資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)2.76-30.653.11211.00.0300011.51-23.11-1.3103.84-0.7833.3629.052.54-21.61.06-43.010.1101.07011.270.00.240.02.180.0-6.260-3.840-0.910-7.1700.000
2022 (9)3.983.921.0-64.16000.020.014.97-4.95-0.1303.87-38.2825.85-35.063.24-7.161.860.54000011.270.00.240.02.180.0-4.940-2.530-0.810-5.7500.000
2021 (8)3.8380.662.7999.29000.020.015.7519.230.6706.2728.4839.817.763.493.871.85-14.35000011.270.00.240.02.18-1.36-4.830-2.410-1.020-5.8500.000
2020 (7)2.1212.771.40.0000.02-91.6713.21-2.15-0.904.883.3936.945.663.369.82.1618.68000011.270.00.240.02.210.0-5.520-3.080-0.870-6.3900.000
2019 (6)1.88-1.051.4-6.67000.24-27.2713.5-9.58-0.8804.72-19.4534.96-10.923.06-14.761.82-6.19000011.270.00.240.02.210.0-4.630-2.180-0.860-5.4900.000
2018 (5)1.9-28.31.566.67000.330.014.9336.35-0.3305.8645.7739.256.913.5923.371.94-3.48000011.270.00.240.02.210.0-3.780-1.330-0.690-4.4700.000
2017 (4)2.65-37.20.9-53.12000.330.010.95-37.11-1.0204.02-2.6636.7154.762.9115.022.01-3.83000011.270.00.240.02.210.0-3.580-1.140-0.450-4.0300.000
2016 (3)4.22-8.461.92-16.52000.330.017.41-17.020.0304.13-19.4923.72-2.982.53-22.392.09-7.11000011.270.00.240.02.210.0-2.560-0.110-0.410-2.9700.000
2015 (2)4.613.832.3-2.95000.336.4520.98-9.72-1.0605.13-2.124.458.453.266.542.25-1.75000011.270.00.240.02.210.0-2.580-0.1400.32-53.62-2.2600.000
2014 (1)4.4434.552.3719.1000.31-41.5123.24-8.0-0.705.24-21.4422.55-14.613.06-6.992.2914.5000011.270.00.240.02.210.0-1.5100.93-42.940.696800.0-0.8200.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)2.760.73-30.653.11211.0211.00.030000-100.02.75-6.78-1.08-0.93-322.73-3200.03.84-11.93-0.7833.36-11.729.052.54-13.01-21.61.06-43.01-43.010.11001.070011.270.00.00.240.00.02.180.00.0-6.26-17.67-26.72-3.84-31.96-51.78-0.91-31.88-12.35-7.17-19.3-24.70.0000
23Q3 (19)2.74-27.32-28.831.00.0-20.00000002.95-5.45-23.18-0.22-229.41-833.334.36-1.13-21.337.786.4914.572.92-8.18-10.151.861.640.000000011.270.00.00.240.00.02.180.00.0-5.32-4.11-6.4-2.91-8.18-12.79-0.6930.312.66-6.011.48-3.80.0000
23Q2 (18)3.77-2.08-23.061.00.0-48.720000-100.003.1215.99-19.380.17151.52254.554.4117.91-18.7835.4825.0310.553.18-3.64-10.421.83-1.61-1.6100000011.270.00.00.240.00.02.180.00.0-5.113.04-1.59-2.695.94-3.07-0.99-28.57-15.12-6.1-0.99-3.570.0000
23Q1 (17)3.85-3.27-3.991.00.0-54.550000.020.00.02.69-3.24-39.96-0.33-1200.0-312.53.74-3.36-45.3228.389.77-28.693.31.85-11.531.860.0-1.0600000011.270.00.00.240.00.02.180.00.0-5.27-6.68-7.33-2.86-13.04-14.4-0.774.94-11.59-6.04-5.04-7.860.0000
22Q4 (16)3.983.383.921.0-20.0-64.160000.0200.02.78-27.6-39.70.030.0-97.563.87-30.14-38.2825.85-21.6-35.063.24-0.31-7.161.860.00.5400000011.270.00.00.240.00.02.180.00.0-4.941.2-2.28-2.531.94-4.98-0.81-2.5320.59-5.750.691.710.0000
22Q3 (15)3.85-21.43220.831.25-35.9-54.3800000-100.03.84-0.78-3.030.03127.27160.05.542.03-5.1432.982.75-17.673.25-8.45-22.81.860.01.6400000011.270.00.00.240.00.02.180.0-1.36-5.00.617.9-2.581.1529.12-0.798.1433.05-5.791.720.360.0000
22Q2 (14)4.922.19329.821.95-11.3614.710000-100.0-100.03.87-13.62-6.52-0.11-37.538.895.43-20.61-1.2732.09-19.35-19.073.55-4.83-20.941.86-1.06-10.5800000011.270.00.00.240.00.02.180.0-1.36-5.03-2.4416.72-2.61-4.427.3-0.86-24.6419.63-5.89-5.1817.160.0000
22Q1 (13)4.014.7102.532.2-21.1537.50000.020.00.04.48-2.8247.37-0.08-106.575.766.849.0950.039.79-0.0518.673.736.88-9.691.881.62-10.4800000011.270.00.00.240.00.02.180.0-1.36-4.91-1.6616.07-2.5-3.7326.69-0.6932.3527.37-5.64.2717.650.0000
21Q4 (12)3.83219.1780.662.791.8299.290000.020.00.04.6116.4134.011.232560.0400.06.277.3628.4839.81-0.617.683.49-17.13.871.851.09-14.3500000011.270.00.00.240.00.02.18-1.36-1.36-4.8320.6912.5-2.4133.7921.75-1.0213.56-17.24-5.8519.538.450.0000
21Q3 (11)1.25.26-42.582.7461.1895.710000.020.00.03.96-4.3521.85-0.0572.2280.775.846.1823.2140.051.0110.534.21-6.2434.081.83-12.02-8.500000011.270.00.00.240.00.02.210.00.0-6.09-0.83-19.18-3.64-1.39-36.33-1.18-10.28-10.28-7.27-2.25-17.640.0000
21Q2 (10)1.14-42.42-30.491.76.2521.430000.020.00.04.1436.186.98-0.1845.45-800.05.520.615.1639.6518.272.284.498.7271.372.08-0.954.000000011.270.00.00.240.00.02.210.00.0-6.04-3.25-24.54-3.59-5.28-48.96-1.07-12.635.31-7.11-4.56-18.90.0000
21Q1 (9)1.98-6.64.761.614.2914.290000.020.0-92.313.04-11.6315.15-0.3319.51-57.144.56-6.5610.6833.53-9.314.584.1322.9255.852.1-2.782.9400000011.270.00.00.240.00.02.210.00.0-5.85-5.98-20.87-3.41-10.71-42.68-0.95-9.211.21-6.8-6.42-15.060.0000
20Q4 (8)2.121.4412.771.40.00.00000.020.0-91.673.445.853.61-0.41-57.69-2.54.882.953.3936.972.025.743.367.019.82.168.018.6800000011.270.00.00.240.00.02.210.00.0-5.52-8.02-19.22-3.08-15.36-41.28-0.8718.69-1.16-6.39-3.4-16.390.0000
20Q3 (7)2.0927.4443.151.40.03.70000.020.0-91.673.25-16.02-11.2-0.26-1200.0-333.334.74-9.37-12.2236.24-6.5303.1419.85-1.572.00.06.3800000011.270.00.00.240.00.02.210.00.0-5.11-5.36-19.95-2.67-10.79-47.51-1.075.31-52.86-6.18-3.34-24.60.0000
20Q2 (6)1.64-13.23-8.381.40.03.70000.02-92.31-92.03.8746.5919.81-0.0290.4884.625.2326.949.1938.7720.9202.62-1.13-20.122.0-1.963.0900000011.270.00.00.240.00.02.210.00.0-4.85-0.21-15.48-2.41-0.84-36.93-1.13-5.61-130.61-5.98-1.18-27.510.0000
20Q1 (5)1.890.53-2.581.40.0-6.670000.268.334.02.64-20.48-19.76-0.2147.527.594.12-12.71-22.4132.06-8.302.65-13.4-24.932.0412.093.5500000011.270.00.00.240.00.02.210.00.0-4.84-4.54-18.92-2.39-9.63-46.63-1.07-24.42-127.66-5.91-7.65-30.180.0000
19Q4 (4)1.8828.770.01.43.70.0000.00.240.00.03.32-9.290.0-0.4-566.670.04.72-12.590.034.9600.03.06-4.080.01.82-3.190.0000.0000.011.270.00.00.240.00.02.210.00.0-4.63-8.690.0-2.18-20.440.0-0.86-22.860.0-5.49-10.690.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。