損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 11.51 | -23.11 | 10.07 | -22.95 | 3.0 | 36.99 | 0.05 | 66.67 | 0.03 | 50.0 | 0.02 | -33.33 | 0.16 | -5.88 | 0 | 0 | 0.02 | -71.43 | -0.33 | 0 | 0 | 0 | 0.15 | -71.7 | -0.2 | 0 | -1.76 | 0 | -1.31 | 0 | -0.45 | 0 | 0.00 | 0 | -1.17 | 0 | -0.98 | 0 | 0.00 | 0 | 113 | 0.0 | -1.35 | 0 |
| 2022 (9) | 14.97 | -4.95 | 13.07 | -10.05 | 2.19 | 3.79 | 0.03 | 50.0 | 0.02 | 0.0 | 0.03 | 50.0 | 0.17 | -15.0 | 0 | 0 | 0.07 | 0 | 0.01 | -99.43 | 0 | 0 | 0.53 | 0 | 0.71 | -62.83 | 0.43 | -57.84 | -0.13 | 0 | 0.57 | 111.11 | 0.00 | 0 | -0.12 | 0 | -0.74 | 0 | 0.00 | 0 | 113 | 0.0 | 0.83 | -41.55 |
| 2021 (8) | 15.75 | 19.23 | 14.53 | 20.58 | 2.11 | 0.0 | 0.02 | 0.0 | 0.02 | 0.0 | 0.02 | -33.33 | 0.2 | 5.26 | 0 | 0 | 0 | 0 | 1.75 | 0 | -0.04 | 0 | -0.04 | 0 | 1.91 | 0 | 1.02 | 0 | 0.67 | 0 | 0.27 | 0 | 26.37 | 0 | 0.59 | 0 | -1.10 | 0 | 0.00 | 0 | 113 | 0.0 | 1.42 | 0 |
| 2020 (7) | 13.21 | -2.15 | 12.05 | -1.47 | 2.11 | -8.66 | 0.02 | 0.0 | 0.02 | 0.0 | 0.03 | 50.0 | 0.19 | 137.5 | 0 | 0 | 0 | 0 | -0.04 | 0 | 0 | 0 | -0.26 | 0 | -0.05 | 0 | -1.01 | 0 | -0.9 | 0 | -0.11 | 0 | 0.00 | 0 | -0.80 | 0 | -0.75 | 0 | 0.00 | 0 | 113 | 0.0 | -0.51 | 0 |
| 2019 (6) | 13.5 | -9.58 | 12.23 | -7.77 | 2.31 | 0.0 | 0.02 | -66.67 | 0.02 | 100.0 | 0.02 | 0 | 0.08 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -93.33 | 0.19 | -50.0 | -0.86 | 0 | -0.88 | 0 | 0.02 | -71.43 | 0.00 | 0 | -0.78 | 0 | -0.95 | 0 | 0.00 | 0 | 113 | 0.0 | -0.31 | 0 |
| 2018 (5) | 14.93 | 36.35 | 13.26 | 42.27 | 2.31 | -8.7 | 0.06 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0.1 | 25.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0.15 | 0 | 0.38 | 0 | -0.26 | 0 | -0.33 | 0 | 0.07 | 0 | 0.00 | 0 | -0.30 | 0 | -0.63 | 0 | 0.00 | 0 | 113 | 0.0 | 0.24 | 0 |
| 2017 (4) | 10.95 | -37.11 | 9.32 | -38.6 | 2.53 | 9.52 | 0.06 | 50.0 | 0.01 | -80.0 | 0 | 0 | 0.08 | -20.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | -0.19 | 0 | -0.12 | 0 | -1.02 | 0 | -1.02 | 0 | 0 | 0 | 0.00 | 0 | -0.91 | 0 | -0.80 | 0 | 0.00 | 0 | 113 | 0.0 | -0.49 | 0 |
| 2016 (3) | 17.41 | -17.02 | 15.18 | -24.52 | 2.31 | 1.32 | 0.04 | -20.0 | 0.05 | 25.0 | 0 | 0 | 0.1 | -56.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 0 | 0.23 | -17.86 | 0.15 | 0 | 0.03 | 0 | 0.12 | 0 | 80.10 | 0 | 0.03 | 0 | -0.18 | 0 | 0.00 | 0 | 113 | 0.0 | 0.88 | 0 |
| 2015 (2) | 20.98 | -9.72 | 20.11 | -5.81 | 2.28 | -18.57 | 0.05 | 0.0 | 0.04 | 0.0 | 0 | 0 | 0.23 | 53.33 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.28 | 133.33 | -1.13 | 0 | -1.06 | 0 | -0.06 | 0 | 0.00 | 0 | -0.94 | 0 | -1.19 | 0 | 0.00 | 0 | 113 | 0.0 | -0.4 | 0 |
| 2014 (1) | 23.24 | -8.0 | 21.35 | -9.19 | 2.8 | -6.35 | 0.05 | 66.67 | 0.04 | 0 | 0 | 0 | 0.15 | 25.0 | 0 | 0 | 0.08 | -78.38 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0.12 | -55.56 | -0.8 | 0 | -0.7 | 0 | -0.1 | 0 | 0.00 | 0 | -0.62 | 0 | -0.73 | 0 | 0.00 | 0 | 113 | 0.89 | -0.04 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 2.75 | -6.78 | -1.08 | 2.62 | 7.82 | 14.41 | 0.79 | 0.0 | 68.09 | 0.03 | 0 | 50.0 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0 | -71.43 | -0.33 | 0 | -3400.0 | 0 | 0 | 0 | 0.03 | 0 | 250.0 | -0.45 | -1225.0 | -1600.0 | -1.12 | -386.96 | -1966.67 | -0.93 | -322.73 | -3200.0 | -0.18 | -1700.0 | -1000.0 | 0.00 | 0 | -100.0 | -0.83 | -336.84 | -2866.67 | -0.42 | -82.61 | 0 | -1.17 | -244.12 | -875.0 | 113 | 0.0 | 0.0 | -1.0 | -614.29 | -766.67 |
| 23Q3 (19) | 2.95 | -5.45 | -23.18 | 2.43 | -7.6 | -27.46 | 0.79 | 14.49 | 38.6 | 0 | -100.0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.04 | -80.95 | -87.88 | -0.23 | -2400.0 | -188.46 | -0.22 | -229.41 | -833.33 | -0.01 | 93.75 | -104.35 | 0.00 | 0 | -100.0 | -0.19 | -226.67 | -733.33 | -0.23 | -475.0 | 14.81 | -0.34 | -142.86 | -126.67 | 113 | 0.0 | 0.0 | -0.14 | -255.56 | -138.89 |
| 23Q2 (18) | 3.12 | 15.99 | -19.38 | 2.63 | 10.04 | -23.55 | 0.69 | -5.48 | 21.05 | 0.01 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.04 | 0.0 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 420.0 | -38.46 | 0.21 | 2000.0 | -34.38 | 0.01 | 102.38 | -94.12 | 0.17 | 151.52 | 254.55 | -0.16 | -77.78 | -157.14 | 0.00 | 0 | 0 | 0.15 | 151.72 | 250.0 | -0.04 | 86.67 | 89.47 | -0.14 | 51.72 | 17.65 | 113 | 0.0 | 0.0 | 0.09 | 130.0 | -67.86 |
| 23Q1 (17) | 2.69 | -3.24 | -39.96 | 2.39 | 4.37 | -40.1 | 0.73 | 55.32 | 25.86 | 0 | -100.0 | 0 | 0.01 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.04 | 0.0 | -20.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.05 | -150.0 | -600.0 | 0.01 | -66.67 | -75.0 | -0.42 | -800.0 | -740.0 | -0.33 | -1200.0 | -312.5 | -0.09 | -550.0 | -400.0 | 0.00 | -100.0 | 0 | -0.29 | -1066.67 | -314.29 | -0.30 | 0 | -172.73 | -0.29 | -141.67 | -314.29 | 113 | 0.0 | 0.0 | -0.3 | -300.0 | -700.0 |
| 22Q4 (16) | 2.78 | -27.6 | -39.7 | 2.29 | -31.64 | -46.12 | 0.47 | -17.54 | -7.84 | 0.02 | 0 | 100.0 | 0 | -100.0 | -100.0 | 0.01 | 0.0 | 0.0 | 0.04 | 0.0 | -33.33 | 0 | 0 | 0 | 0.07 | 0 | 0 | 0.01 | 0 | -99.43 | 0 | 0 | 100.0 | -0.02 | -107.41 | 60.0 | 0.03 | -90.91 | -98.25 | 0.06 | -76.92 | -96.13 | 0.03 | 0.0 | -97.56 | 0.02 | -91.3 | -93.75 | 43.12 | -51.41 | 111.79 | 0.03 | 0.0 | -97.25 | 0.00 | 100.0 | 100.0 | -0.12 | 20.0 | -120.34 | 113 | 0.0 | 0.0 | 0.15 | -58.33 | -90.91 |
| 22Q3 (15) | 3.84 | -0.78 | -3.03 | 3.35 | -2.62 | -2.9 | 0.57 | 0.0 | 3.64 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.04 | -20.0 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.27 | 3.85 | 1250.0 | 0.33 | 3.12 | 230.0 | 0.26 | 52.94 | 420.0 | 0.03 | 127.27 | 160.0 | 0.23 | -17.86 | 1050.0 | 88.75 | 0 | 131.66 | 0.03 | 130.0 | 160.0 | -0.27 | 28.95 | -107.69 | -0.15 | 11.76 | 70.0 | 113 | 0.0 | 0.0 | 0.36 | 28.57 | 176.92 |
| 22Q2 (14) | 3.87 | -13.62 | -6.52 | 3.44 | -13.78 | -10.42 | 0.57 | -1.72 | 9.62 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.26 | 2500.0 | 966.67 | 0.32 | 700.0 | 966.67 | 0.17 | 440.0 | 189.47 | -0.11 | -37.5 | 38.89 | 0.28 | 833.33 | 2900.0 | 0.00 | 0 | 0 | -0.10 | -42.86 | 37.5 | -0.38 | -245.45 | -100.0 | -0.17 | -142.86 | 62.22 | 113 | 0.0 | 0.0 | 0.28 | 460.0 | 380.0 |
| 22Q1 (13) | 4.48 | -2.82 | 47.37 | 3.99 | -6.12 | 34.34 | 0.58 | 13.73 | 9.43 | 0 | -100.0 | 0 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0.05 | -16.67 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 100.0 | 0 | 0.01 | 120.0 | -66.67 | 0.04 | -97.66 | -42.86 | -0.05 | -103.23 | 87.18 | -0.08 | -106.5 | 75.76 | 0.03 | -90.62 | 150.0 | 0.00 | -100.0 | 0 | -0.07 | -106.42 | 75.86 | -0.11 | 73.81 | 68.57 | -0.07 | -111.86 | 75.86 | 113 | 0.0 | 0.0 | 0.05 | -96.97 | 119.23 |
| 21Q4 (12) | 4.61 | 16.41 | 34.01 | 4.25 | 23.19 | 28.4 | 0.51 | -7.27 | 13.33 | 0.01 | 0 | 0.0 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0.06 | 20.0 | 20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.75 | 0 | 5933.33 | -0.04 | 0 | 0 | -0.05 | -350.0 | 72.22 | 1.71 | 1610.0 | 1105.88 | 1.55 | 3000.0 | 422.92 | 1.23 | 2560.0 | 400.0 | 0.32 | 1500.0 | 557.14 | 20.36 | -46.85 | 0 | 1.09 | 2280.0 | 394.59 | -0.42 | -223.08 | -100.0 | 0.59 | 218.0 | 173.75 | 113 | 0.0 | 0.0 | 1.65 | 1169.23 | 502.44 |
| 21Q3 (11) | 3.96 | -4.35 | 21.85 | 3.45 | -10.16 | 18.97 | 0.55 | 5.77 | -9.84 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.05 | 0.0 | -16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 166.67 | 115.38 | 0.1 | 233.33 | 300.0 | 0.05 | 126.32 | 116.67 | -0.05 | 72.22 | 80.77 | 0.02 | 300.0 | 150.0 | 38.31 | 0 | 0 | -0.05 | 68.75 | 78.26 | -0.13 | 31.58 | 31.58 | -0.50 | -11.11 | -16.28 | 113 | 0.0 | 0.0 | 0.13 | 230.0 | 172.22 |
| 21Q2 (10) | 4.14 | 36.18 | 6.98 | 3.84 | 29.29 | 14.97 | 0.52 | -1.89 | -5.45 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -200.0 | -50.0 | 0.03 | -57.14 | -25.0 | -0.19 | 51.28 | -1050.0 | -0.18 | 45.45 | -800.0 | -0.01 | 83.33 | -133.33 | 0.00 | 0 | 0 | -0.16 | 44.83 | -1500.0 | -0.19 | 45.71 | -280.0 | -0.45 | -55.17 | -125.0 | 113 | 0.0 | 0.0 | -0.1 | 61.54 | -166.67 |
| 21Q1 (9) | 3.04 | -11.63 | 15.15 | 2.97 | -10.27 | 18.8 | 0.53 | 17.78 | 6.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.05 | 0.0 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.03 | 116.67 | -57.14 | 0.07 | 141.18 | -41.67 | -0.39 | 18.75 | -62.5 | -0.33 | 19.51 | -57.14 | -0.06 | 14.29 | -100.0 | 0.00 | 0 | 0 | -0.29 | 21.62 | -52.63 | -0.35 | -66.67 | -20.69 | -0.29 | 63.75 | -52.63 | 113 | 0.0 | 0.0 | -0.26 | 36.59 | -225.0 |
| 20Q4 (8) | 3.44 | 5.85 | 3.61 | 3.31 | 14.14 | 4.42 | 0.45 | -26.23 | -19.64 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0.05 | -16.67 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0 | 0 | 0 | 0 | -0.18 | -38.46 | -125.0 | -0.17 | -240.0 | -1600.0 | -0.48 | -60.0 | -14.29 | -0.41 | -57.69 | -2.5 | -0.07 | -75.0 | -600.0 | 0.00 | 0 | 0 | -0.37 | -60.87 | -2.78 | -0.21 | -10.53 | 40.0 | -0.80 | -86.05 | -2.56 | 113 | 0.0 | 0.0 | -0.41 | -127.78 | -46.43 |
| 20Q3 (7) | 3.25 | -16.02 | -11.2 | 2.9 | -13.17 | -10.49 | 0.61 | 10.91 | 7.02 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0.06 | 20.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.13 | -550.0 | -230.0 | -0.05 | -225.0 | -135.71 | -0.3 | -1600.0 | -2900.0 | -0.26 | -1200.0 | -333.33 | -0.04 | -233.33 | -180.0 | 0.00 | 0 | 0 | -0.23 | -2200.0 | -360.0 | -0.19 | -280.0 | -5.56 | -0.43 | -115.0 | -2.38 | 113 | 0.0 | 0.0 | -0.18 | -220.0 | -238.46 |
| 20Q2 (6) | 3.87 | 46.59 | 19.81 | 3.34 | 33.6 | 18.02 | 0.55 | 10.0 | -5.17 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0.05 | 25.0 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -128.57 | -150.0 | 0.04 | -66.67 | -20.0 | 0.02 | 108.33 | 116.67 | -0.02 | 90.48 | 84.62 | 0.03 | 200.0 | 200.0 | 0.00 | 0 | 0 | -0.01 | 94.74 | 90.91 | -0.05 | 82.76 | 68.75 | -0.20 | -5.26 | 45.95 | 113 | 0.0 | 0.0 | 0.15 | 287.5 | 650.0 |
| 20Q1 (5) | 2.64 | -20.48 | -19.76 | 2.5 | -21.14 | -16.67 | 0.5 | -10.71 | -16.67 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.04 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 187.5 | 275.0 | 0.12 | 1300.0 | 0 | -0.24 | 42.86 | 22.58 | -0.21 | 47.5 | 27.59 | -0.03 | -200.0 | -50.0 | 0.00 | 0 | 0 | -0.19 | 47.22 | 26.92 | -0.29 | 17.14 | -11.54 | -0.19 | 75.64 | 26.92 | 113 | 0.0 | 0.0 | -0.08 | 71.43 | 52.94 |
| 19Q4 (4) | 3.32 | -9.29 | 0.0 | 3.17 | -2.16 | 0.0 | 0.56 | -1.75 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.08 | -180.0 | 0.0 | -0.01 | -107.14 | 0.0 | -0.42 | -4100.0 | 0.0 | -0.4 | -566.67 | 0.0 | -0.01 | -120.0 | 0.0 | 0.00 | 0 | 0.0 | -0.36 | -620.0 | 0.0 | -0.35 | -94.44 | 0.0 | -0.78 | -85.71 | 0.0 | 113 | 0.0 | 0.0 | -0.28 | -315.38 | 0.0 |
| 19Q3 (3) | 3.66 | 13.31 | 0.0 | 3.24 | 14.49 | 0.0 | 0.57 | -1.72 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.1 | 150.0 | 0.0 | 0.14 | 180.0 | 0.0 | -0.01 | 91.67 | 0.0 | -0.06 | 53.85 | 0.0 | 0.05 | 400.0 | 0.0 | 0.00 | 0 | 0.0 | -0.05 | 54.55 | 0.0 | -0.18 | -12.5 | 0.0 | -0.42 | -13.51 | 0.0 | 113 | 0.0 | 0.0 | 0.13 | 550.0 | 0.0 |
| 19Q2 (2) | 3.23 | -1.82 | 0.0 | 2.83 | -5.67 | 0.0 | 0.58 | -3.33 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 200.0 | 0.0 | 0.05 | 0 | 0.0 | -0.12 | 61.29 | 0.0 | -0.13 | 55.17 | 0.0 | 0.01 | 150.0 | 0.0 | 0.00 | 0 | 0.0 | -0.11 | 57.69 | 0.0 | -0.16 | 38.46 | 0.0 | -0.37 | -42.31 | 0.0 | 113 | 0.0 | 0.0 | 0.02 | 111.76 | 0.0 |
| 19Q1 (1) | 3.29 | 0.0 | 0.0 | 3.0 | 0.0 | 0.0 | 0.6 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.04 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.31 | 0.0 | 0.0 | -0.29 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.26 | 0.0 | 0.0 | -0.26 | 0.0 | 0.0 | -0.26 | 0.0 | 0.0 | 113 | 0.0 | 0.0 | -0.17 | 0.0 | 0.0 |
