資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)1.51147.540.98216.13000020.05-31.961.73-61.045.6-20.5727.9316.756.87-28.448.769.6412.100017.00.00.81125.00.3607.0-9.918.170.49-0.306.7-9.580.000
2022 (9)0.61-12.860.31-94.8515.900029.47-7.684.44-45.197.05-8.223.92-0.579.6-17.67.99188.45000017.00.00.360007.77118.878.13129.01-0.3607.41121.860.000
2021 (8)0.7-59.36.02-15.33000031.9232.018.14962.57.68-2.4124.06-26.0811.6521.732.77-70.6617.9-66.650017.0-47.7400003.5503.550-0.2103.3400.000
2020 (7)1.72-48.967.11-5.21.12-87.830024.18-3.860.1607.876.3532.5510.629.57-1.959.44-76.3853.678.710032.530.00000-20.050-20.050-0.030-20.0800.000
2019 (6)3.37-19.957.58.79.2-1.920025.152.49-1.6907.45.8729.423.39.761.4639.9610.1749.37-6.00032.530.00000-20.180-20.180-0.010-20.1900.000
2018 (5)4.21-29.486.9-4.39.38482.610024.545.19-1.0406.9912.7428.487.189.625.2536.27-4.7852.52-17.360032.530.00000-18.430-18.430-0.010-18.4400.000
2017 (4)5.97-38.267.21-32.621.61-83.820023.33-12.29-2.1306.2-25.9326.58-15.549.1434.2138.09-3.8963.557.350032.530.00000-17.330-17.3300.020-17.3100.000
2016 (3)9.678.1710.7-15.429.95204.280026.6-22.76-2.7408.37-28.4631.47-7.386.81-34.2739.63-5.9359.2-16.410032.530.00000-15.150-15.150-0.050-15.200.000
2015 (2)8.94141.6212.65-7.733.27-3.250034.44-16.13.07-42.8311.7-26.5533.97-12.4610.36-7.6642.13-3.9970.82-5.190032.530.00000-12.370-12.370-0.020-12.3900.000
2014 (1)3.7-34.413.7127.653.38-2.870041.051.965.370.015.9357.4138.8154.3811.2221.8243.88-3.6974.7-4.450032.530.00000-15.40-15.400.04100.0-15.3600.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)1.51-11.7147.540.9866.1216.130-100.0-100.00004.75-11.55-23.630.73-6.413750.05.6-8.35-20.5727.94-1.6216.816.8731.36-28.448.76-2.679.6412.1-3.82000017.00.00.00.810.0125.00.360.007.011.29-9.918.179.520.49-0.30.016.676.711.85-9.580.0000
23Q3 (19)1.71-16.59584.00.59110.71-74.571.0275.86-94.30005.373.87-25.620.78129.41-49.026.116.63-28.3728.4115.81.935.23-11.8-55.839.0-0.4410.712.58-3.38000017.00.00.00.810.0125.00.360.006.2914.16-17.787.4611.68-6.87-0.36.253.235.9915.41-18.390.0000
23Q2 (18)2.05-24.91184.720.28-54.84-94.130.58-96.08-96.760005.178.84-37.640.34361.54-81.325.73-1.72-37.6524.5311.41-16.545.93-23.48-52.149.0413.859.7113.020000017.00.00.00.81125.0125.00.36005.51-31.13-10.116.68-20.13.09-0.32-6.67-6.675.19-32.6-10.980.0000
23Q1 (17)2.73347.54120.160.62100.0-87.514.8-6.9200004.75-23.63-38.63-0.13-550.0-111.715.83-17.3-29.3322.02-7.97-14.237.75-19.27-33.937.94-0.63-1.8500-100.000017.00.00.00.360.000008.02.9671.678.362.8379.4-0.316.67-20.07.73.9174.60.0000
22Q4 (16)0.61144.0-12.860.31-86.64-94.8515.9-11.1700006.22-13.85-15.49-0.02-101.31-110.537.05-17.35-8.223.92-14.15-0.579.6-18.92-17.67.99-1.72188.4500-100.000017.00.00.00.360.000007.771.57118.878.131.5129.01-0.36-16.13-71.437.410.95121.860.0000
22Q3 (15)0.25-65.28-86.912.32-51.36-91.017.90.000007.22-12.91-8.381.53-15.9371.918.53-7.183.3927.87-5.187.2111.84-4.440.258.13-1.33207.9500000017.00.0-47.740.360.000007.6524.8163.018.0123.61165.98-0.31-3.33-342.867.3425.9160.110.0000
22Q2 (14)0.72-41.94-68.144.77-3.83-82.8417.9000008.297.11-9.51.8263.9675.09.1911.392.4529.3914.49-1.7112.395.6321.08.241.85243.330-100.0000017.00.0-47.740.36000006.1331.55147.056.4839.06149.73-0.3-20.0-500.05.8332.2144.570.0000
22Q1 (13)1.2477.14-57.094.96-17.61-32.4300-100.00007.745.162.931.11484.21-81.448.257.42-4.8425.676.69-22.2511.730.6918.728.09192.06230.217.90.01.4200017.00.0-47.740000004.6631.27133.124.6631.27133.12-0.25-19.05-733.334.4132.04131.280.0000
21Q4 (12)0.7-63.35-59.36.02-76.66-15.3300-100.00007.36-6.62.510.19-78.65-52.57.68-6.91-2.4124.06-7.43-26.0511.65-1.3521.732.774.92-70.6617.90-66.6500017.0-47.74-47.740000003.55129.24117.713.55129.24117.71-0.21-200.0-600.03.34127.35116.630.0000
21Q3 (11)1.91-15.49-41.2325.79-7.2224.8100-100.00007.88-13.9728.340.89-14.42641.678.25-8.0323.8725.99-13.07-7.3111.8115.3327.812.6410.0-72.0900-100.000032.530.00.0000000-12.146.8340.52-12.146.8340.52-0.07-40.0-40.0-12.216.6540.320.0000
21Q2 (10)2.26-21.8-44.3327.79278.61295.870-100.0-100.00009.1621.8169.01.04-82.61308.08.973.4654.1229.90-9.4424.5310.243.644.172.4-2.04-93.890-100.0-100.000032.530.00.0000000-13.037.3936.56-13.037.3936.56-0.05-66.6716.67-13.087.2336.50.0000
21Q1 (9)2.8968.0216.537.343.233.821.08-3.5718.680007.524.7437.985.981395.04171.438.6710.1718.1233.021.4811.699.883.246.472.45-74.05-93.8417.65-67.11-68.3200032.530.00.0000000-14.0729.8329.76-14.0729.8329.76-0.030.040.0-14.129.7829.780.0000
20Q4 (8)1.72-47.08-48.967.11-10.45-5.21.12-71.13-87.830007.1816.946.530.4233.33407.697.8718.177.0732.5316.0211.329.573.57-1.959.44-0.21-76.3853.675.428.7100032.530.00.0000000-20.051.760.64-20.051.760.64-0.0340.0-200.0-20.081.860.540.0000
20Q3 (7)3.25-19.9534.37.9413.117.733.888.68-19.670006.1413.28-7.390.12124.0138.716.6614.43-15.5928.0416.7909.24-6.0-0.119.46-75.91-77.4550.91-4.03-5.2700032.530.00.0000000-20.410.63-2.1-20.410.63-2.1-0.0516.67-66.67-20.460.68-2.20.0000
20Q2 (6)4.0663.717.127.02-0.710.723.57292.31-40.990005.42-0.55-9.82-0.5-457.1415.255.82-20.71-13.5224.01-18.7809.835.939.5939.27-1.33-7.7353.05-4.77-2.3900032.530.00.0000000-20.54-2.55-4.37-20.54-2.55-4.37-0.06-20.0-200.0-20.6-2.59-4.570.0000
20Q1 (5)2.48-26.41-42.067.07-5.7310.120.91-90.11-71.290005.45-19.14-5.550.14207.69121.217.34-0.1419.5429.561.1509.28-4.92-0.4339.8-0.4-7.6455.7112.84-2.6600032.530.00.0000000-20.030.74-4.98-20.030.74-4.98-0.05-400.0-400.0-20.080.54-5.190.0000
19Q4 (4)3.3739.260.07.51.760.09.290.480.0000.06.741.660.0-0.1358.060.07.35-6.840.029.2200.09.765.510.039.96-4.770.049.37-8.130.0000.032.530.00.0000.0000.0-20.18-0.950.0-20.18-0.950.0-0.0166.670.0-20.19-0.850.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。