 | 0.00 | 0 | 0.0 | -0.04 | 60.0 | 0.0 | 0.38 | 65.22 | 0.0 | -0.52 | -8.33 | 0.0 | 325 | 0.0 | 0.0 | 1.07 | 17.58 | 0.0 |
| 19Q3 (3) | 6.63 | 10.32 | 0.0 | 5.31 | 8.15 | 0.0 | 0.87 | 1.16 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.14 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.02 | -33.33 | 0.0 | 0.02 | 300.0 | 0.0 | 0 | -100.0 | 0.0 | -0.07 | 0.0 | 0.0 | -0.69 | 0.0 | 0.0 | -0.23 | 48.89 | 0.0 | -0.31 | 47.46 | 0.0 | 0.08 | -42.86 | 0.0 | 0.00 | 0 | 0.0 | -0.10 | 44.44 | 0.0 | 0.23 | 283.33 | 0.0 | -0.48 | -26.32 | 0.0 | 325 | 0.0 | 0.0 | 0.91 | 30.0 | 0.0 |
| 19Q2 (2) | 6.01 | 4.16 | 0.0 | 4.91 | -2.19 | 0.0 | 0.86 | 19.44 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.14 | 27.27 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0.0 | 0.0 | -0.01 | 0 | 0.0 | 0.01 | 200.0 | 0.0 | -0.07 | -170.0 | 0.0 | -0.69 | -18.97 | 0.0 | -0.45 | 18.18 | 0.0 | -0.59 | 10.61 | 0.0 | 0.14 | 27.27 | 0.0 | 0.00 | 0 | 0.0 | -0.18 | 10.0 | 0.0 | 0.06 | 220.0 | 0.0 | -0.38 | -90.0 | 0.0 | 325 | 0.0 | 0.0 | 0.7 | 14.75 | 0.0 |
| 19Q1 (1) | 5.77 | 0.0 | 0.0 | 5.02 | 0.0 | 0.0 | 0.72 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | -0.58 | 0.0 | 0.0 | -0.55 | 0.0 | 0.0 | -0.66 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.20 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 | -0.20 | 0.0 | 0.0 | 325 | 0.0 | 0.0 | 0.61 | 0.0 | 0.0 |
